Profit Cultural and Creative Group Co., Ltd.
SZSE:300640.SZ
6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 251.423 | 222.266 | 191.015 | 172.144 | 191.069 | 179.477 | 178.364 | 171.665 | 211.026 | 231.839 | 223.172 | 219.121 | 232.996 | 188.95 | 165.635 | 144.467 | 178.942 | 115.683 | 121.205 | 138.644 | 198.145 | 151.008 | 128.335 | 136.433 | 169.25 | 118.907 | 132.951 | 116.899 | 114.27 | 132.767 | 106.77 | 83.9 | 89.335 | 88.857 | 90.986 |
Kosten van de omzet
| 207.177 | 189.156 | 160.111 | 138.835 | 152.516 | 145.464 | 145.1 | 137.546 | 170.025 | 203.025 | 192.876 | 189.339 | 207.357 | 167.273 | 143.228 | 137.431 | 139.594 | 87.723 | 95.006 | 103.259 | 159.253 | 119.561 | 97.497 | 105.742 | 140.236 | 101.899 | 109.896 | 94.758 | 90.428 | 104.587 | 81.946 | 60.807 | 68.576 | 68.899 | 71.101 |
Brutowinst
| 44.245 | 33.11 | 30.904 | 33.309 | 38.554 | 34.013 | 33.264 | 34.119 | 41.002 | 28.814 | 30.295 | 29.782 | 25.638 | 21.677 | 22.407 | 7.036 | 39.349 | 27.96 | 26.199 | 35.385 | 38.893 | 31.446 | 30.838 | 30.691 | 29.014 | 17.009 | 23.055 | 22.141 | 23.842 | 28.18 | 24.824 | 23.093 | 20.759 | 19.958 | 19.885 |
Brutowinstmarge
| 0.176 | 0.149 | 0.162 | 0.193 | 0.202 | 0.19 | 0.186 | 0.199 | 0.194 | 0.124 | 0.136 | 0.136 | 0.11 | 0.115 | 0.135 | 0.049 | 0.22 | 0.242 | 0.216 | 0.255 | 0.196 | 0.208 | 0.24 | 0.225 | 0.171 | 0.143 | 0.173 | 0.189 | 0.209 | 0.212 | 0.232 | 0.275 | 0.232 | 0.225 | 0.219 |
Onderzoek- en ontwikkelingskosten
| 5.355 | 6.821 | 5.277 | 5.713 | 3.741 | 5.847 | 7.37 | 9.557 | 6.048 | 6.109 | 5.734 | 8.641 | 4.964 | 5.345 | 3.615 | 7.761 | 4.271 | 3.086 | 2.897 | 7.682 | 4.377 | 6.158 | 4.967 | 7.455 | 3.014 | 13.59 | 2.922 | 15.418 | 0 | 7.147 | 0 | 13.343 | 0 | 5.616 | 0 |
Algemene en administratieve kosten
| 22.384 | -6.155 | 9.339 | -20.001 | 24.719 | -6.384 | 9.521 | 7.348 | 16.191 | -3.608 | 7.158 | -8.084 | 10.888 | -3.061 | 4.4 | -8.635 | 4.102 | -1.121 | 4.386 | -5.448 | 5.283 | 1.223 | 3.223 | -15.733 | 6.168 | -4.528 | 5.974 | -13.472 | 5.214 | -2.2 | 5.069 | -14.298 | 5.289 | 6.326 | 4.892 |
Verkoop- en marketingkosten
| 35.346 | 15.388 | 15.241 | 18.049 | 10.934 | 10.743 | 12.303 | 10.006 | 9.677 | 9.128 | 9.531 | 13.107 | 10.186 | 6.657 | 6.828 | -5.33 | 11.489 | 10.145 | 11.28 | 19.545 | 11.836 | 12.23 | 8.67 | 9.66 | 9.593 | 7.92 | 8.761 | 8.015 | 7.613 | 7.578 | 7.452 | 7.667 | 5.958 | 6.105 | 5.816 |
