Guangdong PAK Corporation Co., Ltd.
SZSE:300625.SZ
13.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 19.402 | 27.758 | 14.195 | 61.27 | 66.865 | 65.482 | 11.712 | 4.996 | 24.891 | 42.116 | 23.223 | -118.657 | 72.976 | 62.985 | 9.053 | 74.248 | 90.048 | 64.941 | 5.453 | 90.513 | 86.878 | 61.692 | 6.156 | 50.503 | 35.561 | 57.761 | 36.442 | 83.371 | 83.451 | 65.49 | 23.252 | 99.953 | 80.749 | 48.734 | 17.117 | 11.085 |
Afschrijvingen & Amortisatie
| 0 | 18.943 | 18.943 | 64.92 | -25.535 | 14.517 | 14.517 | 28.218 | 28.218 | 14.137 | 14.137 | 26.51 | 26.51 | 14.683 | 14.683 | 47.277 | -23.324 | 23.324 | 0 | 43.779 | -20.676 | 20.676 | 0 | 35.643 | -17.8 | 17.8 | 0 | 31.307 | -15.318 | 15.318 | 0 | 28.824 | -14.351 | 14.351 | 0 | 2.123 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -0.654 | -57.81 | 57.81 | 0 | -102.092 | 54.917 | -54.917 | 0 | -157.393 | 150.492 | -150.492 | 0 | -131.332 | 6.128 | -6.128 | 0 | -102.91 | 93.93 | -93.93 | 0 | -320.984 | 194.039 | -194.039 | 0 | -211.852 | 98.485 | -98.485 | 0 | -124.243 | 52.323 | -52.323 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 1.044 | -30.455 | 30.455 | 0 | -134.033 | 32.35 | -32.35 | 0 | -28.808 | 56.843 | -56.843 | 0 | -212.426 | 32.161 | -32.161 | 0 | -160.854 | 164.501 | -164.501 | 0 | -166.078 | 76.23 | -76.23 | 0 | -133.257 | 24.791 | -24.791 | 0 | -82.726 | -1.488 | 1.488 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -1.699 | -27.355 | 27.355 | 0 | 31.941 | 22.566 | -22.566 | 0 | -128.585 | 93.649 | -93.649 | 0 | 81.094 | -26.033 | 26.033 | 0 | 57.944 | -70.571 | 70.571 | 0 | -154.906 | 117.808 | -117.808 | 0 | -78.595 | 73.694 | -73.694 | 0 | -41.517 | 53.811 | -53.811 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -15.572 | 62.239 | -90.976 | -61.27 | 223.857 | -10.344 | -122.268 | 225.834 | -64.828 | 18.836 | -126.996 | 302.404 | 34.77 | 144.994 | -140.429 | 186.818 | -30.494 | -12.162 | -67.171 | 120.078 | 9.25 | 57.466 | -63.068 | 232.161 | -233.417 | 95.715 | -59.585 | 152.744 | -154.998 | 45.686 | -67.267 | 116.662 | -28.789 | 7.593 | -23.686 | 59.536 |
Kasstroom uit Operationele Activiteiten
| 3.83 | 71.055 | -76.781 | 121.73 | 207.376 | 127.465 | -96.038 | 156.956 | 43.198 | 20.172 | -120.266 | 157.237 | 81.236 | 193.296 | -146.059 | 177.012 | 42.358 | 69.975 | -61.718 | 151.46 | 169.382 | 45.904 | -56.911 | -2.678 | -21.618 | -22.762 | -23.143 | 55.57 | 11.62 | 28.009 | -44.015 | 121.196 | 89.932 | 18.356 | -6.569 | 72.743 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.082 | -3.866 | -14.176 | -4.724 | -63.084 | -11.803 | -14.881 | -24.028 | -8.941 | -34.771 | -7.044 | -33.556 | -38.716 | -44.842 | -50.439 | -37.827 | -34.425 | -23.075 | -23.71 | -40.101 | -17.748 | -22.866 | -23.363 | -59.549 | -29.63 | -25.025 | -19.924 | -27.19 | -13.118 | -16.929 | -68.167 | -19.972 | -8.027 | -9.766 | -7.377 | -4.199 |
Netto Overnames
| 0.091 | 0.097 | 0.309 | 0.605 | 0.941 | -2.075 | 2.461 | -0.441 | 0.734 | 0 | 0 | -0.601 | 38.992 | 44.393 | 51.533 | 37.797 | 34.477 | 23.132 | 23.712 | 40.128 | 17.761 | 22.875 | 23.374 | 58.978 | 30.216 | 25.029 | 19.924 | 27.233 | 13.125 | 16.93 | 68.175 | 0 | 8.047 | 9.767 | 7.385 | 4.207 |
Aankoop van Beleggingen
| -234.513 | -516.487 | -495.881 | -521.6 | -518.215 | -307.1 | -297.1 | -260.175 | -594 | -173 | -401 | -589.789 | -772 | -175 | -408 | -767.084 | -497.8 | -669.5 | -475.2 | -953.7 | -376 | -671 | -247 | -820 | -182 | -1,122 | -1,199 | -563 | -1,239 | -956 | -169 | -182 | -137 | -87 | -483.4 | -190 |
Verkoop/verval van Beleggingen
