Guangdong PAK Corporation Co., Ltd.
SZSE:300625.SZ
13.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 382.696 | 302.707 | 297.112 | 340.255 | 303.215 | 396.54 | 401.876 | 434.894 | 371.415 | 438.25 | 368.768 | 597.216 | 449.989 | 716.874 | 489.329 | 461.478 | 530.047 | 581.335 | 244.424 | 448.605 | 273.339 | 218.494 | 206.561 | 250.672 | 230.384 | 225.6 | 262.639 | 336.871 | 363.156 | 399.252 | 1,376.947 | 223.449 | 139.657 | -433.18 | 215.262 |
Kortetermijnbeleggingen
| 462.988 | 570.664 | 699.75 | 676.455 | 615.987 | 423.556 | 492.594 | 585.225 | 532 | 471 | 801 | 724 | 696.434 | 357.81 | 626.666 | 814.73 | 625.439 | 555.7 | 926 | 846.8 | -20.626 | 823.441 | -23.407 | -15.433 | -12.658 | 958 | -12.262 | 1,233 | -7.03 | 1,124 | 0 | 132 | 0 | 866.36 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 845.684 | 873.371 | 996.863 | 1,016.71 | 919.202 | 820.096 | 894.47 | 1,020.119 | 903.415 | 909.25 | 1,169.768 | 1,321.216 | 1,146.423 | 1,074.684 | 1,115.995 | 1,276.208 | 1,155.486 | 1,137.035 | 1,170.424 | 1,295.405 | 273.339 | 218.494 | 206.561 | 250.672 | 230.384 | 225.6 | 262.639 | 336.871 | 363.156 | 399.252 | 1,376.947 | 223.449 | 139.657 | 433.18 | 215.262 |
Nettovorderingen
| 721.381 | 816.228 | 737.458 | 796.897 | 770.865 | 728.395 | 725.105 | 790.268 | 625.488 | 647.738 | 584.935 | 588.955 | 767.698 | 749.221 | 682.838 | 745.376 | 766.937 | 680.315 | 609.419 | 664.417 | 695.788 | 684.056 | 584.566 | 539.922 | 530.895 | 464.062 | 375.364 | 389.326 | 325.514 | 294.43 | 258.362 | 265.246 | 229.508 | 0 | 201.704 |
Voorraad
| 437.224 | 432.499 | 386.172 | 400.156 | 421.513 | 398.643 | 385.365 | 427.321 | 436.726 | 493.544 | 437.379 | 471.388 | 541.881 | 455.818 | 426.531 | 358.777 | 390.353 | 421.759 | 454.296 | 449.652 | 406.503 | 441.477 | 468.146 | 512.821 | 484.509 | 478.017 | 407.298 | 360.685 | 354.265 | 357.427 | 336.421 | 283.88 | 292.424 | 0 | 302.609 |
Overige vlottende activa
| 145.577 | 17.751 | 93.764 | 75.311 | 28.199 | 73.238 | 26.214 | 97.933 | 23.507 | 139.912 | 39.133 | 104.232 | 26.012 | 45.065 | 52.299 | 188.835 | 73.03 | 42.221 | 41.347 | 47.146 | 952.883 | 818.9 | 900.894 | 593.908 | 945.191 | 983.193 | 1,351.814 | 1,257.434 | 1,245.711 | 1,136.843 | 194.839 | 146.356 | 256.003 | 0 | 29.014 |
Totaal vlottende activa
| 2,149.866 | 2,139.849 | 2,241.672 | 2,314.566 | 2,173.799 | 2,020.372 | 2,110.975 | 2,335.64 | 2,103.753 | 2,190.444 | 2,350.281 | 2,485.791 | 2,679.029 | 2,520.691 | 2,468.133 | 2,569.195 | 2,455.255 | 2,297.295 | 2,275.486 | 2,456.62 | 2,293.597 | 2,187.47 | 2,118.98 | 2,183.005 | 2,167.629 | 2,150.873 | 2,371.267 | 2,344.315 | 2,259.076 | 2,187.951 | 2,143.013 | 943.071 | 688.085 | 433.18 | 741.992 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 607.598 | 680.353 | 635.528 | 644.206 | 633.329 | 621.15 | 611.616 | 613.302 | 619.703 | 630.486 | 639.286 | 654.998 | 581.985 | 544.688 | 544.774 | 494.343 | 459.202 | 456.181 | 445.726 | 435.219 | 402.079 | 389.637 | 392.587 | 397.258 | 330.767 | 324.148 | 319.956 | 315.17 | 302.809 | 303.384 | 301.262 | 301.236 | 293.215 | 0 | 299.679 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 128.462 | 130.07 | 130.031 | 131.438 | 132.884 | 134.462 | 135.41 | 136.975 | 132.699 | 130.954 | 119.735 | 120.678 | 124.932 | 123.485 | 124.566 | 124.698 | 125.795 | 126.652 | 127.41 | 128.034 | 128.497 | 129.647 | 130.55 | 131.145 | 130.636 | 131.302 | 56.479 | 56.971 | 56.855 | 56.971 | 38.421 | 38.295 | 38.003 | 0 | 37.308 |
Goodwill en immateriële activa
| 128.462 | 130.07 | 130.031 | 131.438 | 132.884 | 134.462 | 135.41 | 136.975 | 132.699 | 130.954 | 119.735 | 120.678 | 124.932 | 123.485 | 124.566 | 124.698 | 125.795 | 126.652 | 127.41 | 128.034 | 128.497 | 129.647 | 130.55 | 131.145 | 130.636 | 131.302 | 56.479 | 56.971 | 56.855 | 56.971 | 38.421 | 38.295 | 38.003 | 0 | 37.308 |
Langetermijnbeleggingen
| -362.736 | 102.457 | -611.293 | -544.832 | -515.812 | -333.381 | -402.419 | -505.05 | -467 | -468 | -800 | -723 | -695.434 | -356.81 | -625.666 | -813.73 | -624.439 | -554.7 | -925 | -845.8 | 21.626 | 23.932 | 24.407 | 16.433 | 13.658 | 13.862 | 13.262 | 10.86 | 8.03 | 8.2 | 6.737 | 6.465 | 6.953 | 0 | 5.164 |
Belastingvorderingen
| 106.717 | 99.918 | 95.492 | 93.064 | 83.566 | 84.859 | 83.028 | 81.339 | 74.757 | 66.823 | 66.329 | 63.547 | 24.109 | 25.911 | 28.83 | 26.651 | 21.827 | 23.079 | 25.844 | 21.839 | 28.531 | 31.214 | 31.06 | 21.351 | 12.287 | 9.786 | 7.949 | 5.205 | 5.85 | 6.134 | 5.259 | 5.259 | 13.139 | 0 | 4.267 |
Overige niet-vlottende activa
| 530.302 | 8.642 | 770.766 | 750.197 | 691.47 | 490.318 | 524.058 | 615.386 | 558.43 | 498.869 | 832.338 | 750.798 | 737.591 | 422.131 | 669.354 | 837.648 | 663.112 | 576.831 | 950.151 | 870.766 | 15.654 | 24.415 | 13.1 | 11.34 | 24.924 | 16.778 | 85.171 | 84.865 | 83.423 | 80.825 | 91.768 | 17.212 | 12.283 | -433.18 | 4.986 |
Totaal niet-vlottende activa
| 1,010.343 | 1,021.44 | 1,020.524 | 1,074.073 | 1,025.437 | 997.408 | 951.691 | 941.952 | 918.589 | 859.132 | 857.689 | 867.02 | 773.183 | 759.405 | 741.857 | 669.61 | 645.496 | 628.044 | 624.13 | 610.058 | 596.387 | 598.846 | 591.704 | 577.527 | 512.272 | 495.875 | 482.816 | 473.072 | 456.968 | 455.513 | 443.447 | 368.467 | 363.593 | -433.18 | 351.404 |
Totaal activa
| 3,160.21 | 3,161.289 | 3,262.196 | 3,388.64 | 3,199.236 | 3,017.78 | 3,062.667 | 3,277.592 | 3,022.342 | 3,049.576 | 3,207.97 | 3,352.811 | 3,452.212 | 3,280.096 | 3,209.99 | 3,238.806 | 3,100.752 | 2,925.339 | 2,899.617 | 3,066.678 | 2,889.983 | 2,786.316 | 2,710.683 | 2,760.533 | 2,679.9 | 2,646.748 | 2,854.083 | 2,817.388 | 2,716.044 | 2,643.464 | 2,586.46 | 1,311.538 | 1,051.678 | 0 | 1,093.395 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 589.962 | 227.758 | 446.848 | 584.77 | 566.649 | 468.057 | 352.357 | 551.49 | 558.579 | 657.351 | 601.333 | 782.227 | 860.103 | 745.547 | 605.264 | 636.226 | 609.526 | 543.683 | 530.561 | 606.352 | 499.974 | 493.545 | 443.112 | 515.951 | 525.333 | 506.183 | 424.182 | 431.528 | 414.177 | 439.995 | 443.269 | 410.531 | 336.748 | 0 | 358.916 |
