Profit Cultural and Creative Group Co., Ltd.
SZSE:300640.SZ
6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.197 | 64.675 | 82.347 | 156.927 | 122.044 | 89.765 | 175.939 | 372.583 | 201.835 | 79.351 | 43.418 | 172.93 | 37.298 | 86.992 | 351.285 | 56.517 | 52.828 | 105.821 | 68.977 | 151.992 | 76.873 | 88.185 | 174.166 | 172.221 | 130.434 | 133.456 | 176.441 | 161.589 | 166.273 | 179.002 | 32.801 | 39.167 | -28.185 |
Kortetermijnbeleggingen
| 17 | 45 | 45 | 0 | 50 | 110 | 171.438 | 2.824 | 125 | 95 | 125 | 0 | 135 | 200 | -0.066 | 0 | 30 | 0 | 100 | 0 | 70 | 80 | 0 | 100.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.37 |
Liquide middelen en kortetermijnbeleggingen
| 62.197 | 109.675 | 127.347 | 156.927 | 172.044 | 199.765 | 347.377 | 375.407 | 326.835 | 174.351 | 168.418 | 172.93 | 172.298 | 286.992 | 351.285 | 56.517 | 82.828 | 105.821 | 168.977 | 151.992 | 146.873 | 168.185 | 174.166 | 172.221 | 130.434 | 133.456 | 176.441 | 161.589 | 166.273 | 179.002 | 32.801 | 39.167 | 28.185 |
Nettovorderingen
| 230.706 | 160.97 | 132.762 | 111.803 | 121.768 | 132.511 | 152.766 | 125.318 | 146.785 | 147.879 | 145.306 | 165.26 | 152.943 | 117.641 | 115.79 | 106.362 | 116.66 | 91.998 | 78.544 | 83.606 | 110.919 | 104.55 | 94.257 | 105.652 | 127.405 | 88.704 | 72.606 | 76.979 | 110.875 | 83.32 | 60.219 | 50.555 | 0 |
Voorraad
| 7.337 | 6.768 | 5.7 | 5.372 | 5.026 | 5.87 | 4.731 | 5.042 | 10.622 | 10.428 | 8.698 | 8.26 | 7.356 | 7.643 | 8.177 | 7.383 | 7.242 | 7.129 | 7.454 | 6.994 | 6.796 | 6.531 | 6.984 | 6.546 | 6.971 | 7.983 | 7.449 | 7.389 | 7.511 | 7.481 | 7.802 | 8.181 | 0 |
Overige vlottende activa
| 35.219 | 72.127 | 76.123 | 56.877 | 58.881 | 58.682 | 171.915 | 52.248 | 69.953 | 70.556 | 87.665 | 74.365 | 87.064 | 76.802 | 69.736 | 62.396 | 54.084 | 56.01 | 44.438 | 60.828 | 72.006 | 51.362 | 73.949 | 58.294 | 66.58 | 58.35 | 84.729 | 69.568 | 127.153 | 38.521 | 38.514 | 34.417 | 0 |
Totaal vlottende activa
| 335.458 | 349.54 | 341.932 | 330.979 | 357.718 | 396.828 | 524.023 | 558.015 | 554.195 | 403.215 | 410.087 | 420.815 | 419.661 | 489.078 | 544.987 | 232.658 | 260.814 | 260.958 | 299.413 | 303.419 | 336.594 | 330.629 | 349.356 | 342.712 | 331.391 | 288.492 | 320.58 | 300.721 | 300.937 | 308.325 | 139.337 | 132.319 | 28.185 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 430.037 | 435.932 | 400.641 | 390.852 | 367.737 | 363.182 | 354.436 | 341.787 | 320.143 | 302.001 | 234.917 | 212.729 | 187.313 | 163.851 | 145.895 | 135.808 | 122.443 | 107.411 | 97.057 | 81.8 | 56.874 | 47.154 | 42.047 | 31.391 | 26.114 | 20.342 | 19.224 | 18.387 | 18.565 | 18.028 | 18.219 | 18.463 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 176.3 | 177.932 | 179.568 | 181.205 | 182.844 | 184.671 | 186.309 | 187.956 | 189.603 | 191.251 | 192.701 | 194.349 | 13.122 | 13.155 | 13.259 | 13.382 | 13.504 | 13.581 | 13.464 | 13.579 | 13.694 | 13.81 | 13.909 | 14.024 | 14.139 | 13.989 | 14.099 | 14.068 | 14.214 | 14.283 | 14.388 | 14.493 | 0 |
Goodwill en immateriële activa
| 176.3 | 177.932 | 179.568 | 181.205 | 182.844 | 184.671 | 186.309 | 187.956 | 189.603 | 191.251 | 192.701 | 194.349 | 13.122 | 13.155 | 13.259 | 13.382 | 13.504 | 13.581 | 13.464 | 13.579 | 13.694 | 13.81 | 13.909 | 14.024 | 14.139 | 13.989 | 14.099 | 14.068 | 14.214 | 14.283 | 14.388 | 14.493 | 0 |
