
Xiamen Guangpu Electronics Co., Ltd.
SZSE:300632.SZ
11.84 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 608.427 | 901.172 | 403.352 | 595.853 | 542.71 | 641.506 | 474.464 | 665.689 | 440.577 | 444.26 | 449.359 | 663.81 | 537.495 | 990.047 | 571.858 | 499.356 | 504.781 | 839.574 | 1,347.248 | 299.568 | 360.323 | 513.326 | 433.612 | 361.774 | 508.096 | 495.691 | 164.327 | 163.326 | 240.959 | 220.31 | 147.163 | 114.456 | 234.319 | 50.369 | 32.569 | -29.639 | 29.639 | 29.639 | 11.036 | 11.036 | 23.785 | 23.785 | 20.769 | 20.769 | 61.536 | 61.536 | 10.287 |
Kortetermijnbeleggingen
| 654.239 | 301.86 | 898.563 | 711.804 | 895.525 | 857.402 | 1,173.619 | 889.465 | 1,139.112 | 1,157.249 | 1,322.459 | 1,094.192 | 1,072.164 | 549.735 | 1,024.404 | 1,099.399 | 1,078.049 | 883.815 | 351.983 | 245.096 | 209.034 | 83.917 | 108 | 215 | 64 | 0 | 0 | 118.473 | 2.833 | 2.1 | 0 | 73 | 0 | 0 | 0 | 59.277 | 0 | 0 | 0.609 | 0 | 0.438 | 0 | 0.263 | 14.89 | 0.293 | 1 | 0.157 |
Liquide middelen en kortetermijnbeleggingen
| 1,262.666 | 1,203.032 | 1,301.914 | 1,307.657 | 1,438.235 | 1,498.907 | 1,648.083 | 1,555.154 | 1,579.689 | 1,601.509 | 1,771.818 | 1,758.002 | 1,609.658 | 1,539.782 | 1,596.262 | 1,598.755 | 1,582.83 | 1,723.388 | 1,699.231 | 544.664 | 569.356 | 597.243 | 541.612 | 576.774 | 572.096 | 495.691 | 164.327 | 163.326 | 243.792 | 220.31 | 147.163 | 114.456 | 234.319 | 50.369 | 32.569 | 29.639 | 29.639 | 29.639 | 11.645 | 11.036 | 24.223 | 23.785 | 21.032 | 35.922 | 61.829 | 62.829 | 10.443 |
Nettovorderingen
| 199.143 | 154.793 | 203.616 | 238.085 | 0 | 195.767 | 195.767 | 247.625 | 208.851 | 189.819 | 272.512 | 281.358 | 305.559 | 257.636 | 262.568 | 298.986 | 274.022 | 245.952 | 240.277 | 322.761 | 225.878 | 275.16 | 309.274 | 279.099 | 215.458 | 298.703 | 268.031 | 205.009 | 141.731 | 151.016 | 174.302 | 148.662 | 121.866 | 123.494 | 82.016 | 0 | 75.994 | 75.994 | 75.818 | 75.818 | 71.078 | 71.078 | 76.139 | 76.139 | 68.769 | 68.769 | 87.496 |
Voorraad
| 161.718 | 165.349 | 140.07 | 142.775 | 147.111 | 146.069 | 167.817 | 174.629 | 161.497 | 153.042 | 146.467 | 138.732 | 153.578 | 161.723 | 143.17 | 149.252 | 125.736 | 109.783 | 101.453 | 76.984 | 88.468 | 80.581 | 73.938 | 93.543 | 71.817 | 75.301 | 67.46 | 68.193 | 58.018 | 55.037 | 63.889 | 58.266 | 54.922 | 46.685 | 44.721 | 0 | 35.613 | 35.613 | 45.457 | 45.457 | 38.608 | 38.608 | 39.16 | 39.16 | 38.085 | 38.085 | 37.851 |
Overige vlottende activa
