Guangdong Kingstrong Technology Co., Ltd.
SZSE:300629.SZ
17.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 263.907 | 285.787 | 236.86 | 329.449 | 79.015 | 124.071 | 154.589 | 263.263 | 88.957 | 128.72 | 70.305 | 403.974 | 59.491 | 79.377 | 72.469 | 221.857 | 133.263 | 103.898 | 92.79 | 57.562 | 77.328 | 79.979 | 118.245 | 84.819 | 99.466 | 108.722 | 115.526 | 145.108 | 135.843 | 116.839 | 176.309 | 63.929 | 43.91 | -54.912 | 31.352 | 23.069 | 22.954 | 14.987 | 21.805 | 12.837 | 11.706 | 10.579 | 28.922 | 10.076 | 24.125 | 20.037 | 17.591 |
Kortetermijnbeleggingen
| 0 | 40.3 | 10.007 | 2 | 0 | 0 | 50.315 | 0 | 215.895 | 222.808 | 291.993 | 15.213 | 202.063 | 148.972 | 153.484 | 25.138 | 56.755 | 25.39 | 5.333 | 0 | 15.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.824 | 0 | 7.324 | 0.324 | 0.676 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 0.467 |
Liquide middelen en kortetermijnbeleggingen
| 263.907 | 326.086 | 246.867 | 331.449 | 79.015 | 124.071 | 204.903 | 263.263 | 304.852 | 351.528 | 362.298 | 403.974 | 261.554 | 228.349 | 225.954 | 246.996 | 190.018 | 129.287 | 98.122 | 57.562 | 92.753 | 79.979 | 118.245 | 84.819 | 99.466 | 108.722 | 115.526 | 145.108 | 135.843 | 116.839 | 176.309 | 63.929 | 43.91 | 54.912 | 31.352 | 30.393 | 23.278 | 15.663 | 22.13 | 12.837 | 11.706 | 10.579 | 28.922 | 10.076 | 24.125 | 20.453 | 18.058 |
Nettovorderingen
| 965.659 | 842.75 | 825.439 | 724.827 | 675.205 | 595.338 | 490.936 | 395.801 | 301.721 | 215.82 | 178.895 | 118.19 | 186.253 | 160.927 | 148.708 | 108.843 | 221.191 | 266.27 | 289.789 | 262.686 | 288.817 | 179.396 | 174.809 | 170.018 | 179.594 | 184.189 | 151.511 | 159.395 | 158.102 | 159.874 | 155.304 | 161.666 | 133.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.509 | 58.473 | 0 | 0.062 | 0 |
Voorraad
| 81.856 | 81.795 | 100.24 | 125.843 | 149.437 | 163.236 | 162.74 | 171.463 | 172.262 | 158.756 | 159.332 | 162.115 | 162.333 | 159.196 | 143.259 | 145.563 | 154.786 | 147.581 | 139.335 | 143.084 | 146.562 | 70.022 | 72.645 | 83.765 | 79.666 | 73.784 | 59.41 | 45.398 | 47.663 | 46.588 | 45.558 | 41.78 | 54.504 | 0 | 78.745 | 94.867 | 92.547 | 93.009 | 79.044 | 95.312 | 97.721 | 89.268 | 72.451 | 85.461 | 57.158 | 57.502 | 40.157 |
Overige vlottende activa
| 5.533 | 24.412 | 60.619 | 23.897 | 27.935 | 26.981 | 499.568 | 30.181 | 33.028 | 26.813 | 18.459 | 28.699 | 63.751 | 81.614 | 79.389 | 106.429 | 31.866 | 17.042 | 14.556 | 12.367 | 22.486 | 11.072 | 10.599 | 11.486 | 13.044 | 11.042 | 21.682 | 11.072 | 12.778 | 4.376 | 3.34 | 6.338 | 7.935 | 0 | 134.161 | 151.35 | 137.235 | 145.511 | 124.351 | 118.999 | 90.966 | 70.451 | 77.745 | 15.069 | 52.798 | 57.397 | 57.796 |
