Zhejiang Yangfan New Materials Co., Ltd.
SZSE:300637.SZ
8.37 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.865 | 81.473 | 96.348 | 104.263 | 78.716 | 100.444 | 103.745 | 96.662 | 84.929 | 57.47 | 102.503 | 70.3 | 46.027 | 98.303 | 71.029 | 59.543 | 31.587 | 62.964 | 159.932 | 83.607 | 54.651 | 136.133 | 136.523 | 145.235 | 176.808 | 211.676 | 188.185 | 186.435 | 193.954 | 211.293 | 121.812 | 137.949 | -140.609 | 140.609 | 147.85 | 147.85 |
Kortetermijnbeleggingen
| 24.654 | 13.113 | 0.5 | 7.239 | 6.67 | 0.39 | -0.367 | -0.511 | -0.339 | -0.549 | -0.77 | -0.994 | -1.267 | -1.64 | -2.541 | -2.386 | -3.735 | -4.168 | -4.607 | -4.959 | -5.997 | 26.599 | 0 | 161.066 | 0 | 120 | 0 | 120 | 0 | 120 | 0 | 0 | 281.217 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 105.519 | 94.586 | 96.848 | 111.501 | 85.386 | 100.834 | 103.745 | 96.662 | 84.929 | 57.47 | 102.503 | 70.3 | 46.027 | 98.303 | 71.029 | 59.543 | 31.587 | 62.964 | 159.932 | 83.607 | 54.651 | 162.732 | 136.523 | 145.235 | 176.808 | 211.676 | 188.185 | 186.435 | 193.954 | 211.293 | 121.812 | 137.949 | 140.609 | 140.609 | 147.85 | 147.85 |
Nettovorderingen
| 87.861 | 85.434 | 68.399 | 68.758 | 74.724 | 88.501 | 110.829 | 85.746 | 84.627 | 93.539 | 108.517 | 106.668 | 69.69 | 69.619 | 0 | 81.724 | 44.811 | 67.261 | 76.96 | 65.232 | 46.11 | 46.63 | 44.17 | 32.199 | 35.979 | 43.139 | 50.144 | 50.332 | 64.993 | 62.442 | 62.348 | 42.609 | 0 | 57.888 | 56.231 | 56.231 |
Voorraad
| 237.802 | 226.137 | 212.067 | 200.786 | 221.806 | 215.329 | 191.847 | 190.912 | 206.225 | 216.608 | 188.578 | 191.519 | 189.156 | 174.721 | 146.511 | 148.29 | 135.76 | 115.47 | 99.281 | 115.444 | 125.875 | 116.939 | 107.074 | 114.126 | 107.501 | 88.476 | 86.789 | 79.98 | 74.326 | 72.977 | 58.31 | 63.252 | 0 | 66.747 | 76.458 | 76.458 |
Overige vlottende activa
| 11.554 | 26.579 | 21.289 | 27.032 | 17.099 | 20.022 | 19.065 | 37.375 | 20.186 | 22.903 | 79.919 | 71.946 | 83.977 | 71.014 | 61.302 | 61.23 | 62.628 | 55.016 | 52.223 | 45.169 | 31.208 | 31.561 | 171.246 | 182.681 | 156.837 | 120.961 | 132.539 | 120.609 | 131.868 | 121.29 | 13.412 | 8.774 | 0 | 61.832 | 10.318 | 10.318 |
Totaal vlottende activa
| 442.735 | 432.736 | 398.602 | 408.077 | 399.015 | 424.686 | 425.487 | 410.695 | 395.967 | 390.519 | 479.517 | 440.434 | 388.851 | 413.657 | 367.782 | 350.786 | 274.786 | 300.711 | 388.396 | 309.452 | 257.843 | 357.861 | 459.012 | 474.24 | 477.125 | 473.188 | 457.656 | 445.966 | 465.141 | 478.02 | 252.06 | 250.457 | 140.609 | 269.188 | 290.858 | 290.858 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 674.517 | 688.007 | 699.872 | 713.073 | 782.586 | 787.071 | 800.44 | 808.358 | 808.297 | 803.385 | 801.953 | 791.211 | 788.197 | 765.187 | 761.932 | 753.235 | 755.03 | 734.589 | 686.63 | 638.127 | 478.122 | 378.015 | 287.814 | 269.821 | 205.306 | 185.803 | 181.49 | 178.931 | 181.119 | 179.145 | 177.347 | 178.416 | 0 | 183.443 | 179.909 | 179.909 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.509 | 33.928 | 34.348 | 34.767 | 35.187 | 35.604 | 35.356 | 35.741 | 35.888 | 36.045 | 36.414 | 36.783 | 37.149 | 37.518 | 36.681 | 36.989 | 35.691 | 35.983 | 36.074 | 36.356 | 36.674 | 36.957 | 37.239 | 37.485 | 16.699 | 16.806 | 16.912 | 17.018 | 17.125 | 17.231 | 17.337 | 17.444 | 0 | 17.806 | 18.015 | 18.015 |
