Huarui Electrical Appliance Co.,Ltd.
SZSE:300626.SZ
9.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127.47 | 60.683 | 85.045 | 45.602 | 81.189 | 56.783 | 46.663 | 38.72 | 118.276 | 181.851 | 251.342 | 154.537 | 118.309 | 121.488 | 113.557 | 82.809 | 103.148 | 75.656 | 65.993 | 107.105 | 87.275 | 127.575 | 127.33 | 104.392 | 110.11 | 112.483 | 80.621 | 105.941 | 80.179 | 139.933 | 207.74 | 60.901 | 44.563 | -38.317 | 38.317 | 38.317 | 50.197 | 50.197 |
Kortetermijnbeleggingen
| 0 | 20.714 | -21.753 | -22.066 | -9.774 | 22.461 | 0.395 | 41.938 | -11.472 | -11.702 | -11.932 | -13.849 | -13.404 | -13.899 | -13.395 | -14.837 | 251.907 | 0 | -15.375 | -16.803 | 0 | 50 | 0 | 20 | 0 | 30 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 76.635 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 127.47 | 81.397 | 85.045 | 45.602 | 81.189 | 56.783 | 47.058 | 81.053 | 118.276 | 181.851 | 251.342 | 154.537 | 118.309 | 121.488 | 113.557 | 82.809 | 103.148 | 75.656 | 65.993 | 107.105 | 87.275 | 127.575 | 127.33 | 104.392 | 110.11 | 112.483 | 80.621 | 105.941 | 80.179 | 139.933 | 207.74 | 60.901 | 44.563 | 38.317 | 38.317 | 38.317 | 50.197 | 50.197 |
Nettovorderingen
| 267.947 | 275.685 | 223.473 | 250.367 | 249.949 | 254.269 | 229.769 | 235.461 | 226.27 | 257.718 | 264.045 | 317.592 | 352.27 | 284.667 | 300.444 | 294.375 | 0 | 223.873 | 220.69 | 246.7 | 213.101 | 234.72 | 252.544 | 274.788 | 299.875 | 256.684 | 241.052 | 234.178 | 0 | 239.103 | 211.965 | 214.747 | 0 | 0 | 188.997 | 188.997 | 189.837 | 178.72 |
Voorraad
| 178.779 | 187.766 | 169.49 | 160.112 | 151.145 | 151.326 | 176.59 | 175.8 | 175.886 | 163.403 | 172.583 | 199.159 | 229.685 | 243.144 | 218.929 | 201.046 | 184.063 | 160.056 | 177.833 | 172.113 | 162.358 | 176.863 | 163.513 | 205.234 | 197.769 | 201.72 | 215.01 | 197.992 | 196.348 | 197.093 | 223.121 | 170.556 | 166.793 | 0 | 177.579 | 177.579 | 202.417 | 202.417 |
Overige vlottende activa
| 100.002 | 5.194 | 124.557 | 28.403 | 31.314 | 27.958 | 28.679 | 5.387 | 30.268 | 19.347 | 18.986 | 14.171 | 21.76 | 20.935 | 115.837 | 3.484 | 250.99 | 39.89 | 45.977 | 17.556 | 62.322 | 63.967 | 85.293 | 22.055 | 107.308 | 42.61 | 71.407 | 59.137 | 301.844 | 33.276 | 14.784 | 25.58 | 199.562 | 0 | 15.84 | 13.839 | 15.391 | 11.854 |
Totaal vlottende activa
| 667.605 | 550.042 | 578.645 | 486.838 | 500.052 | 492.142 | 480.132 | 497.701 | 546.204 | 613.385 | 698.828 | 682.035 | 711.254 | 662.567 | 692.268 | 581.714 | 538.201 | 482.903 | 491.532 | 537.627 | 507.297 | 609.14 | 610.388 | 620.876 | 678.309 | 621.462 | 588.386 | 603.517 | 578.371 | 596.334 | 654.225 | 471.785 | 410.919 | 38.317 | 418.732 | 418.732 | 443.189 | 443.189 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 170.056 | 176.245 | 174.9 | 179.157 | 230.768 | 227.701 | 237.629 | 245.397 | 235.648 | 237.665 | 239.616 | 243.001 | 243.424 | 249.471 | 253.722 | 263.854 | 266.79 | 268.67 | 273.845 | 277.892 | 274.602 | 272.431 | 272.752 | 274.734 | 252.409 | 255.452 | 256.993 | 264.768 | 263.882 | 270.41 | 273.847 | 282.183 | 282.597 | 0 | 244.234 | 244.234 | 245.425 | 245.425 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.07 | 16.267 | 16.44 | 16.638 | 25.569 | 25.809 | 25.629 | 25.87 | 25.399 | 25.631 | 25.863 | 26.095 | 26.382 | 26.561 | 26.796 | 26.856 | 26.815 | 26.94 | 27.148 | 57.794 | 58.158 | 58.523 | 58.888 | 58.578 | 27.685 | 27.863 | 28.011 | 28.188 | 28.372 | 28.55 | 28.728 | 28.89 | 29.244 | 0 | 29.599 | 29.599 | 29.953 | 29.953 |