Totaal vlottende activa
| 1,316.955 | 1,275.043 | 1,233.165 | 1,206.015 | 931.592 | 909.627 | 867.212 | 860.709 | 811.863 | 752.917 | 718.984 | 712.978 | 673.891 | 630.086 | 597.309 | 607.831 | 597.861 | 560.179 | 541.803 | 473.965 | 550.619 | 340.469 | 376.297 | 343.946 | 371.771 | 371.027 | 348.128 | 360.972 | 354.386 | 325.33 | 380.511 | 273.712 | 239.957 | 54.912 | 244.257 | 276.61 | 253.06 | 254.182 | 225.524 | 227.148 | 200.393 | 170.298 | 179.118 | 169.08 | 134.08 | 134.91 | 116.011 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 85.572 | 89.599 | 92.281 | 94.528 | 95.26 | 98.601 | 94.014 | 96.533 | 100.24 | 102.576 | 133.624 | 118.108 | 62.075 | 60.738 | 55.37 | 56.806 | 72.691 | 90.62 | 111.882 | 114.185 | 114.26 | 92.793 | 94.487 | 93.779 | 88.167 | 89.922 | 91.634 | 92.219 | 89.397 | 91.405 | 88.945 | 90.318 | 92.484 | 0 | 82.216 | 79.977 | 81.042 | 81.68 | 80.64 | 81.749 | 81.026 | 75.21 | 79.931 | 67.269 | 61.038 | 53.878 | 44.308 |
Goodwill
| 576.714 | 576.714 | 576.714 | 576.714 | 582.752 | 582.752 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 454.348 | 449.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 34.317 | 35.298 | 35.66 | 36.77 | 39.652 | 40.82 | 21.361 | 22.006 | 24.072 | 24.761 | 25.45 | 26.139 | 31.775 | 32.599 | 33.423 | 34.248 | 25.921 | 26.43 | 36.213 | 36.789 | 34.769 | 19.265 | 19.401 | 19.537 | 24.674 | 19.81 | 19.946 | 20.083 | 22.949 | 23.102 | 23.255 | 23.408 | 23.714 | 0 | 24.633 | 24.786 | 24.939 | 25.093 | 25.245 | 25.403 | 25.56 | 25.703 | 25.86 | 26.017 | 23.653 | 23.796 | 24.353 |
Goodwill en immateriële activa
| 611.031 | 612.012 | 612.374 | 613.484 | 622.404 | 623.572 | 475.709 | 476.355 | 478.421 | 479.11 | 479.799 | 480.488 | 486.124 | 486.948 | 487.772 | 488.596 | 480.269 | 480.778 | 490.561 | 491.137 | 484.293 | 19.265 | 19.401 | 19.537 | 24.674 | 19.81 | 19.946 | 20.083 | 22.949 | 23.102 | 23.255 | 23.408 | 23.714 | 0 | 24.633 | 24.786 | 24.939 | 25.093 | 25.245 | 25.403 | 25.56 | 25.703 | 25.86 | 26.017 | 23.653 | 23.796 | 24.353 |
Langetermijnbeleggingen