Goodwill en immateriële activa
| 33.509 | 33.928 | 34.348 | 34.767 | 35.187 | 35.604 | 35.356 | 35.741 | 35.888 | 36.045 | 36.414 | 36.783 | 37.149 | 37.518 | 36.681 | 36.989 | 35.691 | 35.983 | 36.074 | 36.356 | 36.674 | 36.957 | 37.239 | 37.485 | 16.699 | 16.806 | 16.912 | 17.018 | 17.125 | 17.231 | 17.337 | 17.444 | 0 | 17.806 | 18.015 | 18.015 |
Langetermijnbeleggingen
| 105.708 | 88.112 | 121.784 | 92.779 | 86.261 | 86.188 | 83.986 | 74.943 | 84.035 | 87.238 | 76.58 | 94.197 | 62.635 | 66.763 | 67.664 | 67.831 | 73.586 | 72.407 | 71.019 | 92.121 | 105.997 | 6.351 | 6.662 | 6.16 | 0.584 | 0.612 | 0.64 | 0.655 | 0.591 | 0.178 | 0.515 | 0.22 | 0 | 0.305 | 0.407 | 0 |
Belastingvorderingen
| 76.534 | 75.315 | 68.129 | 67.466 | 61.385 | 58.304 | 58.212 | 54.459 | 42.873 | 36.908 | 36.165 | 31.6 | 28.895 | 25.691 | 22.559 | 19.889 | 12.053 | 11.427 | 11.064 | 7.192 | 3.861 | 3.515 | 3.008 | 2.645 | 2.58 | 1.909 | 2.47 | 2.9 | 1.681 | 1.885 | 1.87 | 1.66 | 0 | 2.786 | 2.036 | 0 |
Overige niet-vlottende activa
| 3.331 | 0.593 | 2.259 | 8.787 | 9.227 | 3.846 | 4.393 | 5.233 | 5.728 | 5.556 | 7.501 | 5.302 | 14.077 | 12.141 | 7.731 | 3.495 | 9.333 | 13.614 | 20.133 | 15.619 | 43.217 | 31.812 | 26.607 | 10.202 | 47.246 | 11.828 | 2.834 | 3.388 | 2.15 | 2.15 | 2.488 | 2.488 | -140.609 | 2.435 | 2.576 | 5.019 |
Totaal niet-vlottende activa
| 893.6 | 885.955 | 926.393 | 916.872 | 974.646 | 971.012 | 982.387 | 978.734 | 976.822 | 969.132 | 958.613 | 959.093 | 930.952 | 907.299 | 896.567 | 881.439 | 885.693 | 868.02 | 824.92 | 789.415 | 667.871 | 456.65 | 361.329 | 326.312 | 272.415 | 216.958 | 204.346 | 202.893 | 202.666 | 200.59 | 199.558 | 200.228 | -140.609 | 206.775 | 202.943 | 202.943 |
Totaal activa
| 1,336.335 | 1,318.691 | 1,324.995 | 1,324.949 | 1,373.661 | 1,395.699 | 1,407.873 | 1,389.43 | 1,372.789 | 1,359.651 | 1,438.13 | 1,399.526 | 1,319.802 | 1,320.956 | 1,264.348 | 1,232.226 | 1,160.479 | 1,168.732 | 1,213.315 | 1,098.866 | 925.714 | 814.511 | 820.341 | 800.553 | 749.54 | 690.146 | 662.002 | 648.859 | 667.807 | 678.609 | 451.618 | 450.685 | 0 | 475.963 | 493.801 | 493.801 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 51.568 | 44.311 | 68.02 | 67.273 | 74.469 | 114.201 | 103.962 | 123.647 | 88.358 | 90.218 | 130.494 | 129.34 | 99.03 | 121.883 | 114.627 | 121.639 | 100.72 | 100.191 | 121.566 | 111.18 | 43.54 | 35.759 | 29.898 | 37.529 | 33.305 | 27.082 | 20.68 | 36.385 | 50.018 | 38.35 | 26.218 | 26.721 | 0 | 44.274 | 49.56 | 49.56 |
