Wondershare Technology Group Co., Ltd.
SZSE:300624.SZ
78.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -29.988 | -1.159 | 25.65 | 21.138 | 21.199 | 23.013 | 20.856 | 16.877 | 12.681 | 15.254 | -3.557 | 5.96 | -25.392 | 17.946 | 29.331 | -7.283 | 43.174 | 56.723 | 32.624 | -4.434 | 34.255 | 30.376 | 26.064 | 10.278 | 24.074 | 24.831 | 23.484 | 16.069 | 17.864 | 12.096 | 22.572 | 0 | 11.192 | 11.192 |
Afschrijvingen & Amortisatie
| 0 | 15.025 | 15.025 | 12.181 | -18.266 | 10.549 | 10.549 | 10.653 | 10.653 | 9.19 | 9.19 | 13.23 | 13.23 | 4.878 | 4.878 | 12.927 | -6.347 | 6.347 | 0 | 13.441 | -7.073 | 7.073 | 0 | 13.967 | -7.059 | 7.059 | 0 | 13.735 | -6.87 | 6.87 | 0 | 0 | 0.841 | 0.841 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 24.741 | -6.475 | 0 | 26.102 | 4.85 | -4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -3.562 | 0 | 11.956 | -6.114 | 6.114 | 0 | -8.005 | -4.123 | 4.123 | 0 | 22.039 | -6.982 | 6.982 | 0 | 18.41 | -4.785 | 4.785 | 0 | 19.198 | 0 | 9.894 | 0 | 3.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -13.389 | 0 | 16.566 | -0.361 | 0.361 | 0 | -34.108 | -0.727 | 0.727 | 0 | 12.925 | -53.267 | 53.267 | 0 | 15.657 | 8.498 | -8.498 | 0 | 7.889 | 21.989 | -21.989 | 0 | -3.434 | 22.699 | -22.699 | 0 | -2.212 | 1.879 | -1.879 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -9.826 | 0 | 4.61 | 5.754 | -5.754 | 0 | -26.102 | 3.396 | -3.396 | 0 | -9.472 | -44.416 | 44.416 | 0 | -11.378 | 8.621 | -8.621 | 0 | -10.475 | 14.571 | -14.571 | 0 | -3.897 | 22.225 | -22.225 | 0 | 3.012 | -0.761 | 0.761 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.357 | -1.87 | 1.87 | 0 | 8.625 | -0.122 | 0.122 | 0 | -0.834 | 7.418 | -7.418 | 0 | -3.05 | 0.473 | -0.473 | 0 | -5.224 | 2.64 | -2.64 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -3.562 | 0 | 11.956 | -6.114 | 6.114 | 0 | -8.005 | -4.123 | 4.123 | 0 | 22.039 | -6.982 | 6.982 | 0 | 18.41 | 0 | 0 | 0 | 19.198 | 0 | 0 | 0 | 3.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 32.88 | 34.973 | -32.559 | 101.541 | 26.728 | 23.268 | -11.3 | 30.435 | 5.145 | 24.806 | -11.946 | 65.672 | 63.286 | 61.586 | -29.372 | 30.815 | -4.109 | 14.53 | -18.111 | 32.083 | -38.409 | 21.853 | -28.965 | 11.469 | 10.169 | -14.153 | -18.021 | 12.688 | -3.779 | -3.91 | -4.957 | 0 | -0.388 | -0.388 |
Kasstroom uit Operationele Activiteiten
| 2.892 | 18.789 | -6.91 | 110.498 | 47.927 | 56.83 | 20.105 | 57.965 | 28.479 | 49.25 | -28.311 | 58.402 | 24.664 | 74.654 | -4.919 | 70.527 | 36.431 | 73.887 | 14.513 | 68.177 | 10.762 | 47.206 | -2.901 | 35.793 | 49.883 | -4.962 | 5.463 | 40.279 | 9.093 | 13.177 | 17.615 | 0 | 11.646 | 11.646 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.523 | -12.08 | -96.129 | -12.476 | -8.709 | -12.844 | -11.644 | -27.696 | -29.658 | -18.186 | -5.987 | -12.118 | -35.23 | -0.117 | -69.7 | -65.768 | -10.214 | -39.56 | -3.834 | -2.93 | -4.455 | -3.804 | -4.961 | -5.659 | -2.697 | -1.978 | -3.118 | -1.768 | -6.979 | -4.823 | -5.496 | 0 | -1.101 | -1.101 |
Netto Overnames
