Shanghai Huace Navigation Technology Ltd
SZSE:300627.SZ
30.14 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 138.453 | 148.176 | 103.064 | 166.427 | 106.977 | 96.671 | 79.067 | 140.434 | 85.841 | 68.112 | 66.726 | 117.034 | 67.808 | 60.04 | 49.455 | 87.392 | 56.043 | 34.619 | 18.887 | 68.591 | 24.184 | 27.622 | 18.302 | 39.58 | 21.197 | 32.641 | 11.727 | 65.035 | 29.891 | 24.929 | 9.251 | 53.97 | 28.046 | 13.868 | 6.214 | -2.087 |
Afschrijvingen & Amortisatie
| 0 | 28.676 | 28.676 | 27.578 | 27.578 | 29.101 | 29.101 | 24.766 | 24.766 | 18.713 | 18.713 | 19.819 | 19.819 | 14.191 | 14.191 | 37.782 | -18.82 | 18.82 | 0 | 26.524 | -11.031 | 11.031 | 0 | 18.26 | -7.923 | 7.923 | 0 | 9.582 | -4.143 | 4.143 | 0 | 6.19 | -2.884 | 2.884 | 0 | 2.91 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 174.73 | -237.344 | 237.344 | 0 | 310.785 | -385.321 | 385.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 28.205 | -17.355 | 17.355 | 0 | 41.328 | -21.423 | 21.423 | 0 | 18.961 | -9.854 | 9.854 | 0 | 25.528 | -12.88 | 12.88 | 0 | 2.817 | 0 | 0.954 | 0 | 18.546 | 0 | 13.814 | 0 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -432.792 | 0 | -202.935 | 254.7 | -254.7 | 0 | -352.113 | 406.744 | -406.744 | 0 | -231.083 | 263.772 | -263.772 | 0 | -179.025 | 158.326 | -158.326 | 0 | -135.764 | 189.33 | -189.33 | 0 | -253.125 | 233.119 | -233.119 | 0 | -79.923 | 115.661 | -115.661 | 0 | -80.974 | 65.244 | -65.244 | 0 | -46.717 |
Vorderingen
| 0 | -396.071 | 0 | -155.087 | 202.687 | -202.687 | 0 | -345.201 | 268.376 | -268.376 | 0 | -71.765 | 98.06 | -98.06 | 0 | -158.04 | 44.301 | -44.301 | 0 | -128.11 | 106.41 | -106.41 | 0 | -211.977 | 186.108 | -186.108 | 0 | -63.453 | 68.62 | -68.62 | 0 | -83.771 | 55.086 | -55.086 | 0 | -16.116 |
Voorraden
| 0 | -47.212 | 0 | -76.27 | 46.707 | -46.707 | 0 | -48.24 | 82.77 | -82.77 | 0 | -178.279 | 128.406 | -128.406 | 0 | -46.513 | 84.057 | -84.057 | 0 | -10.472 | 18.926 | -18.926 | 0 | -59.694 | 60.824 | -60.824 | 0 | -21.086 | 47.042 | -47.042 | 0 | 2.797 | 10.158 | -10.158 | 0 | -21.834 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 10.49 | 0 | 28.422 | 5.306 | -5.306 | 0 | 41.328 | 55.598 | -55.598 | 0 | 18.961 | 37.307 | -37.307 | 0 | 25.528 | 29.967 | -29.967 | 0 | 2.817 | 63.994 | -63.994 | 0 | 18.546 | -13.814 | 13.814 | 0 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.882 |
Overige Niet-Contante Posten
| -59.802 | 7.239 | -327.911 | 304.362 | -100.785 | -58.297 | -259.07 | 371.941 | 1.223 | -170.089 | -236.574 | 271.215 | -36.241 | 39.229 | -215.709 | 259.611 | -142.96 | 163.23 | -129.949 | 285.396 | -173.528 | 163.74 | -144.966 | 377.684 | -310.736 | 138.095 | -133.738 | 138.145 | -145.782 | 101.109 | -77.111 | 140.806 | -111.349 | 56.858 | -53.216 | 3.18 |
Kasstroom uit Operationele Activiteiten
| 78.651 | 126.739 | -224.847 | 498.367 | 33.77 | 67.474 | -150.902 | 537.142 | 111.83 | -83.264 | -212.02 | 365.191 | 2.903 | 84.587 | -181.229 | 231.288 | 39.709 | 71.222 | -111.062 | 247.564 | 28.954 | 14.018 | -126.665 | 200.944 | -64.344 | -40.645 | -122.01 | 137.455 | -4.373 | 14.52 | -67.859 | 119.991 | -20.942 | 8.365 | -47.002 | -45.623 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 9.426 | -24.885 | -24.626 | -40.305 | -22.109 | -12.536 | -65.461 | -60.945 | -165.175 | -26.21 | -103.93 | -75.671 | -28.025 | -37.022 | -34.719 | -44.001 | -24.407 | -44.661 | -2.9 | -29.693 | -7.363 | -1.305 | -79.088 | -32.887 | -2.567 | -5.597 | -3.74 | -23.851 | -6.214 | -10.703 | -1.197 | -9.011 | 0.216 | -3.42 | -2.988 | -1.1 |
Netto Overnames
