Guangdong PAK Corporation Co., Ltd.

SZSE:300625.SZ

13.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 382.696302.707297.112340.255303.215396.54401.876434.894371.415438.25368.768597.216449.989716.874489.329461.478530.047581.335244.424448.605273.339218.494206.561250.672230.384225.6262.639336.871363.156399.2521,376.947223.449139.657-433.18215.262
Kortetermijnbeleggingen 462.988570.664699.75676.455615.987423.556492.594585.225532471801724696.434357.81626.666814.73625.439555.7926846.8-20.626823.441-23.407-15.433-12.658958-12.2621,233-7.031,12401320866.360
Liquide middelen en kortetermijnbeleggingen 845.684873.371996.8631,016.71919.202820.096894.471,020.119903.415909.251,169.7681,321.2161,146.4231,074.6841,115.9951,276.2081,155.4861,137.0351,170.4241,295.405273.339218.494206.561250.672230.384225.6262.639336.871363.156399.2521,376.947223.449139.657433.18215.262
Nettovorderingen 721.381816.228737.458796.897770.865728.395725.105790.268625.488647.738584.935588.955767.698749.221682.838745.376766.937680.315609.419664.417695.788684.056584.566539.922530.895464.062375.364389.326325.514294.43258.362265.246229.5080201.704
Voorraad 437.224432.499386.172400.156421.513398.643385.365427.321436.726493.544437.379471.388541.881455.818426.531358.777390.353421.759454.296449.652406.503441.477468.146512.821484.509478.017407.298360.685354.265357.427336.421283.88292.4240302.609
Overige vlottende activa 145.57717.75193.76475.31128.19973.23826.21497.93323.507139.91239.133104.23226.01245.06552.299188.83573.0342.22141.34747.146952.883818.9900.894593.908945.191983.1931,351.8141,257.4341,245.7111,136.843194.839146.356256.003029.014
Totaal vlottende activa 2,149.8662,139.8492,241.6722,314.5662,173.7992,020.3722,110.9752,335.642,103.7532,190.4442,350.2812,485.7912,679.0292,520.6912,468.1332,569.1952,455.2552,297.2952,275.4862,456.622,293.5972,187.472,118.982,183.0052,167.6292,150.8732,371.2672,344.3152,259.0762,187.9512,143.013943.071688.085433.18741.992
Niet-vlottende activa:
Materiële vaste activa, netto 607.598680.353635.528644.206633.329621.15611.616613.302619.703630.486639.286654.998581.985544.688544.774494.343459.202456.181445.726435.219402.079389.637392.587397.258330.767324.148319.956315.17302.809303.384301.262301.236293.2150299.679
Goodwill 00000000000000000000000000000000000
Immateriële activa 128.462130.07130.031131.438132.884134.462135.41136.975132.699130.954119.735120.678124.932123.485124.566124.698125.795126.652127.41128.034128.497129.647130.55131.145130.636131.30256.47956.97156.85556.97138.42138.29538.003037.308
Goodwill en immateriële activa 128.462130.07130.031131.438132.884134.462135.41136.975132.699130.954119.735120.678124.932123.485124.566124.698125.795126.652127.41128.034128.497129.647130.55131.145130.636131.30256.47956.97156.85556.97138.42138.29538.003037.308
Langetermijnbeleggingen -362.736102.457-611.293-544.832-515.812-333.381-402.419-505.05-467-468-800-723-695.434-356.81-625.666-813.73-624.439-554.7-925-845.821.62623.93224.40716.43313.65813.86213.26210.868.038.26.7376.4656.95305.164
Belastingvorderingen 106.71799.91895.49293.06483.56684.85983.02881.33974.75766.82366.32963.54724.10925.91128.8326.65121.82723.07925.84421.83928.53131.21431.0621.35112.2879.7867.9495.2055.856.1345.2595.25913.13904.267
Overige niet-vlottende activa 530.3028.642770.766750.197691.47490.318524.058615.386558.43498.869832.338750.798737.591422.131669.354837.648663.112576.831950.151870.76615.65424.41513.111.3424.92416.77885.17184.86583.42380.82591.76817.21212.283-433.184.986
Totaal niet-vlottende activa 1,010.3431,021.441,020.5241,074.0731,025.437997.408951.691941.952918.589859.132857.689867.02773.183759.405741.857669.61645.496628.044624.13610.058596.387598.846591.704577.527512.272495.875482.816473.072456.968455.513443.447368.467363.593-433.18351.404
Totaal activa 3,160.213,161.2893,262.1963,388.643,199.2363,017.783,062.6673,277.5923,022.3423,049.5763,207.973,352.8113,452.2123,280.0963,209.993,238.8063,100.7522,925.3392,899.6173,066.6782,889.9832,786.3162,710.6832,760.5332,679.92,646.7482,854.0832,817.3882,716.0442,643.4642,586.461,311.5381,051.67801,093.395
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 589.962227.758446.848584.77566.649468.057352.357551.49558.579657.351601.333782.227860.103745.547605.264636.226609.526543.683530.561606.352499.974493.545443.112515.951525.333506.183424.182431.528414.177439.995443.269410.531336.7480358.916