Kortlopende schulden
| 50 | 50.5 | -131.026 | 30.5 | 0 | 35.296 | 35.296 | 35.396 | 36.366 | -94.372 | 50 | 50 | 50 | 50.4 | 0.4 | 0.4 | 0 | 0 | 0 | -98.554 | 80 | 80 | 80 | -48.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.5 |
Belastingschulden
| 22.188 | 5.013 | 25 | 28.834 | 25.933 | 25.975 | 24.978 | 31.215 | 23.045 | 27.933 | 26.46 | 27.334 | 13.654 | 26.661 | 15.106 | 37.056 | 30.954 | 24.012 | 2.432 | 20.899 | 37.247 | 26.249 | 7.854 | 20.065 | 25.495 | 42.544 | 18.174 | 29.314 | 38.546 | 25.01 | 24.413 | 31.972 | 23.815 | 0 | 13.217 |
Uitgestelde opbrengsten
| 0 | 151.363 | 272.091 | 294.254 | 225.656 | 213.379 | 233.019 | 262.306 | 198.658 | 193.944 | 197.464 | 185.841 | 107.746 | 122.433 | 106.599 | 148.819 | 0 | 0 | 0 | 94.247 | 96.409 | 85.336 | 62.622 | 84.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.649 |
Overige kortlopende verplichtingen
| 334.991 | 726.512 | 287.028 | 460.638 | 267.705 | 230.421 | 399.642 | 317.479 | 122.487 | 109.395 | 129.325 | 183.818 | 98.044 | 65.854 | 58.305 | 89.042 | 89.56 | 88.198 | 78.664 | 3.714 | 89.005 | 89.357 | 94.543 | 64.593 | 75.758 | 80.056 | 101.311 | 82.359 | 72.294 | 70.671 | 80.3 | 119.753 | 115.043 | 0 | 83.031 |
Totaal kortlopende verplichtingen
| 997.141 | 1,009.783 | 967.907 | 1,104.742 | 973.81 | 861.952 | 812.272 | 1,051.629 | 821.105 | 877.451 | 877.188 | 1,043.379 | 1,021.8 | 923.31 | 717.682 | 791.844 | 730.04 | 655.892 | 611.658 | 785.212 | 706.226 | 689.151 | 625.509 | 652.085 | 626.586 | 628.783 | 543.667 | 543.201 | 525.017 | 535.676 | 547.982 | 562.255 | 475.607 | 0 | 543.663 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.903 | 9.502 | 11.245 | 12.796 | 17.593 | 13.658 | 12.716 | 20.205 | 12.96 | 16.403 | 20.261 | 22.44 | 29.447 | 32.953 | 36.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 40.492 | 39.745 | 40.942 | 42.159 | 43.376 | 44.593 | 42.318 | 43.741 | 45.108 | 37.509 | 38.485 | 38.18 | 39.195 | 35.039 | 35.898 | 36.088 | 35.499 | 24.282 | 0 | 23.809 | 24.136 | 24.422 | 13.762 | 14.006 | 14.218 | 14.43 | 14.642 | 14.853 | 15.065 | 15.277 | 15.489 | 15.701 | 13 | 0 | 13.345 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.495 | 26.495 | 26.495 | 27.486 | 23.839 | 23.839 | 19.505 | 19.505 | 19.199 | 19.199 | 19.199 | 19.199 | 13.5 | 13.5 | 14.214 | 14.214 | 12.801 | 12.801 | 24.849 | 12.801 | 4.842 | 4.842 | 4.842 | 4.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.089 | 0.077 | 0.078 | 42.282 | 0.105 | 44.682 | 0.09 | 4.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.252 | 0 | 0 | 12.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 67.978 | 35.997 | 78.761 | 82.564 | 84.914 | 82.18 | 74.629 | 78.62 | 77.267 | 73.11 | 77.944 | 79.819 | 82.141 | 81.491 | 86.595 | 50.302 | 48.299 | 37.083 | 37.65 | 36.609 | 28.978 | 29.263 | 18.604 | 18.847 | 14.218 | 14.43 | 14.642 | 14.853 | 15.065 | 15.277 | 15.489 | 15.701 | 13 | 0 | 13.345 |
