SG Micro Corp
SZSE:300661.SZ
80.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 124.266 | 54.383 | 138.725 | 52.409 | 59.428 | 30.206 | 122.908 | 210.713 | 279.705 | 260.347 | 248.202 | 190.667 | 185.054 | 75.467 | 81.715 | 102.477 | 74.22 | 30.34 | 56.121 | 59.606 | 44.444 | 15.861 | 31.481 | 31.241 | 23.477 | 17.495 | 34.636 | 26.721 | 18.135 | 14.379 | 28.331 | 22.062 | 17.455 | 12.845 | 9.825 |
Afschrijvingen & Amortisatie
| 0 | 39.734 | 39.734 | 36.886 | -40.621 | 32.027 | 32.027 | 25.753 | 25.753 | 20.299 | 20.299 | 16.137 | 16.137 | 12.234 | 12.234 | 15.362 | -7.023 | 7.023 | 0 | 8.538 | -3.806 | 3.806 | 0 | 6.055 | -2.995 | 2.995 | 0 | 3.326 | -1.834 | 1.834 | 0 | 2.455 | -1.224 | 0 | 0 | 0.681 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -138.018 | 114.585 | 0 | 519.688 | -2.123 | 18.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 55.35 | 0 | 117.313 | -58.594 | 58.594 | 0 | 103.725 | -30.177 | 30.177 | 0 | 55.452 | -19.962 | 19.962 | 0 | 25.689 | -12.688 | 12.688 | 0 | 24.419 | 0 | 11.289 | 0 | 21.377 | 0 | 8.505 | 0 | 3.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -34.695 | 0 | -256.829 | 237.234 | -237.234 | 0 | -526.258 | 217.26 | -217.26 | 0 | -182.593 | 134.841 | -134.841 | 0 | -87.981 | 73.495 | -73.495 | 0 | -126.228 | 35.772 | -35.772 | 0 | -25.642 | 53.249 | -53.249 | 0 | -28.071 | 19.655 | -19.655 | 0 | -25.282 | 22.178 | 0 | 0 | -13.936 |
Vorderingen
| 0 | 25.279 | 0 | -67.544 | -35.135 | 35.135 | 0 | -49.112 | 115.887 | -115.887 | 0 | -52.452 | 78.215 | -78.215 | 0 | -7.916 | -19.939 | 19.939 | 0 | -61.447 | 30.873 | -30.873 | 0 | 9.934 | -6.208 | 6.208 | 0 | -14.81 | -3.363 | 3.363 | 0 | -16.564 | -0.688 | 0 | 0 | 6.585 |
Voorraden
| 0 | -115.739 | 0 | -308.077 | 272.369 | -272.369 | 0 | -477.147 | 101.373 | -101.373 | 0 | -186.347 | 76.211 | -76.211 | 0 | -105.754 | 106.228 | -106.228 | 0 | -89.46 | 16.314 | -16.314 | 0 | -57.23 | 68.097 | -68.097 | 0 | -16.829 | 23.017 | -23.017 | 0 | -8.718 | 22.866 | 0 | 0 | -9.616 |
Crediteuren
| 0 | 0 | 0 | 0 | 59.342 | -59.342 | 0 | -105.034 | 30.571 | -30.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 55.764 | 0 | 118.791 | -59.342 | 59.342 | 0 | 105.034 | -30.571 | 30.571 | 0 | 56.207 | -19.584 | 19.584 | 0 | 25.689 | -12.794 | 12.794 | 0 | 24.679 | -11.415 | 11.415 | 0 | 21.654 | -8.64 | 8.64 | 0 | 3.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.32 |
Overige Niet-Contante Posten
| 0 | 237.494 | -61.622 | 131.364 | -84.223 | 103.477 | -32.027 | -122.908 | -210.713 | 147.846 | 30.123 | 87.173 | -190.667 | -185.054 | -3.315 | -81.715 | -102.477 | -74.22 | -30.34 | -56.121 | -59.606 | -44.444 | -15.861 | -31.481 | -31.241 | -23.477 | -17.495 | -34.636 | -26.721 | -18.135 | -14.379 | -28.331 | -22.062 | -17.455 | -12.845 | 2.042 |
Kasstroom uit Operationele Activiteiten
| 0 | 322.027 | -7.239 | 233.203 | -31.814 | 130.878 | 30.206 | 122.908 | 210.713 | 279.705 | 290.471 | 319.239 | 231.257 | 152.733 | 59.918 | 182.203 | 88.065 | 74.937 | -21.074 | 36.495 | 38.307 | 57.28 | 12.434 | 49.671 | 13.442 | 22.21 | -1.648 | 54.712 | 45.981 | 14.042 | 6.692 | 42.633 | 23.198 | 0 | 0 | -1.388 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -67.396 | -43.415 | -40.665 | -83.352 | -58.815 | -46.845 | -44.239 | -54.025 | -77.323 | -73.483 | -55.116 | -26.968 | -79.394 | -48.867 | -25.786 | -78.489 | -20.537 | -12.385 | -14.784 | -19.202 | -20.822 | -4.761 | -7.25 | 2.748 | -11.441 | -0.99 | -13.668 | -4.578 | -1.648 | -3.911 | -3.574 | -4.127 | -2.984 | 0 | 0 | -0.201 |
