Astro-century Education&Technology Co.,Ltd
SZSE:300654.SZ
11.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 171.35 | 252.552 | 363.335 | 396.497 | 259.985 | 258.222 | 394.074 | 349.243 | 310.921 | 375.081 | 369.422 | 112.292 | 114.358 | 75.165 | 121.683 | 102.156 | 101.372 | 102.941 | 69.229 | 124.715 | 104.071 | 96.204 | 113.757 | 173.571 | 109.366 | 83.903 | 86.175 | 100.667 | 219.52 | 114.27 | -108.222 | 93.222 | -64.685 | 64.685 | 64.685 | 80.805 | 80.805 | -41.494 | 35.494 |
Kortetermijnbeleggingen
| 434.65 | 354.67 | 210.524 | 211.38 | 323.647 | 313.708 | 190.094 | 241.553 | 365.838 | 304.32 | 294.317 | 277.359 | 203.615 | 221.16 | 200.886 | 252.295 | 101.828 | 171.28 | 223.574 | 142.246 | 0 | 180 | -9.642 | 120 | -8.941 | 120 | -9.138 | 150 | -5.883 | -5.95 | 216.445 | 15 | 129.37 | 0 | 0 | 0 | 0 | 82.989 | 6 |
Liquide middelen en kortetermijnbeleggingen
| 606 | 607.223 | 573.859 | 607.877 | 583.632 | 571.93 | 584.168 | 590.796 | 676.759 | 679.402 | 663.739 | 389.651 | 317.973 | 296.325 | 322.569 | 354.451 | 203.2 | 274.221 | 292.802 | 266.961 | 104.071 | 96.204 | 113.757 | 173.571 | 109.366 | 83.903 | 86.175 | 100.667 | 219.52 | 114.27 | 108.222 | 93.222 | 64.685 | 64.685 | 64.685 | 80.805 | 80.805 | 41.494 | 35.494 |
Nettovorderingen
| 310.004 | 219.097 | 275.305 | 315.369 | 267.391 | 180.235 | 215.1 | 241.915 | 220.971 | 158.806 | 192.465 | 199.258 | 209.616 | 135.237 | 194.13 | 194.235 | 226.791 | 161.555 | 158.409 | 176.921 | 205.006 | 141.926 | 155.224 | 175.079 | 247.039 | 211.345 | 208.131 | 196.993 | 229.046 | 123.408 | 0 | 180.297 | 0 | 107.364 | 107.364 | 163.885 | 163.885 | 0 | 131.882 |
Voorraad
| 70.365 | 74.269 | 47.381 | 29.604 | 65.508 | 46.831 | 48.972 | 32.045 | 53.185 | 42.921 | 43.066 | 32.101 | 46.41 | 50.955 | 50.079 | 33.377 | 37.281 | 50.412 | 47.207 | 38.456 | 47.703 | 59.688 | 51.2 | 46.641 | 58.248 | 86.116 | 66.47 | 58.29 | 66.812 | 83.044 | 0 | 50.967 | 0 | 97.027 | 97.027 | 64.929 | 64.929 | 0 | 94.857 |
Overige vlottende activa
| 352.403 | 2.291 | 25.881 | 1.623 | 1.949 | 0.265 | 0.025 | 0.082 | 0.013 | 0.013 | 0.719 | 0.038 | 0.845 | 5.15 | 1.908 | 0.04 | 100.213 | 70.442 | 85.976 | 100.325 | 202.007 | 180.015 | 180.026 | 120.11 | 120.106 | 120.309 | 130.161 | 150.07 | -5.025 | -2.912 | 0 | 15 | 0 | 10.289 | 10.289 | 5.087 | 5.087 | 0 | 6.092 |
Totaal vlottende activa
| 1,030.005 | 902.879 | 922.426 | 954.473 | 918.48 | 799.261 | 848.265 | 864.837 | 950.928 | 881.141 | 899.989 | 621.048 | 574.843 | 487.667 | 568.687 | 582.104 | 567.485 | 556.629 | 584.394 | 582.663 | 558.787 | 477.833 | 500.207 | 515.401 | 534.758 | 501.673 | 490.937 | 506.02 | 510.353 | 317.81 | 108.222 | 339.487 | 64.685 | 279.365 | 279.365 | 314.706 | 314.706 | 41.494 | 268.325 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.173 | 48.168 | 48.696 | 50.027 | 49.103 | 50.15 | 50.599 | 50.592 | 48.487 | 45.735 | 57.544 | 53.199 | 52.852 | 50.147 | 49.975 | 48.769 | 47.241 | 50.8 | 37.951 | 37.905 | 35.716 | 34.753 | 34.522 | 