XiaMen HongXin Electron-tech Group Co.,Ltd
SZSE:300657.SZ
21.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.548 | 21.051 | 28.102 | -193.703 | -61.118 | -106.211 | -74.492 | -197.359 | -68.362 | -5.905 | -35.895 | -87.387 | -110.252 | -78.965 | 22.589 | 23.349 | 64.209 | 32.353 | -31 | 39.128 | 69.088 | 49.659 | 22.505 | 30.191 | 44.154 | 61.94 | -18.341 | 25.028 | 8.363 | 33.442 | 18.729 | 25.961 | 12.293 | 10.871 | -6.598 | 18.367 | 18.367 |
Afschrijvingen & Amortisatie
| 0 | 70.121 | 70.121 | 67.687 | 67.687 | 66.713 | 66.713 | 66.541 | 66.541 | 58.609 | 58.609 | 56.336 | 56.336 | 44.302 | 44.302 | 167.929 | -57.111 | 57.111 | 0 | 102.126 | -48.455 | 48.455 | 0 | 83.562 | -41.458 | 41.458 | 0 | 64.694 | -30.229 | 15.513 | 14.715 | 56.35 | -29.05 | 15.789 | 13.261 | 0.694 | 0.694 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -438.934 | 0 | -931.346 | 43.658 | -43.658 | 0 | 270.274 | -128.341 | 128.341 | 0 | -64.88 | 31.694 | -31.694 | 0 | -244.067 | 9.119 | -9.119 | 0 | -456.355 | 217.978 | -217.978 | 0 | -341.483 | 592.412 | -592.412 | 0 | -6.714 | 239.855 | -163.878 | -17.153 | -228.978 | -30.982 | -1.38 | -13.04 | 0 | 0 |
Vorderingen
| 0 | -981.615 | 0 | -259.259 | 54.579 | -54.579 | 0 | 219.218 | -78.331 | 78.331 | 0 | 40.793 | -50.071 | 50.071 | 0 | -126.035 | -39.851 | 39.851 | 0 | -423.822 | 233.964 | -233.964 | 0 | -245.652 | 516.705 | -516.705 | 0 | 27.176 | 235.189 | -235.189 | 0 | -195.364 | -46.438 | 2.378 | 44.06 | 0 | 0 |
Voorraden
| 0 | 542.68 | 0 | -672.087 | -10.921 | 10.921 | 0 | 51.056 | -50.011 | 50.011 | 0 | -105.673 | 81.764 | -81.764 | 0 | -118.032 | 48.97 | -48.97 | 0 | -32.533 | -15.986 | 15.986 | 0 | -95.831 | 75.707 | -75.707 | 0 | -33.89 | 4.666 | -11.506 | 6.84 | -33.614 | 15.456 | -38.426 | 22.97 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.372 | -23.994 | 0 | 0 | 37.046 | -36.01 | 0 | 0 |
Overige Niet-Contante Posten
| 132.051 | 126.673 | -182.868 | 1,060.851 | 44.383 | 223.172 | -87.558 | -286.224 | 120.941 | -32.525 | 202.846 | 168.856 | 191.507 | 310.434 | -85.61 | 139.11 | 116.318 | -7.376 | 56.014 | 305.324 | -68.013 | 99.654 | -88.545 | 521.381 | -529.694 | 514.534 | -22.542 | 67.866 | -143.824 | 11.038 | 10.468 | 155.518 | 63.976 | 8.446 | 7.405 | -25.486 | -25.486 |
Kasstroom uit Operationele Activiteiten
| 137.599 | 77.603 | -154.767 | 3.49 | 94.61 | 140.015 | -95.337 | -146.768 | -9.221 | 148.521 | 108.099 | 25.133 | 24.919 | 187.167 | -107.323 | 86.322 | 132.535 | 72.969 | 25.014 | -9.777 | 170.598 | -20.21 | -66.04 | 293.651 | 65.413 | 25.52 | -40.883 | 150.873 | 74.165 | -103.885 | 26.759 | 8.85 | 16.238 | 33.727 | 1.027 | -6.426 | -6.426 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -557.763 | -13.887 | -7.357 | -88.81 | -24.221 | -39.085 | -47.646 | -71.154 | -53.877 | -69.805 | -95.268 | -216.554 | -103.864 | -165.451 | -126.671 | -225.835 | -187.157 | -176.078 | -94.809 | -111.491 | -99.924 | -37.748 | -41.28 | -93.059 | -50.338 | -42.755 | -37.849 | -94.892 | -46.279 | -30.649 | -27.6 | -28.866 | -8.629 | -19.638 | -24.329 | -63.347 | -63.347 |
Netto Overnames
| -36.678 | -38.764 | 0 | 0 | 0.608 | -0.272 | 0.272 | -117.857 | 4.747 | 3.842 | 0 | -140.829 | -8.782 | -12.448 | 12.555 | -28.5 | 7.591 | 0.042 | -0 | 64.866 | -62.316 | -2.55 | -15.505 | -0.001 | 0 | 42.756 | 37.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.047 | -3.748 | -7.552 | 40.422 | -11 | -45.2 | -2.77 | 123.11 | -81.82 | -40.95 | -0.34 | 128.307 | -7.227 | -66.661 | -78.419 | 22.684 | -80.875 | 20.009 | -20.01 | -2.516 | 0 | 38.324 | -0.574 | 63.53 | 0.564 | -10 | -176.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -47.671 | 0.003 | 0.178 | 47.495 | 3.524 | -4.747 | 0.098 | 0.243 | -3.301 | 7.424 | -12.456 | 14.932 | 1.259 | 1.638 | 2.293 | 2.604 | 1.949 | 0 | -2.005 | 2.006 | -25.039 | 0 | 25.122 | 122.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9.949 | 14.977 | -5.357 | 5.791 | 0 | 50.792 | -50.556 | 60.877 | 4.747 | 35.306 | 14.694 | 133.455 | -6.822 | 69.267 | -40.187 | 0.475 | 59.394 | -15.769 | 49.856 | -272.645 | -70 | 0.576 | 0 | -63.568 | 5.956 | 18.521 | -0 | -58.02 | -46.279 | -30.649 | -27.6 | 4.74 | -0.09 | 0.09 | -24.329 | 4.686 | 4.686 |
