Huarui Electrical Appliance Co.,Ltd.
SZSE:300626.SZ
9.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.067 | 5.378 | 5.167 | -100.683 | 7.709 | 1.997 | 0.11 | 7.17 | 3.446 | 7.819 | 6.415 | 16.506 | 7.238 | 8.375 | 9.716 | -0.547 | 8.297 | -0.29 | 4.271 | 5.658 | 7.226 | 5.694 | 5.59 | 9.649 | 11.852 | 11.811 | 10.773 | 14.793 | 16.149 | 21.48 | 4.497 | 15.994 | 7.974 | 15.403 | 0.136 | 5.817 | 5.817 | 5.464 | 5.464 |
Afschrijvingen & Amortisatie
| 0 | 7.42 | 7.42 | 8.806 | -16.876 | 8.289 | 8.289 | 32.218 | 8.857 | 7.251 | 7.251 | 8.432 | 8.432 | 6.511 | 6.511 | 27.675 | -15.567 | 15.567 | 0 | 33.037 | -15.511 | 15.511 | 0 | 30.825 | -11.744 | 11.744 | 0 | 30.851 | -14.807 | 14.807 | 0 | 31.58 | -15.617 | 15.617 | 0 | 14.349 | 14.349 | 1.59 | 1.59 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -33.99 | 26.081 | -26.081 | 0 | 53.227 | 17.413 | -17.413 | 0 | -74.939 | 118.236 | -118.236 | 0 | -91.59 | -39.496 | 39.496 | 0 | 54.405 | -50.991 | 50.991 | 0 | -59.161 | 34.735 | -34.735 | 0 | -35.366 | 10.562 | -10.562 | 0 | -50.151 | -14.582 | 14.582 | 0 | 23.721 | 23.721 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -47.796 | 23.467 | -23.467 | 0 | 30.125 | 5.993 | -5.993 | 0 | -28.375 | 29.121 | -29.121 | 0 | -52.33 | -11.966 | 11.966 | 0 | 29.484 | -9.842 | 9.842 | 0 | -45.948 | 38.835 | -38.835 | 0 | -21.212 | -0.89 | 0.89 | 0 | -32.43 | -7.913 | 7.913 | 0 | 8.597 | 8.597 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 13.806 | -24.473 | 24.473 | 0 | 23.103 | -35.755 | 35.755 | 0 | 4.327 | 42.098 | -42.098 | 0 | -32.939 | -12.056 | 12.056 | 0 | 30.17 | -28.371 | 28.371 | 0 | -10.425 | 2.731 | -2.731 | 0 | -30.665 | 29.463 | -29.463 | 0 | 3.253 | -7.233 | 7.233 | 0 | 11.779 | 11.779 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 27.086 | -27.086 | 0 | 0 | 47.176 | -47.176 | 0 | -50.892 | 47.017 | -47.017 | 0 | -6.322 | -15.474 | 15.474 | 0 | -5.25 | -12.778 | 12.778 | 0 | -2.788 | -6.831 | 6.831 | 0 | 16.51 | -18.01 | 18.01 | 0 | -20.974 | 0.564 | -0.564 | 0 | 3.345 | 3.345 | 0 | 0 |
Overige Niet-Contante Posten
| 3.22 | -3.282 | 10.407 | 117.211 | 11.252 | 24.269 | -0.469 | -60.174 | -31.837 | 24.658 | 31.737 | -17.125 | -2.967 | 42.369 | -1.609 | 32.552 | 39.916 | -0.137 | -10.412 | -88.338 | 100.594 | -48.585 | 58.543 | 84.418 | -65.764 | 14.244 | -35.818 | 46.953 | 5.504 | -45.912 | -27.027 | 43.192 | 25.958 | -45.126 | 48.738 | -29.71 | -29.71 | 27.366 | 27.366 |
Kasstroom uit Operationele Activiteiten
| 9.287 | -5.323 | 15.574 | 7.722 | 28.166 | 8.474 | 7.93 | 32.441 | -2.12 | 22.315 | 30.9 | -9.051 | -4.16 | 44.234 | 1.596 | -31.911 | -6.85 | 54.637 | -6.141 | 4.762 | 41.318 | 23.611 | 64.133 | 65.731 | -30.922 | 3.064 | -25.045 | 57.231 | 17.409 | -20.188 | -22.53 | 40.614 | 3.733 | 0.476 | 48.873 | 14.176 | 14.176 | 34.419 | 34.419 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.772 | -2.057 | -2.611 | -8.996 | -3.432 | -2.025 | -4.568 | -4.105 | -0.495 | -2.942 | -2.224 | -1.683 | -1.518 | 47.249 | -50.889 | 22.078 | -5.726 | -1.833 | -37.801 | -15.947 | -6.867 | -8.099 | -6.569 | -57.187 | -16.761 | -1.366 | -1.292 | -8.177 | -2.8 | -2.865 | -1.587 | -5.008 | -2.607 | -16.228 | -7.532 | -10.42 | -10.42 | -15.712 | -15.712 |
Netto Overnames