Verkoop-, algemene en administratieve kosten
| 57.73 | 20.846 | 24.58 | -1.952 | 35.653 | 4.359 | 21.824 | 14.549 | 25.868 | 5.52 | 16.689 | 5.024 | 21.074 | 3.597 | 11.228 | -13.965 | 15.59 | 9.024 | 15.666 | 14.096 | 17.12 | 13.453 | 11.893 | -6.072 | 15.761 | 3.392 | 14.735 | -5.457 | 12.826 | 5.378 | 12.521 | -6.631 | 11.246 | 12.431 | 10.708 |
Overige kosten
| -28.33 | -0.143 | 0.832 | -8.144 | 0.67 | -0.061 | 0.419 | 0.803 | -0.673 | 0.1 | -0 | 0.585 | 0.002 | 0.106 | 0.002 | -0.033 | -0.4 | -0.01 | 0 | 1.508 | -0.556 | 0.091 | -0.001 | -0.069 | -0.042 | -0.115 | 0.003 | -0.947 | 0.028 | 0.451 | 1.213 | 9.462 | 2.114 | 1.459 | 0.596 |
Bedrijfskosten
| 34.756 | 27.667 | 28.532 | 31.191 | 23.903 | 25.438 | 27.37 | 24.91 | 20.542 | 21.819 | 21.735 | 27.792 | 17.39 | 14.936 | 13.256 | -1.671 | 18.4 | 16.858 | 12.608 | 31.554 | 20.71 | 23.687 | 14.79 | 18.096 | 13.953 | 15.593 | 13.17 | 12.236 | 12.388 | 16.916 | 12.682 | 14.747 | 11.361 | 12.43 | 10.809 |
Bedrijfsresultaat
| 9.489 | 5.443 | 0.54 | 6.868 | 16.021 | 0.963 | 7.065 | 9.209 | 27.423 | 15.144 | 8.526 | -0.909 | 7.581 | 3.653 | 9.127 | 1.632 | 14.009 | 11.373 | 15.39 | 2.683 | 23.342 | 11.208 | 13.477 | 13.755 | 17.493 | 5.742 | 8.453 | 7.853 | 10.712 | 10.738 | 10.876 | 11.535 | 9.65 | 8.864 | 8.277 |
Bedrijfsresultaat ratio
| 0.038 | 0.024 | 0.003 | 0.04 | 0.084 | 0.005 | 0.04 | 0.054 | 0.13 | 0.065 | 0.038 | -0.004 | 0.033 | 0.019 | 0.055 | 0.011 | 0.078 | 0.098 | 0.127 | 0.019 | 0.118 | 0.074 | 0.105 | 0.101 | 0.103 | 0.048 | 0.064 | 0.067 | 0.094 | 0.081 | 0.102 | 0.137 | 0.108 | 0.1 | 0.091 |
Totaal overige inkomsten en kosten netto
| 0.035 | -0.143 | 0.832 | -0.015 | 0.67 | -0.061 | 0.419 | -0.299 | -0.673 | 0.1 | -0 | 0.585 | 0.002 | 0.106 | 0.002 | -0.033 | -0.4 | -0.01 | 0 | 0.955 | -0.556 | 0.01 | -0.001 | -0.069 | -0.042 | -0.115 | 0.003 | -0.943 | 0.024 | 0.451 | 1.213 | 9.459 | 2.114 | 1.457 | 0.596 |
Inkomen voor belasting
| 9.524 | 1.706 | 1.372 | 6.853 | 16.692 | 0.902 | 7.484 | 8.91 | 26.751 | 15.244 | 8.526 | -0.325 | 7.583 | 3.759 | 9.129 | 1.599 | 13.609 | 11.364 | 15.39 | 3.639 | 22.786 | 11.204 | 13.477 | 13.686 | 17.451 | 5.627 | 8.456 | 6.91 | 10.736 | 11.19 | 12.089 | 20.994 | 11.764 | 10.321 | 8.873 |
Inkomen voor belasting ratio