Kasstroom uit Investeringsactiviteiten
| -587.538 | -41.422 | -20.266 | -90.267 | -34.611 | -33.588 | -53.205 | -1.5 | -130.951 | -71.509 | -80.671 | -98.922 | -110.489 | -175.301 | -217.791 | -229.916 | -207 | -169.545 | -62.359 | -319.837 | -232.24 | -41.728 | -55.353 | -118.136 | -43.818 | -9.113 | -91.678 | -152.912 | -46.279 | -30.649 | -27.6 | -24.126 | -8.719 | -19.548 | -24.329 | -58.661 | -58.661 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -561.519 | -106.661 | -134.98 | -203.235 | -269.555 | -146.129 | -35.465 | -101.206 | -38.648 | -150.27 | -17.625 | -9.441 | -160.433 | -221.891 | -81.234 | -231.047 | -135.101 | -197.99 | -124.138 | -97.805 | -108.1 | -156.029 | -63.121 | -245.925 | -164.608 | -95.01 | -73.118 | -211.756 | -52.947 | -117.245 | -46.151 | -103.291 | -57.329 | -75.164 | -39.836 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.4 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.002 | 30 | -30 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -9.932 | -9.259 | -0.204 | -0.118 | -20.715 | -26.499 | -16.485 | -9.766 | -14.256 | -10.902 | -29.618 | -30.679 | -8.881 | -11.511 | -24.376 | -7.237 | -28.657 | -7.889 | -4.669 | -10.143 | -33.351 | -9.588 | -18.051 | -6.378 | -41.662 | -4.902 | -15.54 | -28.365 | -5.732 | -5.227 | -9.716 | -14.208 | -6.939 | -2.787 | -15.602 | -15.602 |
Overige Financieringsactiviteiten
| -95.144 | 29.583 | -9.515 | 370.833 | 183.129 | 62.545 | 57.283 | 116.193 | 180.222 | 135.494 | -21.594 | 238.221 | 130.929 | 262.978 | 88.592 | 812.623 | 222.735 | 262.839 | 175.807 | 73.564 | 733.335 | 252.418 | 145.047 | 174.488 | 189.4 | 121.306 | 249.393 | 196.48 | 64.721 | 259.86 | 74.275 | 153.387 | 46.497 | 85.999 | 75.142 | 75.981 | 75.981 |
Kasstroom uit Financieringsactiviteiten
| 466.375 | -136.652 | -51.754 | 167.394 | -86.544 | -104.299 | -4.681 | 200.913 | 209.104 | -29.033 | -14.871 | 199.162 | -60.183 | 32.207 | -4.154 | 557.199 | 80.397 | 36.192 | 43.78 | -28.91 | 615.092 | 63.038 | 72.339 | -89.488 | 18.414 | -15.366 | 171.372 | -30.816 | -16.591 | 136.882 | 22.896 | 40.381 | -25.04 | 3.896 | 32.519 | 60.379 | 60.379 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.52 | 0.275 | -0.611 | 0.086 | 0.738 | -0.96 | 7.859 | 1.735 | 0.499 | -0.097 | -1.774 | 0.474 | -1.198 | 0.362 | -9.731 | -0.376 | -0.037 | 0.236 | -0.35 | 0.143 | 0.429 | -0.122 | -0.002 | 0.182 | 0.141 | -0.297 | 0.494 | -0.775 | -0.052 | -0.252 | -0.066 | 0.379 | 0.22 | -0.436 | -0.08 | -0.08 |
Netto Kasstroomverandering
| -81.822 | -179.644 | -226.512 | 80.006 | -26.458 | 2.866 | -154.183 | 60.505 | 70.668 | 48.479 | 12.46 | 120.802 | -146.623 | 41.172 | -329.632 | 394.637 | -16.248 | -60.421 | 7.012 | -358.874 | 553.592 | 1.531 | -49.177 | 86.025 | 58.712 | -17.337 | 38.514 | -35.811 | 10.52 | 2.297 | 21.804 | 25.039 | -17.142 | 18.295 | 8.781 | -4.787 | -4.787 |
Kaspositie aan het Einde van de Periode
| 391.036 | 472.859 | 253.982 | 480.494 | 400.488 | 426.946 | 424.08 | 578.262 | 517.758 | 447.09 | 398.611 | 386.152 | 265.35 | 411.973 | 370.801 | 700.433 | 305.796 | 322.044 | 382.465 | 375.453 | 734.328 | 180.735 | 179.205 | 228.381 | 142.357 | 83.645 | 100.982 | 62.468 | 98.279 | 87.758 | 85.462 | 63.658 | 38.618 | 55.76 | 37.465 | -4.787 | -4.787 |