| 0 | 0.377 | 0.017 | 16.909 | 0 | 43.628 | 0.022 | 0 | 0 | 0 | 0 | 0.214 | 0.219 | 0.11 | 0.018 | 0 | 0 | 0 | 0 | -0.207 | 0.013 | 0 | 0 | 1.048 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.888 | -130 | 0 | 0 | 0 | 0 | 0 | -19.5 | -40 | -30.5 | -30 | -49 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.006 | 0 | 0 | 31.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.197 | 30 | 0 | 0 | 1.091 | 30 | -29.08 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.061 | 0.44 | 0.017 | -20.776 | 20.751 | 0.025 | 0.022 | 30.877 | -30.646 | 0.013 | 0 | 0.214 | 0.219 | -130.124 | 0.018 | -24.519 | 0.001 | 0.014 | 39.71 | 0.022 | -0.12 | 31.146 | 0.473 | 0.921 | -30.861 | 35.14 | 0.609 | 1.022 | -49.564 | 0.546 | 0.266 | 0.391 | 0.214 | 0.382 | 0.027 | 1.104 | 1.104 | -0.324 | -0.324 |
Kasstroom uit Investeringsactiviteiten
| -1.704 | -1.679 | -2.594 | -14.419 | 17.319 | 41.628 | -4.546 | 26.772 | -31.141 | -2.929 | -2.224 | -1.469 | -66.187 | -82.875 | -50.871 | -2.441 | -5.724 | -1.819 | 1.909 | 4.772 | -16.986 | -7.453 | -36.096 | -104.176 | -17.623 | 4.693 | 14.317 | -7.154 | -52.364 | -2.319 | -1.321 | -4.617 | -2.393 | -15.846 | -7.505 | -9.316 | -9.316 | -16.036 | -16.036 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 30.56 | -16 | 28.3 | -65 | -41 | -30 | 10 | -2.931 | -82.001 | -83.107 | 44.107 | -79.759 | 69.722 | 49 | 83.037 | 2.651 | 45.891 | -36.643 | -33.919 | 14.749 | -62.143 | -14.928 | -1.072 | 32.005 | 47.782 | 44.114 | -10 | -17.781 | -13.343 | -11.682 | 8.682 | -19.203 | 2 | -4.898 | -8.102 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.162 | -1.686 | -2.237 | -1.716 | -1.825 | -10.578 | -3.685 | -0.578 | -2.445 | -7.928 | -4.887 | -3.35 | -7.287 | -2.566 | -2.9 | -4.5 | -3.254 | -6.515 | -3.168 | -2.974 | -5.261 | -4.309 | -3.672 | -4.718 | -2.698 | -12.673 | -2.78 | -3.408 | -3.351 | -3.465 | -3.843 | -4.678 | -3.675 | -6.28 | -4.615 | -5.941 | -5.941 | -6.817 | -6.817 |
Overige Financieringsactiviteiten
| 33.727 | 0 | -0 | 37.964 | 22.15 | 0 | -0 | -63.954 | 51.273 | 0 | 0 | 123.505 | 0 | 0 | 0 | 9.795 | 0 | 0.021 | 0.082 | -1.458 | 0.159 | -0.075 | -0.037 | 1.451 | 0.009 | -1.14 | -1.14 | -11.322 | -1.14 | -12.094 | 165.946 | -14.138 | -1.606 | 3.45 | -0 | -4.566 | -4.566 | -0.151 | -0.151 |
Kasstroom uit Financieringsactiviteiten
| 59.125 | -17.686 | 26.063 | -28.752 | -20.675 | -40.578 | 6.315 | -67.464 | -33.172 | -91.035 | 39.22 | 40.397 | 62.435 | 46.434 | 80.137 | 7.945 | 42.637 | -43.137 | -37.005 | 10.316 | -67.245 | -19.312 | -4.781 | 23.456 | 45.092 | 30.301 | -13.92 | -32.51 | -17.834 | -27.241 | 170.785 | -38.019 | -3.281 | -7.728 | -12.717 | -10.506 | -10.506 | -6.968 | -6.968 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.079 | 0.327 | 0.4 | 0.598 | 0.291 | 1.116 | -1.756 | 1.248 | 0.327 | 1.685 | -0.277 | -2.106 | -0.026 | -0.097 | -0.115 | -2.255 | -0.57 | -0.018 | 0.125 | -0.019 | 0.363 | 0.399 | -0.319 | -0.669 | 1.399 | 0.635 | -0.672 | 0.013 | -0.281 | -0.052 | -0.093 | -0.141 | 0.032 | 0.202 | -0.074 | 0.338 | 0.338 | 0.501 | 0.501 |
Netto Kasstroomverandering
| 66.787 | -24.362 | 39.444 | -35.587 | 25.101 | 10.64 | 7.943 | -7.004 | -66.106 | -69.964 | 67.619 | 28.005 | -8.173 | 7.93 | 30.748 | -45.699 | 29.493 | 26.701 | -41.113 | 19.831 | -42.55 | -19.543 | 22.937 | -15.506 | -2.205 | 38.693 | -25.319 | 17.579 | -53.071 | -49.797 | 146.84 | -2.163 | -1.909 | -22.838 | 28.578 | -5.308 | -5.308 | 11.915 | 11.915 |
Kaspositie aan het Einde van de Periode
| 127.47 | 60.683 | 85.045 | 45.602 | 81.189 | 56.088 | 45.447 | 37.505 | 44.508 | 110.614 | 180.579 | 112.96 | 84.955 | 93.128 | 85.198 | 54.45 | 100.148 | 70.656 | 43.955 | 85.067 | 65.236 | 107.787 | 127.33 | 87.604 | 103.11 | 105.315 | 66.621 | 91.941 | 74.362 | 127.433 | 177.23 | 30.391 | 32.554 | 34.463 | 57.301 | -5.308 | -5.308 | 11.915 | 11.915 |