| 0.038 | 0.008 | 0.007 | 0.04 | 0.087 | 0.005 | 0.042 | 0.052 | 0.127 | 0.066 | 0.038 | -0.001 | 0.033 | 0.02 | 0.055 | 0.011 | 0.076 | 0.098 | 0.127 | 0.026 | 0.115 | 0.074 | 0.105 | 0.1 | 0.103 | 0.047 | 0.064 | 0.059 | 0.094 | 0.084 | 0.113 | 0.25 | 0.132 | 0.116 | 0.098 |
Belastingkosten
| 0.335 | 1.292 | -0.243 | 2.644 | 1.224 | 1.305 | 0.436 | 2.058 | 4.55 | 2.359 | 0.262 | -2.259 | 0.748 | -0.011 | 0.889 | -1.656 | 1.265 | 1.295 | 2.053 | 0.78 | 2.985 | 0.964 | 1.475 | 1.338 | 2.092 | 0.491 | 1.085 | 0.62 | 1.475 | 1.426 | 1.747 | 2.96 | 1.709 | 1.517 | 1.299 |
Nettowinst
| 9.207 | 0.434 | 1.649 | 4.234 | 15.498 | -0.403 | 7.049 | 6.853 | 22.2 | 12.885 | 8.264 | 1.934 | 6.836 | 3.77 | 8.239 | 3.255 | 12.344 | 10.069 | 13.338 | 2.859 | 19.801 | 10.24 | 12.002 | 12.348 | 15.36 | 5.135 | 7.371 | 6.29 | 9.261 | 9.764 | 10.343 | 18.034 | 10.054 | 8.804 | 7.573 |
Nettowinstmarge
| 0.037 | 0.002 | 0.009 | 0.025 | 0.081 | -0.002 | 0.04 | 0.04 | 0.105 | 0.056 | 0.037 | 0.009 | 0.029 | 0.02 | 0.05 | 0.023 | 0.069 | 0.087 | 0.11 | 0.021 | 0.1 | 0.068 | 0.094 | 0.091 | 0.091 | 0.043 | 0.055 | 0.054 | 0.081 | 0.074 | 0.097 | 0.215 | 0.113 | 0.099 | 0.083 |
WPA (Winst Per Aandeel)
| 0.03 | 0.001 | 0.005 | 0.064 | 0.05 | -0.001 | 0.023 | 0.022 | 0.077 | 0.045 | 0.029 | 0.003 | 0.024 | 0.013 | 0.037 | 0.015 | 0.056 | 0.046 | 0.06 | 0.008 | 0.09 | 0.043 | 0.082 | 0.052 | 0.11 | 0.024 | 0.061 | 0.044 | 0.077 | 0.049 | 0.064 | 0.11 | 0.062 | 0.054 | 0.047 |
Verwaterde WPA
| 0.03 | 0.001 | 0.005 | 0.064 | 0.05 | -0.001 | 0.023 | 0.022 | 0.077 | 0.045 | 0.029 | 0.003 | 0.024 | 0.013 | 0.037 | 0.015 | 0.056 | 0.046 | 0.06 | 0.008 | 0.09 | 0.043 | 0.082 | 0.051 | 0.11 | 0.024 | 0.061 | 0.044 | 0.077 | 0.049 | 0.064 | 0.11 | 0.062 | 0.054 | 0.047 |
EBITDA
| 9.837 | 10.018 | 5.791 | 6.853 | 21.165 | 5.941 | 13.142 | 9.034 | 30.319 | 18.915 | 11.997 | 1.348 | 9.282 | 7.478 | 9.262 | -3.031 | 20.949 | 12.237 | 13.591 | 8.426 | 18.183 | 7.76 | 13.865 | 14.07 | 15.061 | 1.416 | 9.885 | 7.296 | 11.454 | 11.561 | 12.141 | 8.346 | 9.532 | 7.528 | 9.076 |
EBITDA ratio
| 0.039 | 0.045 | 0.03 | -0.035 | 0.086 | 0.103 | 0.033 | 0.053 | 0.152 | 0.075 | 0.038 | 0.007 | 0.037 | 0.032 | 0.056 | -0.024 | 0.12 | 0.1 | 0.112 | 0.028 | 0.094 | 0.053 | 0.123 | 0.091 | 0.103 | 0.013 | 0.072 | 0.092 | 0.1 | 0.086 | 0.116 | 0.098 | 0.107 | 0.085 | 0.1 |