Kortlopende schulden
| 308.314 | 454.429 | 266.048 | 352.87 | 227.632 | 417.701 | 288.88 | 228.156 | 372.707 | 414.831 | 480.552 | 245.516 | 208.073 | 268.673 | 163.438 | 175.202 | 225.213 | 295.294 | 317.843 | 195.256 | 90 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 57 | 75 | 120.1 | 130.1 | 0 | 160.329 | 178.17 | 178.72 |
Belastingschulden
| 4.271 | 0.729 | 4.785 | 8.916 | 5.611 | 5.059 | 1.005 | 7.615 | 10.199 | 11.889 | 11.189 | 6.485 | 3.712 | 4.223 | 9.036 | 7.666 | 4.387 | 8.356 | 5.343 | 4.138 | 7.358 | 6.013 | 14.222 | 13.898 | 8.446 | 8.099 | 6.235 | 7.829 | 5.725 | 3.812 | 6.9 | 5.46 | 0 | 3.592 | 10.359 | 0 |
Uitgestelde opbrengsten
| 0 | 10.413 | 29.806 | 39.055 | 35.627 | 26.503 | 21.566 | 31.136 | 32.968 | 33.272 | 28.119 | 26.217 | 14.652 | 14.841 | 18.515 | 21.345 | 14.424 | 15.367 | 8.895 | 10.969 | 25.361 | 23.404 | 33.066 | 0 | 0 | -0.011 | 0 | -0.127 | 10.932 | 45.521 | 8.491 | 8.676 | 0 | 11.417 | 20.092 | 0 |
Overige kortlopende verplichtingen
| 208.445 | 70.883 | 192.804 | 9.242 | 89.675 | -5.807 | 33.074 | 44.861 | 15.646 | 36.229 | 7.226 | 178.751 | 181.192 | 2.897 | 83.318 | 48.788 | -4.043 | -8.119 | 11.402 | -0.217 | 20.459 | 23.254 | 23.538 | 44.065 | 47.24 | 40.989 | 38.948 | 37.375 | 2.918 | 44.566 | -3.809 | 5.654 | 0 | 10.144 | -7.164 | 22.737 |
Totaal kortlopende verplichtingen
| 572.599 | 570.351 | 561.463 | 477.355 | 433.014 | 558.218 | 436.322 | 409.877 | 495.003 | 572.462 | 640.566 | 586.309 | 506.658 | 406.134 | 377.388 | 359.039 | 340.702 | 411.089 | 456.153 | 321.331 | 161.357 | 75.027 | 77.658 | 95.492 | 88.99 | 76.17 | 65.863 | 81.589 | 126.593 | 161.727 | 157.9 | 167.935 | 0 | 218.338 | 251.017 | 251.017 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 78.271 | 78.418 | 57.564 | 147.709 | 165.952 | 66.095 | 211.236 | 212.377 | 102.516 | 7.555 | 27.677 | 39.984 | 36 | 150 | 110 | 115.298 | 60.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.887 | 1.953 | 2.018 | 2.084 | 2.15 | 2.216 | 2.282 | 2.348 | 2.413 | 2.479 | 2.545 | 2.611 | 2.678 | 2.748 | 2.82 | 2.892 | 2.964 | 3.036 | 3.108 | 3.18 | 3.252 | 3.324 | 3.396 | 3.468 | 3.54 | 3.612 | 3.684 | 3.756 | 3.828 | 3.9 | 3.978 | 4.044 | 0 | 4.332 | 4.476 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.1 | 0.1 | 0.109 | 0.109 | -0 | 0 | 3.058 | 3.058 | 0 | 0 | 0 | 0 | -2.678 | -2.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.704 | 4.704 | 4.631 | 6.715 | 4.556 | 4.556 | 4.48 | 4.48 | 3.495 | 3.495 | 4.548 | 4.548 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 84.962 | 83.222 | 64.322 | 154.533 | 172.658 | 72.867 | 221.056 | 222.262 | 108.424 | 13.529 | 34.77 | 47.143 | 38.678 | 152.748 | 112.82 | 112.894 | 63.001 | 3.036 | 3.108 | 3.18 | 3.252 | 3.324 | 3.396 | 3.468 | 3.54 | 3.612 | 3.684 | 3.756 | 3.828 | 3.9 | 3.978 | 4.044 | 0 | 4.332 | 4.476 | 0 |
Totaal passiva