Goodwill en immateriële activa
| 16.07 | 16.267 | 16.44 | 16.638 | 25.569 | 25.809 | 25.629 | 25.87 | 25.399 | 25.631 | 25.863 | 26.095 | 26.382 | 26.561 | 26.796 | 26.856 | 26.815 | 26.94 | 27.148 | 57.794 | 58.158 | 58.523 | 58.888 | 58.578 | 27.685 | 27.863 | 28.011 | 28.188 | 28.372 | 28.55 | 28.728 | 28.89 | 29.244 | 0 | 29.599 | 29.599 | 29.953 | 29.953 |
Langetermijnbeleggingen
| 180.685 | 256.489 | 212.902 | 214.318 | 314.295 | 322.906 | 303.969 | 323.041 | 316.186 | 314.014 | 312.863 | 313.477 | 302.872 | 303.752 | 110.655 | 112.097 | -153.199 | 98.708 | 114.39 | 115.817 | 99.925 | 59.925 | 59.925 | 78.18 | 1 | 0 | 16.41 | 12.743 | 0 | 9.801 | 0 | 9.952 | 9.834 | 0 | 6.402 | 0 | 10.03 | 0 |
Belastingvorderingen
| 9.102 | 9.351 | 9.507 | 9.81 | 9.927 | 10.022 | 9.826 | 0 | 5.72 | 5.736 | 6.213 | 6.622 | 8.174 | 8.101 | 7.415 | 7.41 | 8.635 | 8.835 | 8.615 | 8.615 | 8.147 | 8.147 | 8.186 | 8.202 | 8.744 | 8.744 | 8.939 | 8.939 | 5.835 | 5.869 | 5.547 | 5.711 | 5.313 | 0 | 5.229 | 0 | 4.445 | 0 |
Overige niet-vlottende activa
| 28.623 | 0 | 52.313 | 50.825 | 71.331 | 22.501 | 34.329 | 24.046 | 0.19 | 2.305 | 1.094 | 1.222 | 4.149 | 3.979 | 0.917 | 1.295 | 266.79 | 15.032 | 0.54 | 0.54 | 17.379 | 17.139 | 18.598 | 0.86 | 18.048 | 16.261 | 0.75 | 0.973 | 12.401 | 1.537 | 9.952 | 0.362 | 6.613 | -38.317 | 39.818 | 51.449 | 28.957 | 43.431 |
Totaal niet-vlottende activa
| 404.536 | 458.353 | 466.062 | 470.748 | 651.89 | 608.939 | 611.382 | 618.354 | 583.143 | 585.351 | 585.648 | 590.417 | 585.001 | 591.864 | 399.504 | 411.511 | 415.831 | 418.185 | 424.537 | 460.658 | 458.211 | 416.164 | 418.349 | 420.554 | 307.886 | 308.321 | 311.103 | 315.61 | 310.489 | 316.167 | 318.074 | 327.098 | 333.602 | -38.317 | 325.281 | 325.281 | 318.809 | 318.809 |
Totaal activa
| 1,072.141 | 1,008.395 | 1,044.707 | 957.586 | 1,151.941 | 1,101.081 | 1,091.514 | 1,116.054 | 1,129.347 | 1,198.736 | 1,284.477 | 1,272.452 | 1,296.255 | 1,254.431 | 1,091.772 | 993.225 | 954.033 | 901.088 | 916.07 | 998.285 | 965.507 | 1,025.304 | 1,028.736 | 1,041.429 | 986.195 | 929.783 | 899.489 | 919.127 | 888.86 | 912.501 | 972.299 | 798.883 | 744.521 | 0 | 744.013 | 744.013 | 761.998 | 761.998 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 123.578 | 7.217 | 92.047 | 17.335 | 10.62 | 36.524 | 32.732 | 48.075 | 31.076 | 33.924 | 47.074 | 63.066 | 77.844 | 95.028 | 80.921 | 62.9 | 59.992 | 50.704 | 46.19 | 57.642 | 55.612 | 26.37 | 50.959 | 58.471 | 75.857 | 81.136 | 90.406 | 98.635 | 29.703 | 91.388 | 152.691 | 132.988 | 79.72 | 0 | 87.746 | 74.243 | 112.761 | 112.761 |
Kortlopende schulden
