SG Micro Corp

SZSE:300661.SZ

80.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q1
Operationele Activiteiten:
Nettowinst 059.767215.3460124.26654.383138.72552.40959.42830.206122.908210.713279.705260.347248.202190.667185.05475.46781.715102.47774.2230.3456.12159.60644.44415.86131.48131.24123.47717.49534.63626.72118.13514.37928.33122.06217.45512.8459.825
Afschrijvingen & Amortisatie 0044.338039.73439.73436.886-40.62132.02732.02792.10425.75320.29920.29916.13716.13712.23412.23415.362-7.0237.02308.538-3.8063.80606.055-2.9952.99503.326-1.8341.83402.455-1.224000.681
Uitgestelde Inkomstenbelasting 0000000-138.018114.58500-2.12318.93900000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000055.350117.313-58.59458.5940103.725-30.17730.177055.452-19.96219.962025.689-12.68812.688024.419011.289021.37708.50503.51600000000
Verandering in Werkkapitaal 0000-34.6950-256.829237.234-237.2340-421.224217.26-217.260-182.593134.841-134.8410-87.98173.495-73.4950-126.22835.772-35.7720-25.64253.249-53.2490-28.07119.655-19.6550-25.28222.17800-13.936
Vorderingen 000025.2790-67.544-35.13535.1350-49.112115.887-115.8870-52.45278.215-78.2150-7.916-19.93919.9390-61.44730.873-30.87309.934-6.2086.2080-14.81-3.3633.3630-16.564-0.688006.585
Voorraden 0000-115.7390-308.077272.369-272.3690-477.147101.373-101.3730-186.34776.211-76.2110-105.754106.228-106.2280-89.4616.314-16.3140-57.2368.097-68.0970-16.82923.017-23.0170-8.71822.86600-9.616
Crediteuren 000000059.342-59.3420030.571-30.57100000000000000000000000000
Overig Werkkapitaal 000055.7640118.791-59.34259.3420105.034-30.57130.571056.207-19.58419.584025.689-12.79412.794024.679-11.41511.415021.654-8.648.6403.5680000000-4.32
Overige Niet-Contante Posten 148.02831.939-115.32890.194237.494-61.622131.364-84.223103.477-32.027124.61-210.713147.84630.12387.173-190.667-185.054-3.315-81.715-102.477-74.22-30.34-56.121-59.606-44.444-15.861-31.481-31.241-23.477-17.495-34.636-26.721-18.135-14.379-28.331-22.062-17.455-12.8452.042
Kasstroom uit Operationele Activiteiten 148.02891.706144.35690.194322.027-7.239233.203-31.814130.87830.20622.123210.713279.705290.471319.239231.257152.73359.918182.20388.06574.937-21.07436.49538.30757.2812.43449.67113.44222.21-1.64854.71245.98114.0426.69242.63323.19800-1.388
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -44.556-70.375-88.836-67.396-43.415-40.665-83.352-58.815-46.845-44.239-54.025-77.323-73.483-55.116-26.968-79.394-48.867-25.786-78.489-20.537-12.385-14.784-19.202-20.822-4.761-7.252.748-11.441-0.99-13.668-4.578-1.648-3.911-3.574-4.127-2.98400-0.201
Netto Overnames -36.658-123.96900-0.0180.01850.0041,237.393273.607000.016-1,358.4790000-36.149000000.165-0.16500000000000000
Aankoop van Beleggingen 00-3,527.9790.157-1,269.157-68-2,368.495-28.792-1,51100-91.408-30-11-1853-1.11-35000000000000000000000
Verkoop/verval van Beleggingen 54.8840.595001,334.80102,110.73-1,237.3931,237.393003.9991,358.47902,054.37310.384923.3290000000000000000000000
Overige Investeringsactiviteiten 15.677154.5013,313.81-806.825-138.995138.995256.68-13.263-116.494-157.113559.583-394.97157.218-359.421-10.833-140.073210.811-135.654-14.737167.9154.527197.65458.781-41.224-192.42127.952-243.076222.312-219.25938.3674.302-45.897-369.9990.03-4.127-2.98400-0.201
Kasstroom uit Investeringsactiviteiten -10.654-39.249-303.006-874.064-116.78530.348-34.432-100.87-163.34-201.351505.558-559.687-46.265-425.537-38.801-209.083160.833-232.59-93.226147.378-7.858182.8739.579-62.046-197.182120.702-240.328210.871-220.24924.699-0.276-47.544-373.91-3.544-4.127-2.98400-0.201
Financieringsactiviteiten:
Schuldaflossingen -1.31535.4940000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000-20.129000000000-0.0210000000000000000000000
Uitgekeerde Dividenden -91.056-0.520-2.337-44.778000-107.846000-118.730-4.355-4.355-73.891000-51.8090-0-27.832000-30.433000000-0.013-0.00300-0.018
Overige Financieringsactiviteiten 97.106-5.425107.05870.58230.6858.018-31.33612.95373.41651.05316.45422.67683.8789.32424.8318.956-2.2510.95917.9216.278005.954-23.138-0.35900.66-16.182-0.537028.109-0.234407.083-0.014-0.0451.5005
Kasstroom uit Financieringsactiviteiten 4.73529.549107.05868.24430.6858.018-31.33612.953-34.43151.05316.45422.676-34.8529.32424.8314.6-76.1420.95917.9216.278-51.80905.954-22.779-0.35900.66-10.645-0.537025.088-0.234407.062-0.014-0.0131.497004.982
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.9730.4020-10.3044.3532.427-9.046-0.09121.332-7.54410.9434.74628.329-1.877-6.4010.888-3.407-0.926-13.194-6.588-0.2371.647-1.2212.8412.395-2.8660.7325.4895.794-7.883-2.731-6-4.948-1.2628.5381.287000.39
Netto Kasstroomverandering 141.13682.4080-725.929238.69313.866160.156-119.821-45.56-328.363555.077-291.492341.745-127.619298.86827.662234.017-172.63993.703245.13315.032163.44480.807-43.677-137.866130.27-189.266219.156-192.78115.16879.792-7.79942.2471.87147.03122.998003.783
Kaspositie aan het Einde van de Periode 1,036.739897.419814.949850.9121,577.8551,339.1621,325.2961,144.6181,264.4391,309.9991,638.3631,083.2861,374.7781,033.0331,160.652861.784834.122600.105772.744679.041433.908418.876255.432174.625218.302356.169225.898415.164196.008388.789373.621293.828301.627259.38257.509210.47800181.816