| 10.244 | 10.244 | 10.244 | 10.244 | 10 | 10 | 26.198 | 0 | 0 | 0 | 0 | 0 | 0.792 | 0.877 | 0 | -55.825 | 1.357 | 0.729 | 0.806 | 0.883 | 8.256 | 5.923 | 5.937 | 5.938 | 5.649 | 5.737 | 5.821 | 5.482 | 0.481 | 0.452 | 0.354 | 0.48 | 0.695 | 0 | 2.442 | 2.892 | 3.283 | 2.991 | 3.379 | 3.441 | 3.392 | 0 | 3.642 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.204 | 15.915 | 14.455 | 13.275 | 20.69 | 19.827 | 10.662 | 0 | 9.666 | 8.167 | 7.611 | 7.042 | 6.738 | 5.209 | 4.87 | 4.462 | 14.074 | 10.444 | 11.188 | 11.071 | 7.218 | 5.992 | 5.437 | 5.304 | 4.275 | 3.958 | 3.765 | 3.756 | 3.743 | 3.556 | 3.625 | 3.667 | 3 | 0 | 3.435 | 0.913 | 0.913 | 0.049 | 2.061 | 0.475 | 0.475 | 0.402 | 1.324 | 0.402 | 0.329 | 0.329 | 0.231 |
Overige niet-vlottende activa
| 33.605 | 32.892 | 24.048 | 24.85 | 25.341 | 26.193 | 0.295 | 38.402 | 26.436 | 27.07 | 0.63 | 0.709 | 0.795 | 0.978 | 0.897 | 56.806 | 8 | 8.037 | 8.021 | 8.014 | 8.501 | 8.936 | 8.303 | 10.485 | 8.484 | 8.67 | 7.557 | 2.203 | 0.732 | 0.335 | 2.25 | 1.253 | 0.219 | -54.912 | 1.19 | 0.411 | 0.427 | 3.119 | 0.875 | 2.866 | 2.866 | 3.155 | 1.523 | 1.463 | 1.127 | 0.065 | 0 |
Totaal niet-vlottende activa
| 759.656 | 760.662 | 753.402 | 756.381 | 773.695 | 778.192 | 606.878 | 611.29 | 614.763 | 616.923 | 621.664 | 606.347 | 556.524 | 554.749 | 548.908 | 550.846 | 576.392 | 590.608 | 622.458 | 625.291 | 622.528 | 132.907 | 133.566 | 135.044 | 131.249 | 128.097 | 128.723 | 123.742 | 117.301 | 118.85 | 118.429 | 119.126 | 120.113 | -54.912 | 113.916 | 108.979 | 110.604 | 112.932 | 112.201 | 113.934 | 113.318 | 104.47 | 112.28 | 95.151 | 86.148 | 78.069 | 68.892 |
Totaal activa
| 2,076.611 | 2,035.705 | 1,986.566 | 1,962.396 | 1,705.287 | 1,687.819 | 1,474.09 | 1,471.999 | 1,426.626 | 1,369.84 | 1,340.648 | 1,319.325 | 1,230.415 | 1,184.834 | 1,146.217 | 1,158.677 | 1,174.253 | 1,150.787 | 1,164.261 | 1,099.255 | 1,173.146 | 473.377 | 509.863 | 478.99 | 503.019 | 499.124 | 476.851 | 484.714 | 471.687 | 444.18 | 498.939 | 392.839 | 360.07 | 0 | 358.173 | 385.589 | 363.664 | 367.115 | 337.725 | 341.082 | 313.712 | 274.769 | 291.398 | 264.231 | 220.228 | 212.979 | 184.903 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 68.488 | 71.31 | 44.157 | 73.659 | 71.233 | 91.05 | 82.222 | 99.066 | 98.771 | 88.777 | 90.476 | 97.081 | 93.309 | 97.765 | 82.965 | 89.09 | 111.336 | 101.638 | 87.118 | 85.485 | 94.546 | 64.229 | 64.581 | 62.875 | 81.853 | 81.936 | 86.952 | 95.193 | 96.331 | 84.935 | 97.957 | 100.311 | 92.206 | 0 | 117.88 | 130.408 | 113.318 | 103.527 | 82.995 | 82.115 | 64.034 | 49.694 | 68.636 | 46.292 | 32.5 | 39.571 | 37.218 |
Kortlopende schulden
