Hangzhou Landscape Architecture Design Institute Co., Ltd.
SZSE:300649.SZ
17.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 118.066 | 109.309 | 118.961 | 136.003 | 104.335 | 113.635 | 121.767 | 158.254 | 143.546 | 161.023 | 154.046 | 250.036 | 121.309 | 64.497 | 52.594 | 85.726 | 38.974 | 26.591 | 37.324 | 74.899 | 62.152 | 19.897 | 61.543 | 69.303 | 31.218 | 19.877 | 36.442 | 69.413 | 42.513 | 50.998 | 14.801 | 37.781 | -73.765 | 73.765 | 39.371 | 39.371 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -3.657 | -3.757 | -3.757 | -3.806 | -3.907 | -3.907 | -3.957 | -4.007 | -8.79 | -8.877 | -8.964 | -9.051 | -9.138 | -9.225 | -9.312 | -9.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.53 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 118.066 | 109.309 | 118.961 | 136.003 | 104.335 | 113.635 | 121.767 | 158.254 | 143.546 | 161.023 | 154.046 | 250.036 | 121.309 | 64.497 | 52.594 | 85.726 | 38.974 | 26.591 | 37.324 | 74.899 | 62.152 | 19.897 | 61.543 | 69.303 | 31.218 | 19.877 | 36.442 | 69.413 | 42.513 | 50.998 | 14.801 | 37.781 | 73.765 | 73.765 | 39.371 | 39.371 |
Nettovorderingen
| 581.371 | 606.127 | 596.838 | 643.271 | 667.623 | 691.987 | 678.764 | 780.968 | 772.649 | 861.86 | 876.97 | 921.987 | 883.547 | 806.076 | 812.821 | 943.809 | 853.475 | 724.026 | 308.334 | 353.633 | 189.498 | 234.326 | 148.2 | 181.079 | 208.236 | 246.828 | 125.28 | 97.59 | 94.072 | 88.144 | 86.017 | 73.635 | 0 | 0 | 66.045 | 66.045 |
Voorraad
| 0 | 0 | 0 | 0 | 6.025 | 3.309 | 3.361 | 1.538 | 0 | 0 | 0 | 0 | 0 | 0 | 4.642 | 12.892 | 0 | 0 | 340.363 | 341.889 | 352.806 | 215.506 | 127.418 | 75.661 | 17.466 | 0 | 0 | 0 | 15.29 | 8.003 | 0 | 3.83 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.621 | 2.482 | 0.016 | 0.016 | 0.254 | 0.254 | 1.505 | 1.505 | 3.182 | 7.631 | 6.849 | 1.662 | 6.068 | 0.394 | 0.394 | 0.236 | 13.148 | -7.708 | 16.115 | -9.724 | 42.457 | -7.599 | 20.03 | -8.306 | -5.742 | -6.987 | -4.542 | -6.398 | -7.116 | -3.656 | 2.968 | 2.268 | 0 | 0.15 | -36.94 | 38.015 |
Totaal vlottende activa
| 704.058 | 717.918 | 727.363 | 785.172 | 778.237 | 809.185 | 805.397 | 942.265 | 919.376 | 1,030.514 | 1,037.864 | 1,173.685 | 1,010.924 | 875.898 | 870.451 | 1,042.663 | 905.598 | 761.899 | 702.136 | 760.698 | 646.913 | 462.131 | 357.191 | 317.737 | 251.179 | 278.057 | 186.145 | 183.546 | 144.759 | 143.489 | 108.569 | 117.513 | 73.765 | 165.876 | 143.432 | 143.432 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 170.901 | 172.382 | 172.322 | 173.953 | 171.532 | 173.37 | 174.576 | 177.162 | 179.509 | 182.205 | 184.85 | 187.433 | 180.762 | 182.179 | 182.433 | 184.375 | 185.533 | 187.062 | 189.017 | 190.892 | 192.872 | 194.727 | 188.817 | 194.094 | 189.927 | 187.285 | 179.393 | 166.702 | 11.728 | 12.068 | 12.052 | 12.546 | 0 | 14.85 | 15.137 | 15.137 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.643 | 0.582 | 0.642 | 0.577 | 0.679 | 0.626 | 0.679 | 0.735 | 0.613 | 0.569 | 0.629 | 0.691 | 0.805 | 0.804 | 0.694 | 0.782 | 0.516 | 0.55 | 0.633 | 0.664 | 0.31 | 0.377 | 0.419 | 0.474 | 0.505 | 0.606 | 0.675 | 0.776 | 0.767 | 0.771 | 0.787 | 0.851 | 0 | 0.741 | 0.771 | 0.771 |