34.978 | 37.31 | 36.56 | 37.288 | 37.954 | 41.446 | 42.171 | 0 | 43.506 | 0 | 44.963 | 44.963 | 45.628 | 45.628 | 0 | 45.725 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.02 | 26.57 | 26.518 | 27.432 | 28.052 | 28.704 | 29.357 | 30.01 | 30.612 | 30.905 | 34.312 | 34.994 | 35.743 | 36.494 | 37.169 | 37.643 | 38.641 | 39.171 | 34.845 | 35.062 | 35.922 | 34.307 | 33.954 | 34.375 | 33.31 | 33.292 | 33.045 | 33.527 | 33.391 | 33.844 | 0 | 33.988 | 0 | 27.688 | 27.688 | 28.276 | 28.276 | 0 | 28.559 |
Goodwill en immateriële activa
| 27.02 | 26.57 | 26.518 | 27.432 | 28.052 | 28.704 | 29.357 | 30.01 | 30.612 | 30.905 | 34.312 | 34.994 | 35.743 | 36.494 | 37.169 | 37.643 | 38.641 | 39.171 | 34.845 | 35.062 | 35.922 | 34.307 | 33.954 | 34.375 | 33.31 | 33.292 | 33.045 | 33.527 | 33.391 | 33.844 | 0 | 33.988 | 0 | 27.688 | 27.688 | 28.276 | 28.276 | 0 | 28.559 |
Langetermijnbeleggingen
| 54.94 | 67.498 | 56.099 | 69.852 | -296.081 | -285.833 | -162.163 | -212.861 | -337.903 | -274.815 | -285.799 | -269.666 | -201.3 | -218.645 | -198.296 | -249.441 | -98.726 | -168.094 | -220.833 | -139.484 | 47.357 | 39.013 | 39.1 | 10.62 | 9.815 | 9.914 | 10.021 | 10.12 | 6.767 | 6.835 | 0 | 7.353 | 0 | 29.657 | 29.657 | 30.036 | 30.036 | 0 | 0 |
Belastingvorderingen
| 11.74 | 10.185 | 11.433 | 11.091 | 9.772 | 9.725 | 11.234 | 9.798 | 8.24 | 6.876 | 6.637 | 6.38 | 5.679 | 5.748 | 8.59 | 8.612 | 8.653 | 7.677 | 7.603 | 7.662 | 7.981 | 7.881 | 7.858 | 7.723 | 8.109 | 6.742 | 7.852 | 7.747 | 11.923 | 8.956 | 0 | 9.115 | 0 | 0 | 0 | 0 | 0 | 0 | 7.496 |
Overige niet-vlottende activa
| 13.28 | -0.359 | 13.227 | 10.633 | 390.889 | 371.176 | 257.892 | 299.508 | 413.807 | 352.61 | 321.55 | 328.911 | 264.062 | 284.593 | 259.217 | 313.259 | 168.057 | 221.021 | 273.051 | 195.417 | 9.795 | 11.273 | 11.273 | 40.413 | 41.272 | 41.266 | 41.506 | 42.013 | 30.855 | 30.853 | -108.222 | 31.166 | -64.685 | 16.112 | 16.112 | 15.456 | 15.456 | -41.494 | 6.228 |
Totaal niet-vlottende activa
| 152.152 | 152.063 | 155.973 | 169.033 | 181.735 | 173.922 | 186.919 | 177.046 | 163.243 | 161.311 | 134.243 | 153.819 | 157.036 | 158.338 | 156.655 | 158.842 | 163.866 | 150.575 | 132.616 | 136.562 | 136.771 | 127.228 | 126.706 | 128.109 | 129.816 | 127.774 | 129.712 | 131.362 | 124.383 | 122.66 | -108.222 | 125.129 | -64.685 | 118.419 | 118.419 | 119.397 | 119.397 | -41.494 | 88.007 |
Totaal activa
| 1,182.158 | 1,054.942 | 1,078.399 | 1,123.507 | 1,100.215 | 973.183 | 1,035.184 | 1,041.883 | 1,114.171 | 1,042.452 | 1,034.232 | 774.867 | 731.879 | 646.005 | 725.342 | 740.945 | 731.351 | 707.205 | 717.011 | 719.225 | 695.558 | 605.062 | 626.913 | 643.51 | 664.574 | 629.448 | 620.65 | 637.382 | 634.735 | 440.469 | 0 | 464.615 | 0 | 397.785 | 397.785 | 434.103 | 434.103 | 0 | 356.332 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 236.986 | 117.772 | 158.326 | 198.799 | 201.738 | 118.61 | 160.427 | 172.31 | 182.557 | 149.673 | 166.79 | 154.311 | 163.645 | 111.056 | 176.802 | 183.187 | 183.846 | 147.694 | 197.65 | 188.251 | 166.789 | 109.768 | 128.15 | 138.422 | 170.457 | 148.384 | 143.331 | 150.483 | 155.33 | 131.377 | 0 | 157.095 | 0 | 130.606 | 130.606 | 137.805 | 137.805 | 0 | 97.595 |