| 206.921 | 217.424 | 274.473 | 160.123 | 217.753 | 254.25 | 215.878 | 288.939 | 199.511 | 336.581 | 384.438 | 320.092 | 285.352 | 354.53 | 310.891 | 239.143 | 239.09 | 257.252 | 276.363 | 310.363 | 285 | 347.669 | 367.283 | 373.757 | 337.4 | 289 | 249.5 | 259.5 | 272.265 | 285.653 | 298.624 | 293.624 | 311 | 0 | 311 | 328 | 349.452 | 349.452 |
Belastingschulden
| 5.053 | 1.742 | 3.273 | 3.356 | 1.765 | 5.327 | 2.39 | 0 | 3.75 | 6.067 | 9.404 | 8.617 | 3.788 | 5.915 | 9.505 | 5.059 | 4.815 | 1.804 | 1.246 | 2.777 | 5.094 | 3.587 | 6.415 | 2.894 | 7.576 | 5.804 | 6.824 | 8.163 | 5.485 | 10.527 | 3.414 | 10.032 | 6.571 | 0 | 4.761 | 0 | 6.213 | 0 |
Uitgestelde opbrengsten
| 2.967 | 3.833 | 31.93 | 34.942 | 29.954 | 31.889 | 25.458 | 0 | 33.333 | 33.844 | 38.35 | 48.505 | 53.393 | 113.004 | 34.803 | 41.121 | 36.608 | 30.811 | 22.956 | 31.657 | 29.535 | 27.011 | 28.777 | 33.094 | 34.08 | 32.511 | 32.204 | 41.855 | 33.534 | 36.727 | 40.006 | 41.386 | 31.963 | 0 | 34.332 | 0 | 33.305 | 0 |
Overige kortlopende verplichtingen
| 109.762 | 171.874 | 56.7 | 159.342 | 227.807 | 96.725 | 121.163 | 59.646 | 143.083 | 130.265 | 97.056 | 143.016 | 187.275 | 128.696 | 63.029 | 114.469 | 76.072 | 24.994 | 25.838 | 31.974 | 28.236 | 61.403 | 25.069 | 32.674 | 32.372 | 34.681 | 35.237 | 45.81 | 84.999 | 43.481 | 53.848 | 53.008 | 51.994 | 0 | 62.166 | 63.43 | 31.146 | 37.359 |
Totaal kortlopende verplichtingen
| 448.281 | 402.09 | 458.425 | 375.098 | 457.945 | 424.716 | 372.164 | 396.66 | 383.385 | 506.837 | 545.223 | 540.219 | 559.089 | 589.4 | 464.486 | 425.216 | 383.931 | 339.181 | 349.638 | 402.755 | 373.943 | 441.404 | 449.726 | 467.796 | 453.205 | 410.621 | 381.968 | 412.107 | 393.886 | 431.049 | 508.577 | 489.651 | 449.285 | 0 | 465.673 | 465.673 | 499.572 | 499.572 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 78.961 | 55.795 | 49.045 | 50.046 | 60.551 | 50.044 | 50.004 | 93.015 | 50.044 | 0 | 0 | 124.334 | 145 | 80 | 50 | 0 | 0 | 0 | 0 | 32.931 | 67.854 | 33.159 | 33.152 | 33.373 | 0.411 | 0.614 | 0 | 0.711 | 1.852 | 4.212 | 8.393 | 11.033 | 20.21 | 0 | 19.614 | 19.614 | 16.007 | 16.007 |
Uitgestelde opbrengsten niet-vlottend
| 7.895 | 8.256 | 8.632 | 8.991 | 9.141 | 9.727 | 11.377 | 0 | 12.759 | 13.025 | 13.627 | 14.24 | 15.283 | 15.386 | 16.021 | 16.46 | 18.205 | 18.306 | 18.941 | 19.38 | 20.101 | 20.52 | 21.131 | 21.209 | 22.765 | 20.586 | 21.062 | 21.341 | 22.947 | 23.214 | 22.784 | 24.228 | 25.023 | 0 | 24.263 | 0 | 23.59 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.474 | 1.474 | 1.46 | 1.474 | 1.672 | 1.672 | 1.672 | 0 | 0 | -76.568 | -125.739 | -124.334 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -33.927 | -53.451 | -33.152 | 0 | -22.765 | 0 | -0.719 | -21.341 | -22.947 | -4.212 | -22.784 | -24.228 | 0 | 0 | -24.263 | 0 | 10.007 | 0 |
Overige niet-vlottende verplichtingen
| 0.21 | -8.046 | 0.21 | 0.21 | 0.18 | 9.907 | 43.552 | 13.744 | 77.694 | 76.856 | 126.027 | 14.714 | 0.204 | 15.59 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | -33.927 | -0.114 | 0 | 32.931 | 0 | 0 | 0.719 | 0 | 0 | 23.214 | 0 | 24.228 | 0 | 0 | 0 | 24.263 | 13.583 | 23.59 |
Totaal niet-vlottende verplichtingen