Totaal passiva
| 1,065.119 | 1,045.78 | 1,046.667 | 1,187.306 | 1,058.724 | 944.132 | 886.902 | 1,130.249 | 898.371 | 950.561 | 955.133 | 1,123.198 | 1,103.942 | 1,004.801 | 804.277 | 842.146 | 778.34 | 692.976 | 649.307 | 821.822 | 735.204 | 718.415 | 644.113 | 670.933 | 640.804 | 643.212 | 558.308 | 558.055 | 540.083 | 550.953 | 563.471 | 577.957 | 488.607 | 0 | 557.009 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 279.331 | 279.331 | 279.331 | 279.331 | 279.331 | 279.331 | 279.331 | 279.911 | 279.911 | 279.911 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 210 | 210 | 0 | 56.195 |
Ingehouden winsten
| 460.12 | 440.717 | 580.558 | 566.362 | 505.542 | 438.677 | 540.794 | 529.082 | 521.55 | 496.659 | 650.481 | 627.258 | 745.915 | 672.939 | 803.358 | 794.304 | 742.174 | 652.126 | 670.072 | 664.619 | 601.383 | 514.505 | 487.35 | 481.194 | 445.124 | 409.564 | 701.802 | 665.36 | 603.878 | 520.427 | 454.937 | 431.686 | 282.171 | 0 | 265.921 |
Overige gereserveerde algehele resultaten
| 0 | 169.029 | -0 | 2,140.513 | 1,355.64 | 169.029 | 1,355.64 | 171.564 | 1,376.06 | 169.029 | 1,377.289 | 169.029 | 1,377.289 | 169.029 | 1,377.289 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 707.219 | 0 |
Overige totale aandeelhoudersvermogen
| 1,355.64 | 1,355.64 | 1,355.64 | 1,186.611 | 0 | 1,355.64 | 0 | 1,340.885 | -53.615 | 1,153.415 | -54.933 | 1,153.326 | -54.933 | 1,153.326 | -54.933 | 1,153.326 | -54.933 | 1,300.237 | -54.933 | 1,300.237 | 1,273.396 | 1,273.396 | 1,299.221 | 1,328.35 | 1,313.972 | 1,313.972 | 1,313.972 | 1,313.972 | 1,292.083 | 1,292.083 | 1,288.052 | 91.895 | 70.9 | 0 | 214.271 |
Totaal eigen vermogen van aandeelhouders
| 2,095.091 | 2,075.688 | 2,215.529 | 2,201.333 | 2,140.513 | 2,073.648 | 2,175.765 | 2,147.343 | 2,123.906 | 2,099.015 | 2,252.837 | 2,229.613 | 2,348.27 | 2,275.295 | 2,405.713 | 2,396.66 | 2,322.412 | 2,232.364 | 2,250.309 | 2,244.856 | 2,154.779 | 2,067.901 | 2,066.571 | 2,089.6 | 2,039.097 | 2,003.536 | 2,295.775 | 2,259.333 | 2,175.962 | 2,092.511 | 2,022.989 | 733.581 | 563.071 | 707.219 | 536.387 |
Totaal eigen vermogen
| 2,095.091 | 2,075.688 | 2,215.529 | 2,201.333 | 2,140.513 | 2,073.648 | 2,175.765 | 2,147.343 | 2,123.97 | 2,099.016 | 2,252.838 | 2,229.613 | 2,348.27 | 2,275.295 | 2,405.713 | 2,396.66 | 2,322.412 | 2,232.364 | 2,250.309 | 2,244.856 | 2,154.779 | 2,067.901 | 2,066.571 | 2,089.6 | 2,039.097 | 2,003.536 | 2,295.775 | 2,259.333 | 2,175.962 | 2,092.511 | 2,022.989 | 733.581 | 563.071 | 707.219 | 536.387 |
Totaal passiva en aandeelhoudersvermogen
| 3,160.21 | 3,161.289 | 3,262.196 | 3,388.64 | 3,199.236 | 3,017.78 | 3,062.667 | 3,277.592 | 3,022.342 | 3,049.576 | 3,207.97 | 3,352.811 | 3,452.212 | 3,280.096 | 3,209.99 | 3,238.806 | 3,100.752 | 2,925.339 | 2,899.617 | 3,066.678 | 2,889.983 | 2,786.316 | 2,710.683 | 2,760.533 | 2,679.9 | 2,646.748 | 2,854.083 | 2,817.388 | 2,716.044 | 2,643.464 | 2,586.46 | 1,311.538 | 1,051.678 | 707.219 | 1,093.395 |