| 177.627 | 197.285 | 38.277 | 27.405 | 238.092 | 54.414 | 46.136 | 56.65 | 38.849 | 62.643 | 30.367 | 60.844 | 41.206 | 58.16 | 42.102 | 49.228 | 27.613 | 36.067 | 22.618 | 27.85 | 24.392 | 143.145 | 193.588 | 26.037 | 121.712 | 63.483 | 119.021 | 137.908 | 43.527 | 35.495 | 68.292 | 91.698 | 22.752 | 18.573 | 11.113 | 0 | 13.628 | 9.962 | 10.087 | 7.028 | 17.61 | 13.608 | 16.039 | 4.193 | 5.632 | 3.413 | 92.912 |
Totaal vlottende activa
| 1,801.154 | 1,720.46 | 1,683.878 | 1,702.675 | 1,823.438 | 1,895.158 | 2,138.317 | 2,034.059 | 2,004.363 | 2,007.014 | 2,221.164 | 2,238.936 | 2,110.001 | 2,017.3 | 2,061.817 | 2,096.221 | 2,023.71 | 2,115.191 | 2,083.167 | 998.931 | 935.177 | 1,003.594 | 997.226 | 987.241 | 900.533 | 930.148 | 601.817 | 580.986 | 468.013 | 452.135 | 435.81 | 414.418 | 423.525 | 234.704 | 170.419 | 29.639 | 151.208 | 151.208 | 139.339 | 139.339 | 147.222 | 147.078 | 155.415 | 155.415 | 173.096 | 173.096 | 141.206 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 429.214 | 434.099 | 411.935 | 434.08 | 419.41 | 437.707 | 397.518 | 382.478 | 381.972 | 386.757 | 319.195 | 310.586 | 327.095 | 308.008 | 256.757 | 240.46 | 224.333 | 206.526 | 202.752 | 199.853 | 190.476 | 183.627 | 188.82 | 193.715 | 205.025 | 195.816 | 195.374 | 195.727 | 195.29 | 197.04 | 195.688 | 196.49 | 197.667 | 197.925 | 204.272 | 0 | 202.322 | 202.322 | 210.284 | 210.284 | 160.699 | 160.699 | 156.354 | 156.354 | 126.559 | 126.559 | 115.921 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.584 | 9.584 | 9.584 | 9.584 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.63 | 13.845 | 14.596 | 14.846 | 14.563 | 14.799 | 12.848 | 13.055 | 13.262 | 13.405 | 13.613 | 13.822 | 13.922 | 14.128 | 13.436 | 14.935 | 12.35 | 12.407 | 12.35 | 12.494 | 12.442 | 12.588 | 12.569 | 12.704 | 17.532 | 12.973 | 13.111 | 13.235 | 13.359 | 13.484 | 13.563 | 13.686 | 13.807 | 13.937 | 19.141 | 0 | 19.453 | 19.453 | 19.377 | 19.377 | 19.184 | 19.184 | 19.433 | 19.433 | 19.618 | 19.618 | 19.353 |
Goodwill en immateriële activa
| 13.63 | 13.845 | 14.596 | 14.846 | 14.563 | 14.799 | 12.848 | 13.055 | 13.262 | 13.405 | 23.198 | 23.407 | 23.506 | 23.712 | 49.537 | 51.035 | 48.451 | 48.507 | 48.45 | 48.595 | 48.542 | 48.688 | 48.669 | 48.805 | 53.632 | 49.074 | 49.211 | 49.335 | 13.359 | 13.484 | 13.563 | 13.686 | 13.807 | 13.937 | 19.141 | 0 | 19.453 | 19.453 | 19.377 | 19.377 | 19.184 | 19.184 | 19.433 | 19.433 | 19.618 | 19.618 | 19.353 |
Langetermijnbeleggingen
| -481.852 | -134.624 | -653.693 | 258.604 | 228.225 | 220.836 | -1,069.572 | -785.918 | -1,035.565 | 103.547 | -1,193.297 | -991.017 | -983.783 | -473.276 | -965.164 | -1,086.659 | -1,070.549 | -876.315 | 31.534 | 32.065 | 31.609 | 31.335 | 24.12 | 23.134 | 8.142 | 21.876 | 16.509 | 16.925 | 14.989 | 15.157 | 15.326 | 15.494 | 15.663 | 15.831 | 0 | 0 | 0.504 | 0 | 0.627 | 0 | 0.75 | 0 | 0.555 | 0 | 0.747 | 0 | 0 |
