Jiangsu Jinling Sports Equipment Co.,Ltd.
SZSE:300651.SZ
19.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.316 | 10.634 | 2.832 | 30.088 | 24.062 | 10.987 | 2.482 | 15.719 | 19.235 | 0.961 | 2.558 | 3.149 | 6.948 | 12.619 | 3.323 | 0.546 | 13.653 | 13.153 | 2.732 | 15.259 | 12.295 | 12.731 | 2.216 | 8.389 | 13.543 | 11.372 | 2.099 | 23.47 | 11.121 | 7.32 | 1.966 | 23.324 | 10.342 | 10.797 | 1.854 | 7.72 | 7.72 |
Afschrijvingen & Amortisatie
| 0 | 9.183 | 9.183 | 40.271 | -20.259 | 9.687 | 9.687 | 40.039 | 9.595 | 10.248 | 10.248 | 11.069 | 8.338 | 8.311 | 8.311 | 31.182 | -15.091 | 15.091 | 0 | 28.899 | -13.706 | 13.706 | 0 | 22.2 | -9.453 | 9.453 | 0 | 15.353 | -7.403 | 7.259 | 0 | 12.968 | -6.37 | 6.37 | 0 | 0.853 | 0.853 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -3.407 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 2.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 100.451 | -5.637 | 5.637 | 0 | 27.275 | 69.794 | -69.794 | 0 | -23.787 | 71.465 | -71.465 | 0 | -53.868 | 58.47 | -58.47 | 0 | -10.914 | 24.153 | -24.153 | 0 | -102.931 | 45.712 | -45.712 | 0 | -53.303 | 36.977 | -36.977 | 0 | -19.34 | 2.279 | -2.279 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 107.909 | -30.228 | 30.228 | 0 | 36.283 | 22.888 | -22.888 | 0 | 9.472 | 18.768 | -18.768 | 0 | -21.201 | 30.676 | -30.676 | 0 | -23.504 | 2.37 | -2.37 | 0 | -72.046 | 31.238 | -31.238 | 0 | -28.63 | -1.41 | 1.41 | 0 | -22.381 | -9.194 | 9.194 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -7.458 | 28.968 | -28.968 | 0 | -9.008 | 46.906 | -46.906 | 0 | -33.259 | 52.696 | -52.696 | 0 | -32.667 | 29.133 | -29.133 | 0 | 12.59 | 22.903 | -22.903 | 0 | -30.885 | 16.107 | -16.107 | 0 | -24.673 | 38.387 | -38.387 | 0 | 3.041 | 11.473 | -11.473 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -4.377 | 4.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 | 1.34 | 0 | 0 | -1.119 | 1.119 | 0 | 0 | -1.634 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 14.315 | 11.007 | -23.528 | -118.249 | 109.57 | -13.847 | -22.609 | -31.761 | -33.35 | 86.848 | -36.862 | 66.707 | 66.438 | -20.351 | 12.745 | 87.229 | -21.851 | 27.586 | -13.233 | 17.991 | 12.216 | -10.413 | -4.514 | 58.232 | -11.28 | 19.506 | -9.346 | 31.089 | -22.128 | 11.51 | -29.475 | 48.722 | -25.252 | 5.561 | -25.752 | -0.229 | -0.229 |
Kasstroom uit Operationele Activiteiten
| 22.631 | 12.458 | -20.697 | 52.561 | 107.737 | 12.464 | -10.441 | 51.941 | 65.273 | 28.264 | -44.552 | 58.786 | 65.049 | -16.043 | 7.757 | 65.089 | 35.182 | -2.64 | -10.501 | 51.234 | 34.958 | -8.129 | -2.299 | -14.11 | 38.523 | -5.381 | -7.246 | 16.609 | 18.568 | -10.888 | -27.508 | 65.675 | -19 | 20.448 | -23.898 | 8.344 | 8.344 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.617 | -1.938 | -3.251 | -8.238 | -10.125 | -2.436 | -4.405 | 2.095 | -5.209 | -8.924 | -7.878 | -1.742 | -13.422 | -9.124 | -24.196 | 5.421 | -24.419 | -10.4 | -13.866 | -10.553 | -21.351 | -5.385 | -14.789 | 5.21 | -7.856 | -9.876 | -42.352 | -28.648 | -68.97 | -31.484 | -11.725 | -16.6 | 0 | -27.334 | -5.861 | -10.054 | -10.054 |
Netto Overnames