| 657.561 | 653.573 | 625.785 | 631.888 | 605.672 | 631.085 | 657.378 | 632.139 | 603.427 | 585.99 | 675.336 | 633.452 | 545.336 | 558.882 | 490.209 | 471.933 | 403.703 | 414.125 | 459.261 | 324.511 | 164.61 | 78.351 | 81.055 | 98.961 | 92.531 | 79.782 | 69.547 | 85.345 | 130.422 | 165.627 | 161.878 | 171.979 | 0 | 222.67 | 255.493 | 251.017 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.723 | 21.075 | 22.676 | 24.529 | 7.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.75 | 234.76 | 234.76 | 234.76 | 123.558 | 123.578 | 123.578 | 123.278 | 123.278 | 123.278 | 120 | 120 | 90 | 90 | 0 | 90 | 90 | 90 |
Ingehouden winsten
| 164.234 | 170.091 | 177.895 | 191.33 | 272.168 | 275.211 | 264.025 | 279.062 | 285.592 | 287.809 | 286.069 | 274.454 | 276.938 | 279.861 | 291.199 | 276.985 | 273.186 | 272.618 | 274.236 | 277.36 | 279.353 | 255.318 | 259.473 | 222.937 | 201.462 | 161.277 | 145.599 | 118.899 | 104.217 | 79.858 | 102.825 | 92.261 | 0 | 73.297 | 60.165 | 64.225 |
Overige gereserveerde algehele resultaten
| 279.79 | 22.453 | 286.565 | 31.11 | 261.071 | 18.782 | 251.721 | 7.607 | 249.02 | 15.231 | 241.975 | 21 | 244.421 | 12.042 | 248.191 | -25.723 | -21.075 | -22.676 | -24.529 | -7.034 | 3.624 | 3.492 | 3.243 | 2.862 | 2.816 | 2.461 | 2.348 | 2.224 | 2.855 | 2.811 | 2.631 | 2.162 | 253.292 | 0 | 2.724 | 2.724 |
Overige totale aandeelhoudersvermogen
| 0 | 235.871 | 0 | 277.437 | 0 | 235.871 | 0 | 235.871 | 0 | 276.369 | 0 | 235.871 | 0 | 235.871 | 0 | 274.28 | 248.839 | 269.914 | -24.529 | 269.269 | 246.991 | 246.081 | 356.255 | 318.944 | 331.969 | 325.809 | 323.578 | 321.337 | 313.169 | 313.125 | 96.915 | 96.445 | 0 | 89.996 | 88.144 | 81.359 |
Totaal eigen vermogen van aandeelhouders
| 678.775 | 663.165 | 699.21 | 693.061 | 767.989 | 764.614 | 750.496 | 757.29 | 769.362 | 773.661 | 762.794 | 766.075 | 756.109 | 762.524 | 774.14 | 760.293 | 756.776 | 754.606 | 754.054 | 774.355 | 761.105 | 736.16 | 739.286 | 701.592 | 657.01 | 610.364 | 592.455 | 563.513 | 537.386 | 512.982 | 289.74 | 278.706 | 253.292 | 253.292 | 238.309 | 238.309 |
Totaal eigen vermogen
| 678.775 | 663.165 | 699.21 | 693.061 | 767.989 | 764.614 | 750.496 | 757.29 | 769.362 | 773.661 | 762.794 | 766.075 | 774.466 | 762.074 | 774.14 | 760.293 | 756.776 | 754.606 | 754.054 | 774.355 | 761.105 | 736.16 | 739.286 | 701.592 | 657.01 | 610.364 | 592.455 | 563.513 | 537.386 | 512.982 | 289.74 | 278.706 | 253.292 | 253.292 | 238.309 | 238.309 |
Totaal passiva en aandeelhoudersvermogen
| 1,336.335 | 1,318.691 | 1,324.995 | 1,324.949 | 1,373.661 | 1,395.699 | 1,407.873 | 1,389.43 | 1,372.789 | 1,359.651 | 1,438.13 | 1,399.526 | 1,319.802 | 1,320.956 | 1,264.348 | 1,232.226 | 1,160.479 | 1,168.732 | 1,213.315 | 1,098.866 | 925.714 | 814.511 | 820.341 | 800.553 | 749.54 | 690.146 | 662.002 | 648.859 | 667.807 | 678.609 | 451.618 | 450.685 | 253.292 | 475.963 | 493.801 | 489.325 |