Langetermijnbeleggingen
| 5.021 | 5.089 | 5.157 | 5.224 | 5.292 | 5.36 | 5.427 | 0 | 5.563 | 5.63 | 0 | 5.766 | 5.833 | 5.901 | 6.035 | 6.036 | 6.104 | 6.172 | 6.239 | 6.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.972 | 2.15 | 3.321 | 2.989 | 3.559 | 3.686 | 1.929 | 0 | 2.647 | 2.139 | 1.99 | 2.123 | 1.378 | 1.323 | 1.315 | 1.296 | 2.567 | 2.414 | 2.281 | 2.197 | 2.163 | 1.88 | 1.369 | 1.403 | 1.248 | 0.849 | 0.813 | 0.864 | 0.741 | 0.737 | 0.704 | 0.645 | 0 |
Overige niet-vlottende activa
| 16.195 | 0 | 13.377 | 3.633 | 0 | 0 | 0 | 7.427 | 0 | 11.5 | 5.698 | 0 | 184.241 | 182.937 | 182.762 | 94.169 | 53.451 | 0.271 | 0.271 | 0.271 | 6.375 | 6.442 | 6.574 | 6.578 | 6.645 | 6.713 | 6.781 | 6.848 | 6.916 | 6.983 | 7.051 | 7.119 | -28.185 |
Totaal niet-vlottende activa
| 629.524 | 621.103 | 602.064 | 583.904 | 559.432 | 556.899 | 548.1 | 537.17 | 517.955 | 512.522 | 435.305 | 414.967 | 391.888 | 367.168 | 349.267 | 250.691 | 198.069 | 129.849 | 119.312 | 104.154 | 79.105 | 69.286 | 63.898 | 53.395 | 48.145 | 41.892 | 40.917 | 40.167 | 40.436 | 40.031 | 40.363 | 40.72 | -28.185 |
Totaal activa
| 964.983 | 970.643 | 943.995 | 914.883 | 917.151 | 953.728 | 1,072.123 | 1,095.185 | 1,072.15 | 915.736 | 845.392 | 835.782 | 811.549 | 856.246 | 894.254 | 483.349 | 458.883 | 390.807 | 418.725 | 407.573 | 415.699 | 399.915 | 413.254 | 396.107 | 379.536 | 330.384 | 361.497 | 340.889 | 341.373 | 348.356 | 179.699 | 173.039 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 88.93 | 83.53 | 47.72 | 63.503 | 67.631 | 61.067 | 48.817 | 65.381 | 67.125 | 76.711 | 58.367 | 50.566 | 70.013 | 60.258 | 58.861 | 50.953 | 47.57 | 37.57 | 37.581 | 39.831 | 54.623 | 55.72 | 44.325 | 52.496 | 61.692 | 34.836 | 46.127 | 34.526 | 41.158 | 49.574 | 41.252 | 37.095 | 0 |
Kortlopende schulden
| 40 | 59 | 34 | 0 | 0 | 40 | 72.332 | 155.039 | 110.249 | 87.707 | 77.257 | 70.075 | 40 | 102.8 | 130 | 60.063 | 47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.769 | 0.036 | 1.89 | 2.327 | 1.526 | 0.921 | 1.417 | 0 | 4.417 | 0.88 | 0.608 | 0.762 | 1.901 | 0.785 | 0.981 | 0.434 | 5.344 | 3.56 | 3.575 | 2.1 | 5.164 | 1.734 | 2.553 | 2.67 | 2.721 | 2.376 | 0.962 | 1.511 | 3.8 | 2.404 | 2.216 | 6.812 | 0 |
Uitgestelde opbrengsten
| 0 | 13.875 | 15.746 | 12.752 | 9.745 | 9.816 | 7.872 | 0 | 10.357 | 0 | 0 | 19.283 | 10.695 | 11.966 | 13.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21.609 | 9.717 | 18.799 | 24.827 | 27.769 | 38.162 | 47.82 | 39.837 | 52.277 | 60.583 | 22.642 | 12.483 | 8.816 | 7.148 | 7.048 | 25.835 | 21.237 | 25.075 | 23.885 | 25.882 | 27.046 | 34.941 | 42.773 | 29.338 | 16.751 | 10.159 | 16.423 | 14.345 | 12.199 | 27.423 | 10.41 | 13.653 | 0 |
Totaal kortlopende verplichtingen