| 0 | 0 | 2.002 | 5.206 | 7.007 | 7.007 | 0 | 4.005 | 0 | 0 | 0 | 16.175 | 0 | 1.846 | 0 | 0 | 5.216 | 0.155 | 58.286 | 30.743 | 44.874 | 29.5 | 59.778 | 49.978 | 49.978 | 49.988 | 20 | 20 | 20 | 10 | 50 | 58 | 58 | 0 | 54.7 | 51.686 | 58.686 | 58.686 | 63.654 | 58.135 | 62.956 | 60.33 | 57.193 | 57.29 | 6.6 | 0 | 0 |
Belastingschulden
| 16.888 | 7.079 | 25.562 | 9.362 | 12.786 | 14.23 | 16.458 | 0 | 27.783 | 22.393 | 14.875 | 7.165 | 7.338 | 5.228 | 4.118 | 2.137 | 3.587 | 2.365 | 5.529 | 2.626 | 2.078 | 1.993 | 2.193 | 1.644 | 3.31 | 3.108 | 2.549 | 4.454 | 2.756 | 2.795 | 1.185 | 4.19 | 2.193 | 0 | 5.667 | 2.953 | 2.079 | 2.749 | 4.352 | 4.236 | 2.321 | 1.27 | 7.265 | 1.728 | 1.294 | 3.282 | 0.071 |
Uitgestelde opbrengsten
| 0 | 2.813 | 5.186 | 2.332 | 131.706 | 135.855 | 26.427 | 0 | 48.761 | 38.293 | 23.128 | 34.096 | 28.888 | 20.807 | 14.542 | 27.39 | 20.941 | 20.34 | 69.74 | 23.509 | 90.579 | 4.906 | 4.627 | 5.585 | 6.01 | 5.835 | 4.635 | 9.315 | 6.046 | 5.814 | 10.3 | 11.214 | 5.693 | 0 | 10.652 | 12.415 | 9.586 | 10.245 | 13.369 | 11.656 | 7.799 | 0 | 12.928 | 8.041 | 3.905 | 0 | 0 |
Overige kortlopende verplichtingen
| 97.394 | 91.824 | 93.454 | 86.985 | 25.898 | 13.463 | 25.153 | 60.217 | 31.126 | 25.732 | 23.916 | 17.419 | 20.075 | 12.009 | 10.87 | 19.902 | 24.396 | 5.856 | 73.939 | 50.08 | 55.093 | 3.306 | 2.466 | 3.941 | 2.869 | -2.353 | 4.891 | 5.259 | -1.998 | 3.729 | 11.296 | 7.981 | 4.597 | 0 | 7.648 | 12.228 | 9.155 | 10.528 | 33.985 | 18.386 | 17.574 | 2.595 | 7.327 | 12.854 | 6.173 | 8.774 | 12.135 |
Totaal kortlopende verplichtingen
| 182.769 | 170.213 | 165.175 | 175.212 | 248.629 | 261.604 | 124.918 | 163.288 | 158.63 | 137.997 | 129.267 | 151.115 | 127.534 | 122.418 | 101.632 | 136.791 | 147.705 | 130.354 | 219.731 | 168.933 | 287.169 | 99.028 | 129.018 | 118.63 | 138.01 | 138.514 | 114.393 | 124.906 | 123.135 | 101.458 | 160.439 | 170.482 | 156.996 | 0 | 185.895 | 197.274 | 183.237 | 175.489 | 184.987 | 162.871 | 146.884 | 113.89 | 140.421 | 118.165 | 46.566 | 49.45 | 49.423 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 91.774 | 93.087 | 40.578 | 41.875 | 41.367 | 42.631 | 41.255 | 42.322 | 43.155 | 44.195 | 48.679 | 45.004 | 8.633 | 117.845 | 111.879 | 110.337 | 128.392 | 126.845 | 255.111 | 256.716 | 209.85 | 19.85 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.906 | 23.666 | 23.427 | 23.188 | 22.977 | 22.76 | 22.544 | 22.328 | 22.124 | 61.509 | 61.937 | 46.45 |
Uitgestelde opbrengsten niet-vlottend