Belastingvorderingen
| 25.694 | 26.29 | 20.733 | 19.539 | 17.918 | 19.49 | 14.394 | 10.573 | 10.234 | 0 | 6.365 | 6.456 | 6.641 | 6.775 | 2.27 | 2.762 | 2.726 | 2.632 | 4.422 | 5.255 | 4.991 | 4.536 | 1.724 | 1.773 | 1.728 | 3.948 | 3.157 | 3.311 | 3.496 | 3.833 | 4.311 | 4.289 | 4.107 | 4.364 | 0 | 0 | 4.562 | 0 | 4.684 | 0 | 4.821 | 0 | 3.396 | 0 | 3.138 | 0 | 2.535 |
Overige niet-vlottende activa
| 698.169 | 329.383 | 951.459 | 11.609 | 31.366 | 10.687 | 1,228.509 | 955.713 | 1,202.178 | 77.357 | 1,419.67 | 1,187.891 | 1,149.043 | 638.736 | 1,139.015 | 1,198.457 | 1,149.336 | 930.559 | 11.064 | 8.638 | 15.678 | 12.286 | 7.721 | 6.078 | 8.614 | 7.016 | 6.664 | 5.741 | 4.878 | 6.385 | 3.82 | 3.079 | 2.641 | 2.896 | 6.175 | -29.639 | 1.943 | 7.01 | 2.276 | 7.587 | 18.245 | 23.816 | 1.771 | 5.722 | 0.994 | 4.879 | 0.518 |
Totaal niet-vlottende activa
| 684.854 | 668.993 | 745.03 | 738.678 | 711.481 | 703.519 | 583.696 | 575.901 | 572.081 | 581.066 | 575.131 | 537.322 | 522.502 | 503.955 | 482.414 | 406.056 | 354.297 | 311.909 | 298.222 | 294.407 | 291.297 | 280.471 | 271.054 | 273.504 | 277.14 | 277.729 | 270.916 | 271.039 | 232.013 | 235.899 | 232.709 | 233.039 | 233.885 | 234.953 | 229.588 | -29.639 | 228.785 | 228.785 | 237.248 | 237.248 | 203.699 | 203.699 | 181.51 | 181.51 | 151.056 | 151.056 | 138.327 |
Totaal activa
| 2,486.008 | 2,389.452 | 2,428.907 | 2,441.353 | 2,534.919 | 2,598.677 | 2,722.014 | 2,609.959 | 2,576.444 | 2,588.08 | 2,796.295 | 2,776.258 | 2,632.503 | 2,521.255 | 2,544.232 | 2,502.277 | 2,378.007 | 2,427.1 | 2,381.389 | 1,293.337 | 1,226.474 | 1,284.065 | 1,268.28 | 1,260.744 | 1,177.673 | 1,207.877 | 872.733 | 852.025 | 700.026 | 688.034 | 668.52 | 647.456 | 657.409 | 469.657 | 400.007 | 0 | 379.993 | 379.993 | 376.588 | 376.588 | 350.921 | 350.777 | 336.924 | 336.924 | 324.152 | 324.152 | 279.533 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 196.041 | 207.625 | 191.774 | 113.995 | 201.793 | 132.84 | 240.561 | 139.806 | 101.304 | 170.555 | 220.425 | 257.147 | 285.155 | 278.833 | 263.91 | 273.776 | 255.196 | 296.001 | 268.224 | 223.189 | 180.778 | 229.159 | 224.509 | 276.99 | 230.1 | 209.526 | 116.541 | 135.982 | 97.747 | 104.85 | 95.434 | 92.465 | 84.082 | 86.515 | 51.046 | 0 | 48.58 | 43.249 | 58.711 | 58.711 | 36.54 | 36.54 | 35.717 | 35.717 | 33.062 | 33.062 | 37.276 |
Kortlopende schulden