| 151.308 | 166.157 | 118.154 | 90.657 | 96.927 | 149.965 | 229.791 | 260.258 | 244.424 | 236.441 | 158.875 | 153.169 | 131.425 | 182.957 | 210.517 | 137.285 | 121.351 | 66.206 | 65.041 | 67.814 | 86.833 | 92.395 | 89.651 | 84.505 | 81.164 | 47.372 | 63.512 | 50.382 | 57.157 | 79.401 | 53.879 | 57.561 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0.338 | 0.354 | 0.406 | 0.506 | 0.598 | 0.82 | 0.865 | 0 | 0 | 0 | 2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.8 | 5.8 | 5.8 | 5.8 | 6 | 6 | 6 | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.007 | 0.026 | 0.857 | 0 | -6 | -6 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6.448 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5.8 | 5.8 | 5.8 | 5.8 | 6.007 | 6.363 | 7.211 | 6.854 | 6.506 | 6.598 | 6.82 | 6.865 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
Totaal passiva
| 157.108 | 166.157 | 123.954 | 96.457 | 102.934 | 156.329 | 237.002 | 267.112 | 250.93 | 243.039 | 165.695 | 160.035 | 137.425 | 188.957 | 216.517 | 143.285 | 127.351 | 72.206 | 71.041 | 73.814 | 92.833 | 98.395 | 95.651 | 90.505 | 87.164 | 53.372 | 69.512 | 56.382 | 63.157 | 79.401 | 53.879 | 57.561 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 312.452 | 312.452 | 312.452 | 312.452 | 313.802 | 312.452 | 312.452 | 312.452 | 312.452 | 285.365 | 285.365 | 286.85 | 286.85 | 286.85 | 286.85 | 220.774 | 220.774 | 220.774 | 220.774 | 220.864 | 220.599 | 220.599 | 147.066 | 147.066 | 144 | 144 | 80 | 80 | 80 | 80 | 60 | 60 | 0 |
Ingehouden winsten
| 79.819 | 70.612 | 91.947 | 90.298 | 89.198 | 73.73 | 111.453 | 143.874 | 102.939 | 80.738 | 82.048 | 73.784 | 73.36 | 66.524 | 77.039 | 68.858 | 68.993 | 56.649 | 86.319 | 72.982 | 74.179 | 54.378 | 73.551 | 61.549 | 53.405 | 38.045 | 53.017 | 45.539 | 42.997 | 33.736 | 39.972 | 29.629 | 0 |
Overige gereserveerde algehele resultaten
| 424.386 | 42.634 | 0 | 0 | 419.902 | 39.93 | 421.221 | 0 | 415.834 | 34.543 | 316.598 | 34.543 | 318.442 | 33.344 | 318.376 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 98.613 |
Overige totale aandeelhoudersvermogen
| -10.005 | 414.381 | -10.005 | 414.381 | -10.005 | 371.286 | -10.005 | 371.747 | -10.005 | 306.593 | -4.315 | 315.113 | -4.528 | 313.914 | 313.848 | 17.088 | 41.765 | 41.178 | 40.591 | 39.914 | 28.088 | 26.543 | 96.987 | 96.987 | 94.968 | 94.968 | 158.968 | 179.809 | 155.219 | 155.219 | 25.849 | 8.757 | 0 |
Totaal eigen vermogen van aandeelhouders
| 806.652 | 797.445 | 818.78 | 817.131 | 812.897 | 797.399 | 835.122 | 828.073 | 821.22 | 672.697 | 679.697 | 675.747 | 674.124 | 667.289 | 677.737 | 340.064 | 331.532 | 318.601 | 347.684 | 333.759 | 322.866 | 301.52 | 317.604 | 305.602 | 292.372 | 277.013 | 291.984 | 284.506 | 278.216 | 268.955 | 125.821 | 115.478 | 98.613 |
Totaal eigen vermogen
| 807.875 | 798.686 | 820.041 | 818.426 | 814.217 | 797.399 | 835.122 | 828.073 | 821.22 | 672.697 | 679.697 | 675.747 | 674.124 | 667.289 | 677.737 | 340.064 | 331.532 | 318.601 | 347.684 | 333.759 | 322.866 | 301.52 | 317.604 | 305.602 | 292.372 | 277.013 | 291.984 | 284.506 | 278.216 | 268.955 | 125.821 | 115.478 | 98.613 |
Totaal passiva en aandeelhoudersvermogen
| 964.983 | 970.643 | 943.995 | 914.883 | 917.151 | 953.728 | 1,072.123 | 1,095.185 | 1,072.15 | 915.736 | 845.392 | 835.782 | 811.549 | 856.246 | 894.254 | 483.349 | 458.883 | 390.807 | 418.725 | 407.573 | 415.699 | 399.915 | 413.254 | 396.107 | 379.536 | 330.384 | 361.497 | 340.889 | 341.373 | 348.356 | 179.699 | 173.039 | 98.613 |