Netto Overnames
| 0 | -0.018 | 0.018 | 50.004 | 1,237.393 | 273.607 | 0 | 0.019 | 0.016 | -1,358.479 | 0 | 0 | 0 | 0 | -36.149 | 0 | 0 | 0 | 0 | 0 | 0.165 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.157 | -1,269.157 | -68 | -2,368.495 | -28.792 | -1,511 | 0 | -12 | -91.408 | -30 | -11 | -1 | 853 | -1.11 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1,334.801 | 0 | 2,110.73 | -1,237.393 | 1,237.393 | 0 | 3,709.72 | 3.999 | 1,358.479 | 0 | 2,054.373 | 10.384 | 923.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -806.825 | -138.995 | 138.995 | 256.68 | -13.263 | -116.494 | -157.113 | -3,138.156 | -394.971 | 57.218 | -359.421 | -10.833 | -140.073 | 210.811 | -135.654 | -14.737 | 167.915 | 4.527 | 197.654 | 58.781 | -41.224 | -192.42 | 127.952 | -243.076 | 222.312 | -219.259 | 38.367 | 4.302 | -45.897 | -369.999 | 0.03 | -4.127 | -2.984 | 0 | 0 | -0.201 |
Kasstroom uit Investeringsactiviteiten
| -874.064 | -116.785 | 30.348 | -34.432 | -100.87 | -163.34 | -201.351 | 505.558 | -559.687 | -46.265 | -425.537 | -38.801 | -209.083 | 160.833 | -232.59 | -93.226 | 147.378 | -7.858 | 182.87 | 39.579 | -62.046 | -197.182 | 120.702 | -240.328 | 210.871 | -220.249 | 24.699 | -0.276 | -47.544 | -373.91 | -3.544 | -4.127 | -2.984 | 0 | 0 | -0.201 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -20.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.337 | -44.778 | 0 | 0 | 0 | -107.846 | 0 | 0 | 0 | -118.73 | 0 | -4.355 | -4.355 | -73.891 | 0 | 0 | 0 | -51.809 | 0 | -0 | -27.832 | 0 | 0 | 0 | -30.433 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.003 | 0 | 0 | -0.018 |
Overige Financieringsactiviteiten
| 70.582 | 41.093 | 8.018 | -7.007 | 12.953 | 73.416 | 51.053 | 16.454 | 22.676 | -34.852 | 9.324 | 24.831 | 8.956 | -76.142 | 0.959 | 17.92 | 16.278 | 0 | 0 | 5.954 | -22.779 | -0.359 | 0 | 0.66 | -10.645 | -0.537 | 0 | 25.088 | -0.234 | 407.062 | -0.014 | -0.045 | 1.5 | 0 | 0 | 5 |
Kasstroom uit Financieringsactiviteiten
| 68.244 | 30.685 | 8.018 | -31.336 | 12.953 | -34.431 | 51.053 | 16.454 | 22.676 | -34.852 | 9.324 | 24.831 | 4.6 | -76.142 | 0.959 | 17.92 | 16.278 | -51.809 | 0 | 5.954 | -22.779 | -0.359 | 0 | 0.66 | -10.645 | -0.537 | 0 | 25.088 | -0.234 | 407.062 | -0.014 | -0.013 | 1.497 | 0 | 0 | 4.982 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -10.304 | 4.353 | 2.427 | -9.046 | -0.091 | 21.332 | -7.544 | 10.943 | 4.746 | 28.329 | -1.877 | -6.401 | 0.888 | -3.407 | -0.926 | -13.194 | -6.588 | -0.237 | 1.647 | -1.221 | 2.841 | 2.395 | -2.866 | 0.732 | 5.489 | 5.794 | -7.883 | -2.731 | -6 | -4.948 | -1.262 | 8.538 | 1.287 | 0 | 0 | 0.39 |
Netto Kasstroomverandering
| -725.929 | 238.693 | 13.866 | 160.156 | -119.821 | -45.56 | -328.363 | 555.077 | -291.492 | 341.745 | -127.619 | 298.868 | 27.662 | 234.017 | -172.639 | 93.703 | 245.133 | 15.032 | 163.444 | 80.807 | -43.677 | -137.866 | 130.27 | -189.266 | 219.156 | -192.781 | 15.168 | 79.792 | -7.799 | 42.247 | 1.871 | 47.031 | 22.998 | 0 | 0 | 3.783 |
Kaspositie aan het Einde van de Periode
| 850.912 | 1,577.855 | 1,339.162 | 1,325.296 | 1,144.618 | 1,264.439 | 1,309.999 | 1,638.363 | 1,083.286 | 1,374.778 | 1,033.033 | 1,160.652 | 861.784 | 834.122 | 600.105 | 772.744 | 679.041 | 433.908 | 418.876 | 255.432 | 174.625 | 218.302 | 356.169 | 225.898 | 415.164 | 196.008 | 388.789 | 373.621 | 293.828 | 301.627 | 259.38 | 257.509 | 210.478 | 0 | 0 | 181.816 |