Goodwill en immateriële activa
| 0.643 | 0.582 | 0.642 | 0.577 | 0.679 | 0.626 | 0.679 | 0.735 | 0.613 | 0.569 | 0.629 | 0.691 | 0.805 | 0.804 | 0.694 | 0.782 | 0.516 | 0.55 | 0.633 | 0.664 | 0.31 | 0.377 | 0.419 | 0.474 | 0.505 | 0.606 | 0.675 | 0.776 | 0.767 | 0.771 | 0.787 | 0.851 | 0 | 0.741 | 0.771 | 0.771 |
Langetermijnbeleggingen
| 109.912 | 114.283 | 111.563 | 108.968 | 110.162 | 103.889 | 98.392 | 98.506 | 98.564 | 90.724 | 79.452 | 34.852 | 37.685 | 38.155 | 38.1 | 38.252 | 32.001 | 22.079 | 18.832 | 16.661 | 3.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.182 | 10.269 | 10.356 | 10.443 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.872 | 20.988 | 20.014 | 19.147 | 16.468 | 16.773 | 16.932 | 16.336 | 14.216 | 14.217 | 13.65 | 13.866 | 10.102 | 9.799 | 9.738 | 9.381 | 8.08 | 8.059 | 7.546 | 7.316 | 6.388 | 6.428 | 5.282 | 5.184 | 4.994 | 5.274 | 3.509 | 3.309 | 2.968 | 2.903 | 2.265 | 2.266 | 0 | 2.096 | 1.87 | 0 |
Overige niet-vlottende activa
| 0.273 | 0.273 | 3.829 | 3.883 | 0 | 0 | 5 | 5 | 0.197 | 0.197 | 0.197 | 0.197 | 0.203 | 0.203 | 0.203 | 0.203 | 0.197 | 0.197 | 0.147 | 0.147 | 9.486 | 9.573 | 9.66 | 9.747 | 9.834 | 9.921 | 10.008 | 10.095 | 158.742 | 157.886 | 157.886 | 157.886 | -73.765 | 10.791 | 10.965 | 12.835 |
Totaal niet-vlottende activa
| 301.601 | 308.508 | 308.369 | 306.528 | 298.84 | 294.658 | 295.579 | 297.739 | 293.098 | 287.913 | 278.779 | 237.039 | 229.557 | 231.14 | 231.167 | 232.994 | 226.326 | 217.947 | 216.175 | 215.681 | 213.016 | 211.105 | 204.178 | 209.499 | 205.26 | 203.085 | 193.585 | 180.882 | 184.386 | 183.896 | 183.345 | 183.991 | -73.765 | 28.478 | 28.743 | 28.743 |
Totaal activa
| 1,005.659 | 1,026.425 | 1,035.732 | 1,091.7 | 1,077.077 | 1,103.843 | 1,100.976 | 1,240.004 | 1,212.475 | 1,318.427 | 1,316.643 | 1,410.724 | 1,240.481 | 1,107.038 | 1,101.618 | 1,275.657 | 1,131.925 | 979.846 | 918.31 | 976.379 | 859.929 | 673.236 | 561.369 | 527.235 | 456.438 | 481.142 | 379.73 | 364.428 | 329.145 | 327.385 | 291.914 | 301.505 | 0 | 194.354 | 172.175 | 172.175 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 445.949 | 466.221 | 445.716 | 485.948 | 489.167 | 520.139 | 515.176 | 627.736 | 596.868 | 700.286 | 681.267 | 798.586 | 669.415 | 607.311 | 595.327 | 764.193 | 583.441 | 469.918 | 399.387 | 453.711 | 270.226 | 196.489 | 92.66 | 91.868 | 70.404 | 114.73 | 26.613 | 5.59 | 3.943 | 5.543 | 2.387 | 2.128 | 0 | 4.772 | 3.727 | 3.727 |