| 33.432 | 37.167 | 38.558 | 39.855 | 20.423 | 29.015 | 29.015 | 0 | 0 | 0 | 0 | 0 | 0 | -5.385 | -5.385 | 0 | 2.154 | 2.649 | 9.677 | 10.033 | 10.389 | 10.745 | 9.684 | 9.79 | 9.987 | 10.001 | 10.107 | 10.213 | 10.411 | 10.425 | 0 | 10.637 | 10.849 | 0 | 7.567 | 0 | 0 | 0 | 7.58 | 0 | 0 | 0 | 11.506 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.713 | 3.859 | 4.005 | 4.151 | 11.586 | 12.075 | 1.9 | 0 | 2.814 | 2.767 | 2.889 | 2.756 | 2.754 | 2.765 | 2.91 | 3.075 | 2.895 | 2.815 | 2.939 | 3.057 | 3.023 | -19.85 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | -11.506 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 48.605 | 60.686 | 81.928 | 80.885 | 0.808 | 29.823 | 29.638 | 31.456 | 16.737 | 19.319 | 19.319 | 19.319 | 14.628 | 5.385 | 5.385 | 10.597 | 1.063 | 1.063 | 1.063 | 11.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.637 | 0 | 0 | 0 | 0 | 9.461 | 9.461 | 20.98 | -23.188 | 14.036 | 13.588 | 17.019 | 0 | 12.859 | 11.8 | 1.8 | 5.278 |
Totaal niet-vlottende verplichtingen
| 144.092 | 153.772 | 126.511 | 126.911 | 74.184 | 84.529 | 72.792 | 73.778 | 62.706 | 66.281 | 70.887 | 67.079 | 26.015 | 125.995 | 120.174 | 118.797 | 134.503 | 133.372 | 268.79 | 270.869 | 223.261 | 30.595 | 29.684 | 9.79 | 9.987 | 10.001 | 10.107 | 10.213 | 10.411 | 10.425 | 10.637 | 10.637 | 10.849 | 0 | 7.567 | 33.367 | 33.127 | 44.407 | 7.629 | 37.013 | 36.348 | 39.563 | 33.833 | 34.983 | 73.309 | 63.737 | 51.728 |
Totaal passiva
| 326.862 | 323.985 | 291.686 | 302.124 | 322.812 | 346.133 | 197.711 | 237.065 | 221.336 | 204.277 | 200.154 | 218.194 | 153.549 | 248.413 | 221.806 | 255.587 | 282.209 | 263.726 | 488.52 | 439.802 | 510.43 | 129.623 | 158.702 | 128.419 | 147.997 | 148.516 | 124.5 | 135.119 | 133.545 | 111.883 | 171.076 | 181.119 | 167.845 | 0 | 193.462 | 230.641 | 216.365 | 219.896 | 192.615 | 199.884 | 183.232 | 153.453 | 174.254 | 153.148 | 119.875 | 113.187 | 101.151 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 251.423 | 251.423 | 249.788 | 249.788 | 237.488 | 237.488 | 182.329 | 182.329 | 182.329 | 182.329 | 139.885 | 139.563 | 139.563 | 131.526 | 131.526 | 131.526 | 131.526 | 131.526 | 121.256 | 121.256 | 121.256 | 100 | 100 | 100 | 100 | 100 | 66.667 | 66.667 | 66.667 | 66.667 | 66.667 | 50 | 50 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 34.885 | 34.885 | 13.954 |
Ingehouden winsten
| 553.739 | 519.644 | 507.3 | 465.837 | 441.298 | 407.915 | 383.379 | 361.189 | 321.995 | 283.103 | 264.404 | 229.991 | 206.356 | 176.674 | 166.326 | 146.113 | 135.066 | 130.099 | 112.162 | 95.875 | 110.368 | 116.405 | 123.791 | 123.185 | 128.318 | 123.905 | 125.665 | 122.904 | 113.788 | 107.943 | 103.51 | 100.575 | 83.413 | 0 | 57.977 | 50.148 | 42.498 | 46.686 | 40.238 | 38.505 | 27.786 | 19.073 | 14.553 | 8.842 | 52.614 | 52.053 | 38.005 |