| 0 | 0.1 | 0.013 | -3.34 | 0.002 | 0.064 | 0.002 | -1.456 | 0.022 | 0 | 0.009 | -14.967 | 1.144 | -7.939 | -0 | -1.123 | 0 | 0 | 0 | 5.377 | -5.374 | 0.011 | 0.133 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -638.287 | 0 | -1,433.112 | -8.3 | -722.394 | -0.002 | 4.352 | 704 | -4.352 | -35.2 | 80.937 | -9 | -43.437 | -33.5 | 4.939 | 0 | 0 | 0 | -7.374 | 0 | 0.009 | -8.859 | -17.202 | -1.868 | 0 | -7 | 53.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -605.504 | 646.828 | 2.629 | 1,352.476 | 5.417 | 0.194 | 1.848 | 7.506 | 3.705 | 5.888 | 23.459 | 3.239 | 8.845 | 0.49 | 0.783 | 6.288 | 1.226 | 0.962 | 8.87 | 9.903 | 0 | 1.081 | 1.367 | 1.761 | 2.529 | 3.9 | 1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 367.428 | -17.236 | 17.236 | 142.639 | -35.996 | 814.749 | -204.998 | -267.103 | -463.08 | 111.377 | -15.887 | -136.023 | -312.062 | 20 | 20.131 | 143.058 | -49.989 | -60.107 | -45.29 | -5.294 | -83.893 | 105.814 | 50 | -18 | 20 | 8.03 | 50 | -219.331 | -60 | -10.703 | -1.197 | 0.064 | -0.01 | -10.19 | -2.988 | -1.1 |
Kasstroom uit Investeringsactiviteiten
| -228.65 | -33.481 | -7.377 | 18.358 | -60.986 | 80.077 | -268.611 | -317.646 | 79.471 | 86.702 | -131.549 | -142.485 | -340.241 | -67.909 | -47.305 | 109.161 | -73.17 | -103.805 | -39.32 | -27.081 | -91.256 | 105.61 | -36.447 | -66.171 | 18.093 | 6.333 | 40.55 | -189.83 | -66.214 | -10.703 | -1.197 | -8.947 | 0.207 | -13.61 | -2.988 | -1.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 5 | 40 | -30 | -22.2 | -25 | -35.65 | 60 | -9.239 | 24.567 | 31.954 | -8.924 | 2.096 | 17.446 | 85.166 | 23.719 | -81.7 | 13.674 | 65.2 | 0 | 17.284 | -22.722 | 30 | 0 | 50.958 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | -15 | 10.01 | -4.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.192 | 0 | 0 | 0 | -0.84 | 0 | 0 | 0 | -0.974 | 1.231 | -1.231 | 0 | -1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.92 | -192.593 | -2.132 | -145.358 | -1.727 | -147.711 | -0.861 | -114.104 | -1.99 | -114.532 | -1.494 | -3.422 | -1.022 | -86.36 | -0.492 | -2.834 | -1.099 | -73.249 | -0.783 | -1.983 | -48.514 | -0.179 | -0.352 | -0.073 | -1.084 | -32.299 | -0.326 | 0 | 0 | 0 | 0 | -17.88 | 0 | -0.002 | -0.024 | -1.389 |
Overige Financieringsactiviteiten
| 59.204 | 10.505 | 30.596 | 140.996 | 99.702 | 11.888 | 2.663 | -1.057 | 13.308 | 17.351 | -0.303 | -68.686 | 9.715 | 822.773 | 43.532 | -13.064 | -0.181 | 0.489 | -0.489 | 39.006 | -1.26 | -35.68 | -2.066 | 0 | 0 | 0.326 | -0.326 | 134.518 | -0.112 | -10.113 | 344.558 | -18.959 | 0.397 | -0.373 | -0 | 37.295 |
Kasstroom uit Financieringsactiviteiten
| 62.284 | -142.087 | -1.537 | -26.563 | 72.975 | -171.474 | 61.802 | -12.139 | 35.885 | -64.825 | -10.721 | -70.986 | 26.139 | 821.58 | 66.759 | -99.008 | 12.394 | -8.79 | -1.272 | 15.422 | -72.496 | -5.859 | -2.418 | 49.5 | -1.084 | -32.299 | -0.326 | 123.179 | 24.888 | -10.113 | 344.558 | -18.959 | 0.397 | -15.373 | 9.986 | 31.006 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.004 | -3.123 | -2.462 | 2.82 | -3.867 | 6.154 | -1.958 | 0.329 | 13.714 | 16.585 | -1.525 | -5.46 | 0.089 | -2.996 | -0.428 | -6.321 | -4.729 | 0.419 | 1.475 | -1.108 | 1.389 | 0.787 | -0.53 | -0.105 | 1.094 | 0.925 | -1.784 | -0.697 | -0.704 | -0.393 | -0.077 | 0.559 | -0.052 | 0.449 | -0.157 | -0.136 |
Netto Kasstroomverandering
| -87.711 | -41.696 | -253.772 | 506.154 | 41.891 | -17.768 | -359.669 | 207.687 | 240.901 | -44.802 | -355.815 | 146.26 | -311.11 | 835.262 | -162.203 | 235.12 | -25.796 | -40.953 | -150.179 | 234.797 | -133.409 | 114.555 | -166.06 | 184.168 | -46.24 | -65.687 | -83.571 | 70.107 | -46.403 | -6.689 | 275.424 | 92.644 | -20.391 | -20.168 | -40.161 | -15.853 |
Kaspositie aan het Einde van de Periode
| 815.403 | 937.251 | 978.947 | 1,232.719 | 698.307 | 656.416 | 674.183 | 1,033.852 | 826.166 | 585.265 | 630.067 | 985.882 | 839.622 | 1,150.732 | 315.47 | 477.673 | 242.553 | 268.35 | 309.303 | 459.482 | 224.685 | 358.094 | 243.539 | 409.599 | 225.431 | 271.671 | 337.358 | 420.929 | 350.822 | 397.225 | 403.914 | 128.49 | 35.847 | 56.237 | 76.406 | 45.159 |