Kortlopende schulden
| 1.3 | 1.458 | 0.535 | 0.699 | 0.789 | 0.971 | 1.305 | 1.592 | 1.799 | 2.511 | 2.914 | 2.847 | -1.511 | -1.393 | -1.198 | 0 | 40 | 40 | 30 | 0 | 0 | 0 | 15 | 0 | 15 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | -1.409 | 5.412 | 11.52 | 8.743 | 11.033 | 12.022 | 15.11 | 14.535 | 19.171 | 24.055 | 29.364 | 18.8 | 18.381 | 25.284 | 23.161 | 23.707 | 25.044 | 26.642 | 30.59 | 13.499 | 13.399 | 16.192 | 17.174 | 11.3 | 12.719 | 12.318 | 8.239 | 7.284 | 6.987 | 8.032 | 8.617 | 0 | 6.67 | 5.788 | 0 |
Uitgestelde opbrengsten
| 6.613 | 3.698 | 37.75 | 61.81 | 39.451 | 38.387 | 34.207 | 71.655 | 43.066 | 59.422 | 76.186 | 75.2 | 1.511 | 1.393 | 1.198 | 0 | 0 | 43.207 | 41.283 | 0 | 0 | 0 | 29.635 | 0 | 33.976 | 27.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.349 | 36.358 | 0.045 | 0.045 | 0.065 | 0.327 | 0.021 | 0.014 | 0.182 | 0.369 | 0.384 | 0.354 | 34.93 | 32.011 | 37.093 | 62.977 | 74.804 | 0.56 | 15.959 | 110.964 | 202.552 | 99.628 | 47.676 | 77.506 | 2.238 | 1.962 | 21.753 | 42.975 | 25.444 | 27.808 | 14.657 | 29.948 | 0 | 29.006 | 17.129 | 17.129 |
Totaal kortlopende verplichtingen
| 487.21 | 507.735 | 484.046 | 548.502 | 529.473 | 559.825 | 550.709 | 700.997 | 641.915 | 762.588 | 760.751 | 876.987 | 704.345 | 639.322 | 632.421 | 827.17 | 698.245 | 553.684 | 486.63 | 564.675 | 472.778 | 296.118 | 184.972 | 169.374 | 121.618 | 151.059 | 48.365 | 48.566 | 29.387 | 33.351 | 17.044 | 32.076 | 0 | 33.778 | 20.856 | 20.856 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1.839 | 1.922 | 1.426 | 0.104 | 0.051 | 0.127 | 0.286 | 0.426 | 0.358 | 0.591 | 1.17 | 0 | 0 | 0 | 0 | 0.377 | 0.377 | 0.383 | 0.391 | 0.393 | 0.393 | 0.396 | 0.402 | 0.405 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.377 | 0 | -0.383 | 0 | -0.393 | 0 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.515 | -89.494 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 1.279 | 1.292 | 1.305 | 1.331 | 1.331 | 1.345 | 1.358 | 1.371 | 1.384 | 1.397 | 1.41 | 1.423 | 1.436 | 1.449 | 1.462 | 1.475 | 1.488 | 1.501 | 1.514 | 1.527 | 1.54 | 1.553 | 1.566 | 0 | 1.619 | 1.645 | 0 |
Overige niet-vlottende verplichtingen
| 2.17 | 1.839 | 0.309 | 0.316 | 0.316 | 0.316 | 0.316 | 0.325 | 0.325 | 0.325 | 0.33 | 0.337 | 0.348 | 0.348 | 0.348 | 0.362 | 0.377 | 0 | 0.383 | 0 | 0.393 | 0 | 0.396 | 0 | 0 | 0.418 | 0.423 | 0.432 | 0.465 | 0.472 | 90 | 90 | 0 | 0.521 | 0.521 | 0 |
Totaal niet-vlottende verplichtingen
| 2.17 | 3.384 | 2.231 | 1.742 | 0.42 | 0.367 | 0.443 | 0.611 | 2.03 | 1.963 | 2.213 | 2.813 | 1.68 | 1.68 | 1.693 | 1.72 | 1.748 | 1.761 | 1.779 | 1.801 | 1.816 | 1.829 | 1.845 | 1.864 | 1.88 | 1.906 | 1.924 | 1.946 | 1.992 | 2.013 | 92.038 | 92.072 | 0 | 2.139 | 2.166 | 0 |