| 0 | 0.087 | 0 | -26.224 | 26.932 | 0.07 | 0.19 | 0 | -0.7 | 2.289 | -0 | -0.193 | 0.272 | 0.765 | 2.408 | -1.53 | 0 | 0 | 0 | -2.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -941.845 | 0 | -1,141.686 | 442 | -442 | -1 | 0 | -1 | -1.6 | -1.6 | -1 | -1 | -1 | -0.9 | 1.53 | 0 | -1.53 | -0.45 | -0.502 | -2.998 | -4.202 | -12.539 | -6 | 0 | 0 | -11 | 60 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.75 | 931.997 | 1.544 | 32.913 | 0.111 | 509 | -0.19 | 0 | 0.7 | -2.289 | 0.152 | 230 | 0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 81.834 | -61.952 | 61.952 | -181.294 | -404 | -38.288 | 39.19 | 25.862 | -40.9 | -105.783 | 62 | -0.96 | 50 | 30.135 | -196.854 | -21.45 | 0.001 | 0.001 | -13.866 | -3.003 | 0.004 | 0.001 | -14.789 | 3.441 | -1.19 | 11 | -42.352 | 0.299 | -104.951 | 0.019 | 44.65 | 0.01 | 0 | -27.334 | -5.861 | 7 | 7 |
Kasstroom uit Investeringsactiviteiten
| 82.967 | -73.651 | 58.7 | -156.619 | 54.918 | 26.345 | 33.785 | 27.957 | -47.109 | -116.307 | 52.674 | -3.702 | 36.259 | 20.011 | -221.95 | -14.499 | -24.418 | -11.929 | -14.316 | -14.058 | -24.345 | -9.587 | -27.328 | 2.651 | -9.046 | 1.124 | -53.352 | 31.651 | -173.921 | -31.465 | -11.717 | -16.59 | 0 | -27.334 | -5.861 | -3.054 | -3.054 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.002 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | -40 | 20 | 10 | -30 | -25.306 | -20 | -10 | -30 | -37.467 | 61 | 8 | -44.544 | 0.764 | 10 | -12.5 | -32.5 | 4.66 | 10 | 0 | 52 | 0 | 43 | 100 | -34.5 | 0 | 54.5 | 10 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.96 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | -3.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.001 | -19.323 | -3.758 | -0.006 | -0.01 | -15.46 | -2 | -0 | -0.155 | -13.149 | -1.275 | -0.396 | -0.405 | -12.985 | -0.127 | -0.71 | -0.657 | -13.204 | -0.284 | -3.677 | 0 | -20.348 | -0.858 | -0.035 | -1.379 | -1.492 | -1.358 | -1.16 | -0.897 | -0.637 | -0.252 | -1.685 | 0 | -10.672 | -0.073 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.294 | -1.084 | -0.823 | -6.074 | 1.046 | 0.546 | 1.148 | -6.137 | 2.166 | 2.044 | 4.895 | -5.691 | 0 | 5.965 | 249.249 | -6 | 0.5 | 1.3 | -0 | 3.213 | -1.253 | 1.357 | 0 | 75.644 | 8.527 | -89.711 | 111 | -59.627 | -4.276 | 225.537 | 122.45 | 1 | 0 | -0 | 0 | -17.724 | -17.724 |
Kasstroom uit Financieringsactiviteiten
| -0.296 | -20.407 | -4.581 | -6.08 | 1.036 | -14.914 | -0.093 | -6.137 | -37.989 | 8.894 | 13.62 | -36.086 | -25.439 | -27.02 | 239.122 | -36.71 | -37.625 | 49.096 | 9.016 | -45.008 | -0.489 | -9.848 | -13.358 | 43.109 | 8.958 | -81.203 | 109.642 | -46.166 | -4.284 | 267.899 | 4.748 | -35.185 | 0 | 43.828 | 9.927 | -17.724 | -17.724 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.241 | 0.464 | -0.359 | -0.114 | -0.07 | 0.286 | -0.067 | 1.612 | -0.806 | 0.966 | 0 | -2.723 | 2.39 | -0.026 | -0.016 | -0.37 | -2.534 | 0.017 | 0.032 | 0.584 | -0.886 | 0.007 | 0 | -0.468 | -0.157 | 0.144 | 0.002 | -0.29 | 0.084 | 0.05 | -0.025 | 0.289 | 0 | 0.14 | -0.021 | -0.001 | -0.001 |
Netto Kasstroomverandering
| 103.207 | -81.135 | 33.063 | -110.252 | 163.509 | 23.47 | 23.185 | 75.372 | -20.631 | -78.182 | 21.59 | 17.041 | 77.577 | -23.163 | 24.914 | 13.51 | -29.395 | 34.544 | -15.769 | -7.247 | 9.237 | -31.291 | -42.985 | 31.181 | 38.277 | -85.317 | 49.046 | 1.804 | -159.553 | 225.596 | -34.502 | 14.188 | -19 | 35.554 | -19.853 | -12.435 | -12.435 |
Kaspositie aan het Einde van de Periode
| 294.272 | 191.105 | 272.24 | 239.135 | 349.387 | 185.878 | 162.408 | 139.223 | 63.851 | 84.482 | 162.665 | 141.075 | 124.033 | 46.456 | 69.62 | 44.706 | 31.196 | 60.591 | 26.047 | 41.815 | 49.063 | 39.825 | 71.116 | 110.367 | 79.185 | 40.908 | 126.225 | 77.178 | 75.374 | 234.928 | 9.331 | 43.834 | 29.646 | 48.646 | 13.092 | -12.435 | -12.435 |