| 331.699 | 652.126 | 523.567 | 391.088 | 320.269 | 368.678 | 396.143 | 192.136 | 474.178 | 515.943 | 326.357 | 625.233 | 447.406 | 390.843 | 624.865 | 546.8 | 456.901 | 1,046.486 | 403.839 | 1,002.155 | 276.953 | 720.549 | 263.215 | 870.328 | 260.796 | 1,460.068 | 1,171.5 | 505.459 | 1,203.612 | -35.23 | 168.859 | 161.976 | 52.206 | 169.318 | 651.782 | 243.024 |
Overige Investeringsactiviteiten
| 0 | 0.097 | 27.996 | -128.215 | 0 | -0 | 0 | 0 | 0 | -1.061 | 1.181 | -0.601 | 0.275 | -0.449 | 1.095 | -0.031 | 0.051 | 0.057 | 0.002 | 0.027 | 0.013 | 0.009 | 0.011 | -0.571 | 0.586 | 0.003 | 0 | 0.043 | 0.007 | 0.001 | 0.008 | 0.6 | 2.52 | 0 | 0.008 | 0.009 |
Kasstroom uit Investeringsactiviteiten
| 79.195 | 131.87 | 13.82 | -132.94 | -260.089 | 47.701 | 86.623 | -92.508 | -128.029 | 307.111 | -80.506 | 1.287 | -363.036 | 170.553 | 167.521 | -258.142 | -75.272 | 353.968 | -95.068 | 8.38 | -116.783 | 26.693 | -7.137 | -9.792 | 49.752 | 313.046 | -47.424 | -84.688 | -48.499 | -1,008.158 | -68.299 | -39.396 | -90.301 | 72.552 | 161.012 | 48.834 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 20 | 30.5 | -35.296 | 0 | -0.1 | -0.97 | 36.366 | 0 | 0 | -0.4 | 0 | 50 | 0 | 10.4 | 0 | 0 | -60 | -20.772 | 0.713 | -0.36 | 49.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 16.71 | -16.71 | 16.71 | 0 | 39.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -23.132 | 23.538 | -23.538 | 0 | -38.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -167.599 | 0 | -0.06 | -0.06 | -167.599 | -0.06 | -2.442 | -0.707 | -196.317 | -0.481 | -0.487 | -0.599 | -193.403 | 0 | 0 | 0 | -82.887 | 0 | -2.245 | -1.073 | -34.536 | 0 | -0.219 | -23.358 | -326.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.124 | -170.852 | -33.798 |
Overige Financieringsactiviteiten
| -0.5 | -167.599 | 0 | -13.883 | -6.813 | 6.853 | -6.828 | -9.495 | 0 | -26.462 | 0 | -24.609 | 0 | -193.403 | 0 | 0 | 0 | -82.887 | 0 | -0.005 | 0 | -60.361 | -29.186 | 29.781 | -0 | 0 | 0 | 1.334 | 0 | 8.162 | 1,265.561 | -0.4 | -0.771 | -59.85 | 0 | 90 |
Kasstroom uit Financieringsactiviteiten
| -0.5 | -167.599 | 20 | 16.556 | -35.281 | -167.573 | -6.989 | -8.429 | 35.659 | -222.779 | -0.481 | -25.495 | -0.599 | -143.403 | 0 | 10.4 | 0 | -82.887 | -60 | -23.022 | -0.36 | -60.722 | 20.462 | 29.781 | -23.358 | -326.642 | 0 | 1.334 | 0 | 8.162 | 1,265.561 | -0.4 | -0.771 | -99.974 | -170.852 | -17.298 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.007 | -0.003 | -0.001 | -0.011 | 0.002 | -0.015 | 0.016 | -0.043 | 0.014 | 0.048 | -0.013 | -0.026 | -0.004 | -0.011 | -0.03 | -0.037 | -0.054 | -0.014 | 0.036 | -0.039 | 0.016 | 0.008 | -0.012 | -0.026 | 0.008 | 0.03 | -0.017 | -0.021 | -0.013 | -0.018 | -0.01 | 0.041 | -0.005 | 0.016 | -0.006 | 0.036 |
Netto Kasstroomverandering
| 79.915 | 5.595 | -42.962 | 5.336 | -92.32 | 3.999 | -16.387 | 55.975 | -49.158 | 104.552 | -201.266 | 128.521 | -286.432 | 212.352 | 16.367 | -70.767 | -32.968 | 341.041 | -216.75 | 136.779 | 52.255 | 11.883 | -43.598 | 17.285 | 4.784 | -36.329 | -70.584 | -27.806 | -36.892 | -972.006 | 1,153.237 | 81.441 | -1.145 | -9.05 | -16.414 | 104.315 |
Kaspositie aan het Einde van de Periode
| 378.485 | 302.707 | 263.247 | 306.21 | 300.874 | 393.194 | 389.195 | 405.582 | 349.608 | 398.765 | 294.213 | 495.48 | 366.958 | 653.39 | 441.038 | 424.671 | 495.438 | 528.406 | 187.365 | 404.115 | 267.336 | 215.081 | 203.198 | 246.796 | 229.511 | 224.727 | 261.056 | 331.639 | 359.445 | 396.337 | 1,368.343 | 215.106 | 133.666 | 134.811 | 143.86 | 215.262 |