| 291.077 | 211.037 | 189.106 | 216.915 | 202.731 | 234.07 | 182.496 | 301.311 | 325.52 | 320.387 | 209.916 | 165.938 | 169.275 | 68.546 | 94.252 | 58.882 | -21.196 | 26.613 | 135.132 | 63.567 | 121.668 | 167.208 | 93.153 | 65.547 | 245.101 | 306.19 | 106.897 | 107.986 | 50 | 30 | 30 | 30 | 30 | 41.6 | 21.25 | 0 | 11.9 | 11.9 | 0 | 0 | 0 | 0 | 1.231 | 1.231 | 0 | 0 | 0 |
Belastingschulden
| 13.888 | 14.228 | 7.849 | 14.583 | 12.468 | 7.546 | 17.174 | 16.726 | 5.815 | 0 | 12.836 | 16.269 | 11.728 | 10.578 | 7.656 | 9.937 | 10.942 | 9.899 | 10.393 | 12.629 | 10.671 | 13.013 | 15.83 | 9.052 | 9.105 | 11.875 | 8.142 | 5.566 | 3.307 | 3.876 | 4.783 | 3.966 | 5.21 | 6.243 | 0 | 0 | 3.952 | 0 | 1.423 | 0 | 1.907 | 0 | 1.728 | 0 | 1.578 | 0 | 3.848 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 30.019 | 29.834 | 24.343 | 78.85 | 68.406 | 71.158 | 0 | 86.113 | 93.938 | 72.864 | 66.132 | 73.584 | 65.561 | 67.076 | 68.991 | 72.073 | 68.181 | 69.012 | 66.627 | 67.805 | 64.393 | 34.639 | 49.342 | 56.4 | 49.579 | 12.291 | 19.471 | 16.104 | 12.326 | 21.316 | 17.839 | 0 | 0 | 13.994 | 0 | 0 | 0 | 0 | 0 | 50.281 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 134.941 | 141.352 | 125.825 | 214.61 | 114.062 | 190.994 | -6.695 | 133.1 | 125.71 | 94.984 | 41.381 | 44.476 | 72.731 | 48.199 | -6.904 | -9.359 | -10.227 | -9.506 | 62.286 | -12.306 | 51.339 | 60.777 | -9.959 | -1.609 | 35.384 | 48.986 | 57.447 | 55.955 | 18.272 | 29.851 | 25.98 | 21.132 | 45.105 | 17.868 | 26.864 | 0 | 19.139 | 28.423 | 46.054 | 47.477 | 57.135 | 58.899 | 52.932 | 54.66 | 53.499 | 55.077 | 54.429 |
Totaal kortlopende verplichtingen
| 635.947 | 574.242 | 514.554 | 560.103 | 531.053 | 565.451 | 678.684 | 614.43 | 582.842 | 585.926 | 574.221 | 576.384 | 538.889 | 470.127 | 525.807 | 482.973 | 384.804 | 491.447 | 476.035 | 438.566 | 392.328 | 470.158 | 504.083 | 563.78 | 519.69 | 576.576 | 289.027 | 305.488 | 169.326 | 168.578 | 156.197 | 147.562 | 164.396 | 152.226 | 99.161 | 0 | 83.571 | 83.571 | 106.188 | 106.188 | 95.582 | 95.439 | 91.608 | 91.608 | 88.139 | 88.139 | 95.553 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 52.954 | 36.779 | 57.379 | 57.112 | 96.782 | 93.77 | 81.151 | 60.885 | 96.956 | 85.784 | 143.719 | 130.859 | 74.488 | 66.481 | 17.926 | 15.354 | 17.613 | 10.