Kortlopende schulden
| 45.655 | 36.416 | 1.237 | 1.75 | 0.664 | 0.91 | 0.994 | 0.967 | 87.886 | 87.886 | 47.943 | 35.277 | -7.353 | -5.726 | 0.418 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 10 |
Belastingschulden
| 8.472 | 0.084 | 5.652 | 5.921 | 8.57 | 0.811 | 12.85 | 14.46 | 11.737 | 5.759 | 2.734 | 3.496 | 4.305 | 0.829 | 0.688 | 5.573 | 7.309 | 1.298 | 0.603 | 5.189 | 5.729 | 2.297 | 1.282 | 3.927 | 5.883 | 0.139 | 0.436 | 4.278 | 8.788 | 1.827 | 0 | 5.557 | 0 | 0 | 0 | 0 | 0 | 0 | 2.674 |
Uitgestelde opbrengsten
| 6.164 | 4.399 | 3.399 | 4.144 | 64.387 | 46.678 | 76.91 | 68.128 | 55.348 | 43.367 | 44.13 | 49.048 | 7.353 | 5.726 | 31.822 | 0 | 0 | 28.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.411 |
Overige kortlopende verplichtingen
| 27.684 | 55.045 | 62.503 | 74.071 | 1.139 | 0.173 | 0.482 | 0.78 | 1.002 | 0.148 | 0.489 | 0.779 | 43.819 | 34.858 | 0.428 | 45.057 | 40.377 | 4.961 | 34.119 | 41.691 | 37.191 | 33.389 | 31.62 | 41.228 | 39.524 | 41.42 | 36.722 | 48.709 | 53.879 | 42.183 | 0 | 45.127 | 0 | 31.913 | 31.913 | 38.05 | 38.05 | 0 | 2.616 |
Totaal kortlopende verplichtingen
| 316.489 | 213.631 | 225.465 | 278.764 | 267.929 | 166.372 | 238.812 | 242.184 | 326.793 | 281.074 | 259.352 | 239.415 | 207.464 | 145.913 | 209.47 | 228.244 | 224.222 | 231.041 | 231.769 | 229.942 | 203.98 | 143.158 | 159.769 | 179.65 | 209.981 | 189.804 | 180.053 | 199.193 | 209.209 | 173.56 | 0 | 202.222 | 0 | 162.519 | 162.519 | 205.855 | 205.855 | 0 | 167.622 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.333 | 0.743 | 0.798 | 0.873 | 1.733 | 1.838 | 1.645 | 1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.633 | 4.893 | 5.186 | 5.488 | 5.802 | 6.12 | 6.439 | 6.759 | 7.15 | 7.502 | 7.786 | 8.085 | 8.47 | 9.116 | 9.451 | 7.786 | 8.122 | 8.457 | 8.771 | 9.131 | 9.045 | 9.427 | 10.248 | 10.616 | 10.983 | 11.351 | 11.706 | 12.061 | 11.912 | 12.254 | 0 | 12.939 | 0 | 0 | 0 | 0 | 0 | 0 | 6.488 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.064 | 1.467 | 0.964 | 0.582 | 1.356 | 1.164 | 0.746 | 0.388 | 1.209 | 1.08 | 1.07 | 4.255 | 4.487 | 3.494 | 2.083 | 3.061 | 4.829 | 1.583 | 1.099 | 1.677 | 4.615 | 0.439 | 0.432 | 0.513 | 0.33 | 0.771 | 0.39 | 0.39 | 0.42 | 0.42 | 0 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.688 | 1.787 | 1.731 | -3.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.718 | 8.89 | 8.678 | 3.113 | 8.892 | 9.122 | 8.831 | 8.98 | 8.359 | 8.582 | 8.856 | 12.339 | 12.957 | 12.609 | 12.382 | 10.848 | 12.951 | 10.04 | 9.87 | 10.808 | 13.66 | 9.866 | 10.681 | 11.129 | 11.313 | 12.122 | 12.096 | 12.451 | 12.332 | 12.674 | 0 | 13.311 | 0 | 0 | 0 | 0 | 0 | 0 | 6.488 |
Totaal passiva