Kortlopende schulden 5050.5-131.02630.5035.29635.29635.39636.366-94.37250505050.40.40.4000-98.554808080-48.796000000000088.5
Belastingschulden 22.1885.0132528.83425.93325.97524.97831.21523.04527.93326.4627.33413.65426.66115.10637.05630.95424.0122.43220.89937.24726.2497.85420.06525.49542.54418.17429.31438.54625.0124.41331.97223.815013.217
Uitgestelde opbrengsten 0151.363272.091294.254225.656213.379233.019262.306198.658193.944197.464185.841107.746122.433106.599148.81900094.24796.40985.33662.62284.657000000000050.649
Overige kortlopende verplichtingen 334.991726.512287.028460.638267.705230.421399.642317.479122.487109.395129.325183.81898.04465.85458.30589.04289.5688.19878.6643.71489.00589.35794.54364.59375.75880.056101.31182.35972.29470.67180.3119.753115.043083.031
Totaal kortlopende verplichtingen 997.1411,009.783967.9071,104.742973.81861.952812.2721,051.629821.105877.451877.1881,043.3791,021.8923.31717.682791.844730.04655.892611.658785.212706.226689.151625.509652.085626.586628.783543.667543.201525.017535.676547.982562.255475.6070543.663
Langlopende verplichtingen:
Langetermijnschulden 0.9039.50211.24512.79617.59313.65812.71620.20512.9616.40320.26122.4429.44732.95336.48300000000000000000000
Uitgestelde opbrengsten niet-vlottend 40.49239.74540.94242.15943.37644.59342.31843.74145.10837.50938.48538.1839.19535.03935.89836.08835.49924.282023.80924.13624.42213.76214.00614.21814.4314.64214.85315.06515.27715.48915.70113013.345
Uitgestelde belastingverplichtingen niet-vlottend 26.49526.49526.49527.48623.83923.83919.50519.50519.19919.19919.19919.19913.513.514.21414.21412.80112.80124.84912.8014.8424.8424.8424.84200000000000
Overige niet-vlottende verplichtingen 0.0890.0770.07842.2820.10544.6820.094.960000000-32.2520012.8010000000000000000
Totaal niet-vlottende verplichtingen 67.97835.99778.76182.56484.91482.1874.62978.6277.26773.1177.94479.81982.14181.49186.59550.30248.29937.08337.6536.60928.97829.26318.60418.84714.21814.4314.64214.85315.06515.27715.48915.70113013.345
Totaal passiva 1,065.1191,045.781,046.6671,187.3061,058.724944.132886.9021,130.249898.371950.561955.1331,123.1981,103.9421,004.801804.277842.146778.34692.976649.307821.822735.204718.415644.113670.933640.804643.212558.308558.055540.083550.953563.471577.957488.6070557.009
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000
Gewone aandelen 279.331279.331279.331279.331279.331279.331279.331279.911279.911279.911280280280280280280280280280280280280280280280280280280280280280210210056.195
Ingehouden winsten 460.12440.717580.558566.362505.542438.677540.794529.082521.55496.659650.481627.258745.915672.939803.358794.304742.174652.126670.072664.619601.383514.505487.35481.194445.124409.564701.802665.36603.878520.427454.937431.686282.1710265.921
Overige gereserveerde algehele resultaten 0169.029-02,140.5131,355.64169.0291,355.64171.5641,376.06169.0291,377.289169.0291,377.289169.0291,377.289-0-0-0-00-0-000000-0-00000707.2190
Overige totale aandeelhoudersvermogen 1,355.641,355.641,355.641,186.61101,355.6401,340.885-53.6151,153.415-54.9331,153.326-54.9331,153.326-54.9331,153.326-54.9331,300.237-54.9331,300.2371,273.3961,273.3961,299.2211,328.351,313.9721,313.9721,313.9721,313.9721,292.0831,292.0831,288.05291.89570.90214.271
Totaal eigen vermogen van aandeelhouders 2,095.0912,075.6882,215.5292,201.3332,140.5132,073.6482,175.7652,147.3432,123.9062,099.0152,252.8372,229.6132,348.272,275.2952,405.7132,396.662,322.4122,232.3642,250.3092,244.8562,154.7792,067.9012,066.5712,089.62,039.0972,003.5362,295.7752,259.3332,175.9622,092.5112,022.989733.581563.071707.219536.387
Totaal eigen vermogen 2,095.0912,075.6882,215.5292,201.3332,140.5132,073.6482,175.7652,147.3432,123.972,099.0162,252.8382,229.6132,348.272,275.2952,405.7132,396.662,322.4122,232.3642,250.3092,244.8562,154.7792,067.9012,066.5712,089.62,039.0972,003.5362,295.7752,259.3332,175.9622,092.5112,022.989733.581563.071707.219536.387
Totaal passiva en aandeelhoudersvermogen 3,160.213,161.2893,262.1963,388.643,199.2363,017.783,062.6673,277.5923,022.3423,049.5763,207.973,352.8113,452.2123,280.0963,209.993,238.8063,100.7522,925.3392,899.6173,066.6782,889.9832,786.3162,710.6832,760.5332,679.92,646.7482,854.0832,817.3882,716.0442,643.4642,586.461,311.5381,051.678707.2191,093.395