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12.25 | 24.5 | 34.3 | 0 | 44.1 | 44.1 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.829 | 9.198 | 9.782 | 7.124 | 9.741 | 10.126 | 10.757 | 10.569 | 10.685 | 0 | 10.33 | 10.737 | 11.158 | 13.068 | 7.429 | 7.564 | 7.696 | 7.823 | 6.445 | 5.891 | 6.027 | 6.163 | 2.443 | 3.907 | 2.341 | 2.64 | 3.251 | 3.907 | 4.564 | 5.22 | 5.762 | 6.427 | 7.091 | 7.756 | 0 | 0 | 10.197 | 0 | 14.852 | 0 | 13.009 | 0 | 0 | 0 | 14.532 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.083 | 0.318 | 0.001 | 0.161 | 0.001 | 0.084 | 2.491 | 1.596 | 1.345 | 0 | 2.172 | 2.226 | 1.534 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -12.25 | -24.5 | 0 | 0 | -44.1 | 0 | -33 | 0 | -32.79 | 0 | 0 | 0 | -14.322 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 10.126 | 0 | 0 | 0 | 12.134 | 0 | 0 | 0 | 0 | 1.993 | 9.557 | 1.993 | -8.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.427 | 7.091 | 0 | 8.879 | 0 | 10.197 | 10.197 | 14.852 | 14.852 | 13.219 | 13.219 | 13.798 | 13.798 | 0.21 | 14.742 | 14.287 |
Totaal niet-vlottende verplichtingen
| 61.865 | 46.296 | 67.161 | 57.273 | 106.524 | 93.854 | 94.398 | 73.051 | 108.987 | 97.917 | 156.221 | 143.822 | 87.18 | 80.296 | 27.347 | 24.911 | 27.302 | 9.816 | 6.445 | 5.891 | 6.027 | 6.163 | 2.443 | 3.907 | 2.341 | 2.64 | 3.251 | 3.907 | 4.564 | 5.22 | 5.762 | 10.427 | 19.341 | 32.256 | 43.179 | 0 | 54.297 | 54.297 | 47.852 | 47.852 | 46.219 | 46.219 | 46.798 | 46.798 | 47.742 | 47.742 | 14.287 |
Totaal passiva
| 697.813 | 620.538 | 581.715 | 617.377 | 637.577 | 659.304 | 773.082 | 687.481 | 691.829 | 683.843 | 730.441 | 720.206 | 626.069 | 550.423 | 553.155 | 507.884 | 412.106 | 501.263 | 482.48 | 444.458 | 398.356 | 476.321 | 506.526 | 567.687 | 522.031 | 579.216 | 292.278 | 309.395 | 173.889 | 173.798 | 161.959 | 157.989 | 183.738 | 184.482 | 142.339 | 0 | 137.868 | 137.868 | 154.04 | 154.04 | 141.801 | 141.658 | 138.407 | 138.407 | 135.881 | 135.881 | 109.84 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.743 | 0.706 | 0.954 | 0.408 | 0.418 | 0.316 | 0.267 | 0.285 | 0.294 | 0.279 | 0.261 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 305.182 | 306.169 | 306.169 | 306.169 | 306.169 | 307.226 | 307.226 | 307.226 | 237.718 | 182.983 | 182.983 | 182.983 | 182.983 | 150.54 | 150.54 | 150.54 | 150.54 | 115.8 | 115.8 | 115.8 | 115.8 | 115.8 | 86.85 | 86.85 | 0 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 | 86.85 |
Ingehouden winsten
| 607.336 | 587.767 | 669.526 | 643.182 | 678.542 | 655.214 | 685.459 | 655.501 | 618.243 | 661.398 | 653.985 | 643.472 | 592.588 | 556.653 | 582.753 | 583.358 | 555.834 | 515.92 | 496.705 | 467.664 | 457.675 | 439.094 | 429.641 | 361.419 | 324.456 | 298.205 | 258.602 | 221.438 | 208.462 | 196.562 | 190.502 | 173.409 | 157.618 | 146.191 | 132.525 | 0 | 105.871 | 114.292 | 90.72 | 97.399 | 76.498 | 83.178 | 67.065 | 72.245 | 56.384 | 61.563 | 42.282 