| 325.207 | 222.521 | 234.143 | 281.877 | 276.821 | 175.493 | 247.643 | 251.164 | 335.152 | 289.656 | 268.208 | 251.754 | 220.421 | 158.523 | 221.853 | 239.092 | 237.173 | 241.081 | 241.639 | 240.75 | 217.64 | 153.024 | 170.45 | 190.779 | 221.295 | 201.925 | 192.149 | 211.643 | 221.541 | 186.234 | 0 | 215.533 | 0 | 162.519 | 162.519 | 205.855 | 205.855 | 0 | 174.11 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 366.047 | 366.047 | 363.863 | 363.863 | 363.863 | 363.863 | 211.876 | 211.876 | 211.876 | 211.876 | 211.876 | 182.033 | 182.033 | 182.033 | 182.033 | 182.033 | 182.033 | 182.033 | 140.025 | 140.025 | 140.025 | 140.025 | 140.025 | 140.025 | 140.025 | 140.025 | 93.35 | 93.35 | 93.35 | 70 | 0 | 70 | 0 | 70 | 70 | 70 | 70 | 0 | 70 |
Ingehouden winsten
| 235.262 | 211.343 | 229.031 | 221.973 | 215.614 | 191.752 | 192.049 | 201.166 | 196.549 | 176.654 | 191.613 | 185.041 | 177.078 | 153.578 | 168.497 | 169.408 | 166.098 | 140.193 | 147.7 | 150.135 | 139.959 | 127.412 | 131.805 | 129.464 | 122.72 | 107.865 | 112.659 | 109.932 | 100.397 | 86.56 | 0 | 81.6 | 0 | 68.481 | 68.481 | 62.558 | 62.558 | 0 | 23.123 |
Overige gereserveerde algehele resultaten
| 37.041 | 42.26 | 236.71 | 46.633 | 229.637 | 39.457 | 368.222 | 41.859 | 356.535 | 28.93 | 351.173 | 28.93 | 141.852 | 25.393 | 141.852 | -0 | 0 | 0 | -0 | -0 | 13.177 | 0.442 | 0.442 | 0.442 | 0.99 | 0.99 | 1.17 | 1.17 | 1.26 | 1.26 | 248.496 | 1.116 | 221.984 | 0 | 0 | 0 | 0 | 182.222 | -0 |
Overige totale aandeelhoudersvermogen
| 203.589 | 197.855 | 0 | 188.673 | 0 | 188.673 | 0 | 322.242 | 0 | 322.242 | 0 | 116.459 | 0 | 116.459 | 0 | 141.852 | 138.358 | 138.358 | 180.365 | 180.365 | 176.787 | 176.787 | 176.787 | 176.787 | 173.847 | 173.847 | 220.522 | 220.522 | 217.489 | 95.78 | 0.586 | 95.78 | 0.5 | 83.504 | 83.504 | 83.435 | 83.435 | 0 | 89.099 |
Totaal eigen vermogen van aandeelhouders
| 841.938 | 817.505 | 829.605 | 821.143 | 809.113 | 783.746 | 772.146 | 777.143 | 764.96 | 739.702 | 754.662 | 512.463 | 500.963 | 477.463 | 492.382 | 493.292 | 486.488 | 460.583 | 468.09 | 470.526 | 469.947 | 444.666 | 449.059 | 446.717 | 437.582 | 422.727 | 427.701 | 424.974 | 412.497 | 253.601 | 249.082 | 248.496 | 222.484 | 221.984 | 221.984 | 215.993 | 215.993 | 182.222 | 182.222 |
Totaal eigen vermogen
| 856.95 | 832.421 | 844.256 | 836.141 | 823.395 | 797.69 | 787.541 | 790.719 | 779.019 | 752.797 | 766.025 | 523.113 | 511.458 | 487.482 | 503.49 | 501.853 | 494.178 | 466.124 | 475.372 | 478.475 | 477.918 | 452.038 | 456.463 | 452.732 | 443.279 | 427.522 | 428.501 | 425.738 | 413.195 | 254.236 | 249.082 | 249.082 | 222.484 | 222.484 | 222.484 | 215.993 | 215.993 | 182.222 | 182.222 |
Totaal passiva en aandeelhoudersvermogen
| 1,182.158 | 1,054.942 | 1,078.399 | 1,123.507 | 1,100.215 | 973.183 | 1,035.184 | 1,041.883 | 1,114.171 | 1,042.452 | 1,034.232 | 774.867 | 731.879 | 646.005 | 725.342 | 740.945 | 731.351 | 707.205 | 717.011 | 719.225 | 695.558 | 605.062 | 626.913 | 643.51 | 664.574 | 629.448 | 620.65 | 637.382 | 634.735 | 440.469 | 249.082 | 464.615 | 222.484 | 385.003 | 385.003 | 421.848 | 421.848 | 182.222 | 356.332 |