Totaal passiva
| 489.38 | 511.119 | 486.277 | 550.245 | 529.893 | 560.192 | 551.152 | 701.608 | 643.945 | 764.551 | 762.963 | 879.8 | 706.024 | 641.002 | 634.114 | 828.889 | 699.993 | 555.445 | 488.409 | 566.475 | 474.594 | 297.946 | 186.816 | 171.238 | 123.499 | 152.965 | 50.29 | 50.511 | 31.379 | 35.364 | 109.082 | 124.148 | 0 | 35.917 | 23.021 | 20.856 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 132.417 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 64 | 48 | 48 | 0 | 48 | 48 | 48 |
Ingehouden winsten
| 209.647 | 208.463 | 241.402 | 234.181 | 241.49 | 239.27 | 245.21 | 234.676 | 262.421 | 255.335 | 255.138 | 232.383 | 239.431 | 232.717 | 234.186 | 213.448 | 203.643 | 196.112 | 201.613 | 181.615 | 163.717 | 153.672 | 152.934 | 134.38 | 116.554 | 111.791 | 113.055 | 97.53 | 84.855 | 79.11 | 79.417 | 73.942 | 0 | 57.546 | 49.669 | 63.962 |
Overige gereserveerde algehele resultaten
| 173.008 | 49.028 | -0 | 49.451 | 171.554 | 47.324 | 171.303 | 47.324 | 173.693 | 42.145 | 166.125 | 42.145 | 162.61 | 38.63 | 105.319 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 158.437 | 0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 0 | 123.979 | 128.324 | 123.979 | 0 | 123.979 | 0 | 123.979 | 0 | 123.979 | 0 | 123.979 | 0 | 66.689 | 0 | 105.319 | 100.289 | 100.289 | 100.289 | 100.289 | 93.618 | 93.618 | 93.618 | 93.618 | 88.386 | 88.386 | 88.386 | 88.386 | 84.912 | 148.912 | 55.415 | 55.415 | 0 | 52.89 | 51.485 | 37.192 |
Totaal eigen vermogen van aandeelhouders
| 515.071 | 513.888 | 548.142 | 540.028 | 545.46 | 542.989 | 548.929 | 538.396 | 568.53 | 553.877 | 553.68 | 530.924 | 534.457 | 466.036 | 467.505 | 446.767 | 431.932 | 424.401 | 429.902 | 409.904 | 385.335 | 375.29 | 374.553 | 355.998 | 332.94 | 328.177 | 329.441 | 313.916 | 297.767 | 292.022 | 182.832 | 177.357 | 158.437 | 158.437 | 149.154 | 149.154 |
Totaal eigen vermogen
| 516.279 | 514.997 | 549.455 | 541.455 | 547.184 | 543.651 | 549.824 | 538.396 | 568.53 | 553.877 | 553.68 | 530.924 | 534.457 | 466.036 | 467.505 | 446.767 | 431.932 | 424.401 | 429.902 | 409.904 | 385.335 | 375.29 | 374.553 | 355.998 | 332.94 | 328.177 | 329.441 | 313.916 | 297.767 | 292.022 | 182.832 | 177.357 | 158.437 | 158.437 | 149.154 | 149.154 |
Totaal passiva en aandeelhoudersvermogen
| 1,005.659 | 1,026.425 | 1,035.732 | 1,091.7 | 1,077.077 | 1,103.843 | 1,100.976 | 1,240.004 | 1,212.475 | 1,318.427 | 1,316.643 | 1,410.724 | 1,240.481 | 1,107.038 | 1,101.618 | 1,275.657 | 1,131.925 | 979.846 | 918.31 | 976.379 | 859.929 | 673.236 | 561.369 | 527.235 | 456.438 | 481.142 | 379.73 | 364.428 | 329.145 | 327.385 | 291.914 | 301.505 | 158.437 | 194.354 | 172.175 | 170.009 |