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 85.071 | 1,116.487 | 84.874 | 1,104.004 | 75.935 | 1,105.882 | -0.02 | 1,099.422 | 68.974 | 1,104.769 | 70.886 | 1,097.613 | 64.478 | 1,104.038 | -0.432 | -0.743 | -0.706 | -0.954 | -0.408 | -0.418 | -0.316 | -0.267 | -0.285 | -0.294 | -0.279 | -0.261 | -0.261 | 0.034 | 0.032 | 0.027 | 0.029 | 0.004 | 242.124 | 0.005 | 0.005 | 0.009 | 0.009 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0 |
Overige totale aandeelhoudersvermogen
| 875.857 | 875.608 | 870.676 | 865.859 | -206.409 | 965.664 | -149.947 | 880.79 | -149.947 | 933.5 | 0 | 1,100.954 | -5.142 | 1,101.041 | -1,102.754 | 1,095.416 | -1,046.119 | 1,093.436 | 1,084.162 | 135.554 | -21.262 | 177.125 | 142.712 | 118.71 | 175.04 | 175.04 | 167.395 | 167.395 | 202.135 | 186.15 | 200.259 | 186.411 | 200.253 | 52.134 | 38.29 | 0 | 49.404 | 40.977 | 44.978 | 38.29 | 44.691 | 38.006 | 43.188 | 38.006 | 43.188 | 38.006 | 40.561 |
Totaal eigen vermogen van aandeelhouders
| 1,788.374 | 1,768.557 | 1,845.384 | 1,814.223 | 1,893.802 | 1,926.059 | 1,944.697 | 1,917.408 | 1,879.359 | 1,900.059 | 2,058.589 | 2,048.365 | 1,998.383 | 1,963.864 | 1,981.394 | 1,984.161 | 1,956.021 | 1,916.15 | 1,888.093 | 840.23 | 820.022 | 798.795 | 754.918 | 686.798 | 649.769 | 623.499 | 576.243 | 539.094 | 526.137 | 514.236 | 506.561 | 489.467 | 473.671 | 285.175 | 257.668 | 242.124 | 242.124 | 242.124 | 222.548 | 222.548 | 208.039 | 208.039 | 197.103 | 197.103 | 186.421 | 186.421 | 169.693 |
Totaal eigen vermogen
| 1,788.195 | 1,768.915 | 1,847.192 | 1,816.853 | 1,897.343 | 1,929.246 | 1,948.932 | 1,922.478 | 1,884.616 | 1,904.236 | 2,065.853 | 2,056.052 | 2,006.434 | 1,970.832 | 1,991.077 | 1,994.393 | 1,965.901 | 1,925.837 | 1,898.908 | 848.88 | 828.118 | 807.743 | 761.754 | 693.057 | 655.642 | 628.661 | 580.455 | 542.63 | 526.137 | 514.236 | 506.561 | 489.467 | 473.671 | 285.175 | 257.668 | 242.124 | 242.124 | 242.124 | 222.548 | 222.548 | 209.12 | 209.12 | 198.518 | 198.518 | 188.271 | 188.271 | 169.693 |
Totaal passiva en aandeelhoudersvermogen
| 2,486.008 | 2,389.452 | 2,428.907 | 2,441.353 | 2,534.919 | 2,598.677 | 2,722.014 | 2,609.959 | 2,576.444 | 2,588.08 | 2,796.295 | 2,776.258 | 2,632.503 | 2,521.255 | 2,544.232 | 2,502.277 | 2,378.007 | 2,427.1 | 2,381.389 | 1,293.337 | 1,226.474 | 1,284.065 | 1,268.28 | 1,260.744 | 1,177.673 | 1,207.877 | 872.733 | 852.025 | 700.026 | 688.034 | 668.52 | 647.456 | 657.409 | 469.657 | 400.007 | 242.124 | 379.993 | 379.993 | 376.588 | 376.588 | 350.921 | 350.777 | 336.924 | 336.924 | 324.152 | 324.152 | 279.533 |