Overige gereserveerde algehele resultaten
| 931.998 | 38.812 | 913.853 | 50.074 | 672.601 | 35.983 | 710.671 | 6.563 | 700.966 | 21.508 | 736.204 | 24.991 | 730.947 | 52.048 | 626.559 | 35.61 | 35.611 | 35.595 | 21.894 | 21.894 | 0.083 | 0.083 | 0.105 | 0.121 | 0.128 | 0.128 | 0.111 | 0.116 | 0.094 | 0.094 | 0.094 | 0.096 | 0.094 | 184.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -25.098 | 904.004 | -11.937 | 859.893 | 0 | 630.601 | 0 | 684.852 | 0 | 678.623 | 0 | 706.586 | 0 | 576.173 | 0 | 576.173 | 0 | 576.173 | 0 | 406.761 | 431.092 | 113.528 | 127.37 | 112.924 | 126.704 | 113.528 | 160.02 | 146.862 | 157.687 | 157.687 | 157.687 | 61.145 | 58.812 | 0 | 56.734 | 54.801 | 54.801 | 50.532 | 54.871 | 52.693 | 52.693 | 52.243 | 52.591 | 52.24 | 12.855 | 11.463 | 31.793 |
Totaal eigen vermogen van aandeelhouders
| 1,712.063 | 1,675.072 | 1,659.004 | 1,625.592 | 1,351.387 | 1,311.987 | 1,276.379 | 1,234.933 | 1,205.29 | 1,165.563 | 1,140.493 | 1,101.131 | 1,076.866 | 936.421 | 924.411 | 903.09 | 892.045 | 887.062 | 675.741 | 659.453 | 662.716 | 343.754 | 351.161 | 350.571 | 355.022 | 350.609 | 352.351 | 349.595 | 338.141 | 332.296 | 327.863 | 211.72 | 192.225 | 184.887 | 164.711 | 154.948 | 147.299 | 147.218 | 145.109 | 141.198 | 130.479 | 121.316 | 117.144 | 111.083 | 100.354 | 99.792 | 83.752 |
Totaal eigen vermogen
| 1,749.75 | 1,711.72 | 1,694.88 | 1,660.273 | 1,382.475 | 1,341.686 | 1,276.379 | 1,234.933 | 1,205.29 | 1,165.563 | 1,140.493 | 1,101.131 | 1,076.866 | 936.421 | 924.411 | 903.09 | 892.045 | 887.062 | 675.741 | 659.453 | 662.716 | 343.754 | 351.161 | 350.571 | 355.022 | 350.609 | 352.351 | 349.595 | 338.141 | 332.296 | 327.863 | 211.72 | 192.225 | 184.887 | 164.711 | 154.948 | 147.299 | 147.218 | 145.109 | 141.198 | 130.479 | 121.316 | 117.144 | 111.083 | 100.354 | 99.792 | 83.752 |
Totaal passiva en aandeelhoudersvermogen
| 2,076.611 | 2,035.705 | 1,986.566 | 1,962.396 | 1,705.287 | 1,687.819 | 1,474.09 | 1,471.999 | 1,426.626 | 1,369.84 | 1,340.648 | 1,319.325 | 1,230.415 | 1,184.834 | 1,146.217 | 1,158.677 | 1,174.253 | 1,150.787 | 1,164.261 | 1,099.255 | 1,173.146 | 473.377 | 509.863 | 478.99 | 503.019 | 499.124 | 476.851 | 484.714 | 471.687 | 444.18 | 498.939 | 392.839 | 360.07 | 184.887 | 358.173 | 385.589 | 363.664 | 367.115 | 337.725 | 341.082 | 313.712 | 274.769 | 291.398 | 264.231 | 220.228 | 212.979 | 184.903 |