| 88.541 | 65.736 | 59.348 | 60.721 | 71.545 | 61.624 | 106.606 | 106.76 | 140.497 | 89.88 | 139.654 | 139.047 | 160.487 | 95.59 | 66.22 | 16.659 | 18.205 | 18.306 | 18.941 | 52.31 | 54.028 | 53.565 | 54.283 | 54.582 | 23.176 | 21.2 | 21.781 | 22.052 | 24.799 | 27.426 | 31.176 | 35.261 | 45.233 | 0 | 43.877 | 43.877 | 39.596 | 39.596 |
Totaal passiva
| 536.821 | 467.825 | 517.772 | 435.818 | 529.49 | 486.339 | 478.77 | 503.42 | 523.883 | 596.717 | 684.876 | 679.267 | 719.576 | 684.989 | 530.706 | 441.875 | 402.135 | 357.488 | 368.58 | 455.066 | 427.971 | 494.969 | 504.01 | 522.378 | 476.381 | 431.821 | 403.749 | 434.159 | 418.686 | 458.475 | 539.753 | 524.913 | 494.518 | 0 | 509.55 | 509.55 | 539.168 | 539.168 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 100 | 100 | 100 | 100 | 100 | 75 | 75 | 0 | 75 | 75 | 75 | 75 |
Ingehouden winsten
| 210.879 | 207.872 | 202.494 | 197.327 | 298.01 | 290.301 | 288.303 | 302.477 | 282.266 | 278.82 | 276.401 | 269.987 | 254.786 | 247.548 | 239.172 | 229.456 | 231.4 | 223.103 | 226.992 | 222.722 | 218.942 | 211.741 | 206.132 | 200.457 | 193.848 | 181.996 | 179.775 | 169.002 | 156.836 | 140.687 | 119.207 | 114.71 | 91.812 | 0 | 76.273 | 78.384 | 65.74 | 66.75 |
Overige gereserveerde algehele resultaten
| 144.441 | 14.283 | 144.441 | 14.283 | 144.441 | 14.283 | 144.441 | 0 | 143.199 | 13.041 | 143.199 | 13.041 | 141.894 | 11.736 | 141.894 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.464 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 130.158 | 0 | 144.441 | 0 | 130.158 | 0 | 130.158 | 0 | 143.199 | 0 | 143.199 | 0 | 130.158 | 0 | 141.894 | 140.498 | 140.498 | 140.498 | 140.498 | 138.594 | 138.594 | 138.594 | 138.594 | 135.966 | 135.966 | 215.966 | 215.966 | 213.339 | 213.339 | 213.339 | 84.261 | 83.191 | 0 | 83.191 | 81.08 | 82.09 | 81.08 |
Totaal eigen vermogen van aandeelhouders
| 535.32 | 532.313 | 526.935 | 521.768 | 622.451 | 614.742 | 612.744 | 612.634 | 605.464 | 602.019 | 599.6 | 593.186 | 576.679 | 569.441 | 561.066 | 551.35 | 551.897 | 543.6 | 547.49 | 543.219 | 537.537 | 530.336 | 524.726 | 519.051 | 509.814 | 497.962 | 495.74 | 484.967 | 470.174 | 454.026 | 432.545 | 273.97 | 250.002 | 234.464 | 234.464 | 234.464 | 222.83 | 222.83 |
Totaal eigen vermogen
| 535.32 | 532.313 | 526.935 | 521.768 | 622.451 | 614.742 | 612.744 | 612.634 | 605.464 | 602.019 | 599.6 | 593.186 | 576.679 | 569.441 | 561.066 | 551.35 | 551.897 | 543.6 | 547.49 | 543.219 | 537.537 | 530.336 | 524.726 | 519.051 | 509.814 | 497.962 | 495.74 | 484.967 | 470.174 | 454.026 | 432.545 | 273.97 | 250.002 | 234.464 | 234.464 | 234.464 | 222.83 | 222.83 |
Totaal passiva en aandeelhoudersvermogen
| 1,072.141 | 1,008.395 | 1,044.707 | 957.586 | 1,151.941 | 1,101.081 | 1,091.514 | 1,116.054 | 1,129.347 | 1,198.736 | 1,284.477 | 1,272.452 | 1,296.255 | 1,254.431 | 1,091.772 | 993.225 | 954.033 | 901.088 | 916.07 | 998.285 | 965.507 | 1,025.304 | 1,028.736 | 1,041.429 | 986.195 | 929.783 | 899.489 | 919.127 | 888.86 | 912.501 | 972.299 | 798.883 | 744.521 | 234.464 | 744.013 | 744.013 | 761.998 | 761.998 |