| -23.895 | -1.465 | 0.569 | 14.908 | 0.12 | -25.795 | 2.598 | -47.554 | -25.5 | 0 | 0 | -37.35 | 6.45 | -122.366 | 0.036 | 43.261 | 10.233 | 39.563 | 3.834 | -1.575 | 4.737 | -37.577 | 4.961 | 7.44 | 5.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 112 | 85 | -217 | -2.598 | 95 | 66 | 12.59 | -199 | 82.501 | -30.2 | -58.921 | 0 | 29 | -70.566 | 563.15 | -579.584 | 768 | -399.5 | -284 | -217 | 604 | -362 | -539 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 34.859 | 0.662 | 80.962 | 32.033 | 2.752 | -1.925 | 4.16 | -1.798 | 1.169 | 11.286 | 3.777 | 142.687 | -194.962 | 11.967 | 235.928 | 28.121 | 12.828 | -568.206 | 586.706 | -827.454 | 353.535 | 202.623 | 283.029 | -582.026 | 326.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.458 | -2.977 | 81.531 | 0 | 0 | -0 | 1.298 | 57.233 | 0.02 | -26.079 | 0 | -3.949 | 0.033 | -174.926 | -4.325 | -12.507 | 0.019 | 0.003 | -0 | 0.01 | 0.282 | -41.381 | -0 | 1.781 | 2.437 | 265.929 | 0.608 | -1.755 | -6.963 | 0.012 | 0.011 | -3.963 | 0.023 | 0.023 |
Kasstroom uit Investeringsactiviteiten
| -7.1 | -16.523 | -14.598 | 132.669 | 79.163 | -257.564 | -6.185 | 75.184 | 12.031 | -20.388 | -201.211 | 173.746 | -253.926 | -163.077 | 161.902 | -21.154 | -67.933 | -44.613 | 3.287 | -63.949 | -50.138 | -126.562 | 61.067 | 18.095 | -35.741 | -275.049 | -29.51 | -1.755 | -6.963 | -4.81 | -5.485 | -3.963 | -1.328 | -1.328 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.195 | 0 | -1.195 | 0 | 0 | 0 | 0 | 0 | -6.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -15.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.513 | 0 | 0 | 0 | -25.989 | 0 | -3.081 | -3.01 | -28.45 | 0 | 0 | 0 | -20.286 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -36 | 0 | 0 | -6.649 | -6.649 |
Overige Financieringsactiviteiten
| -29.742 | 3.769 | -4.147 | -2.438 | -5.26 | -2.686 | -4.519 | -6.081 | -26.39 | -37.457 | -3.948 | -53.874 | -9.719 | 358.759 | 0 | -7.907 | 0 | -3.01 | -4.511 | 0 | 7.377 | 0 | 0 | 36.37 | 0 | 0 | 295.219 | -7.849 | 0 | 0 | 0 | -23.998 | -9.933 | -9.933 |
Kasstroom uit Financieringsactiviteiten
| -29.742 | 3.769 | -4.147 | -2.439 | -5.26 | -2.686 | -4.519 | -6.081 | -26.39 | -37.457 | -3.948 | -51.655 | -9.719 | 332.77 | 0 | -7.837 | -3.01 | -31.46 | -4.511 | 0 | 7.377 | -20.286 | 0 | 36.37 | 0 | -16 | 295.219 | -7.849 | 35.996 | -36 | 0 | -23.998 | -16.581 | -16.581 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.687 | 2.906 | 0.861 | -1.017 | 0.84 | 3.804 | -4.975 | -3.423 | -0.058 | -0.036 | -0.413 | -1.269 | -0.382 | -0.435 | 1.011 | 0.469 | -0.511 | -0.222 | 0.408 | -1.489 | 2.357 | 0.081 | -0.631 | -0.458 | 0.915 | 0.671 | -0.883 | 0.119 | -1.437 | -1.137 | -0.243 | 0 | 0.022 | 0.022 |
Netto Kasstroomverandering
| -41.496 | 9.072 | -25.828 | 237.919 | 122.671 | -199.616 | 4.426 | 123.645 | 14.063 | -8.63 | -233.882 | 174.809 | -241.11 | 242.188 | 155.066 | 42.005 | -32.013 | -2.407 | 13.698 | 2.74 | -29.641 | -99.561 | 57.535 | 89.8 | 15.058 | -295.34 | 270.289 | 30.794 | 0.693 | -28.771 | 11.887 | -27.961 | -6.241 | -6.241 |
Kaspositie aan het Einde van de Periode
| 449.147 | 494.063 | 481.701 | 507.529 | 269.61 | 146.94 | 346.556 | 342.13 | 218.485 | 204.422 | 213.052 | 446.935 | 272.126 | 513.236 | 271.048 | 115.981 | 73.976 | 105.989 | 108.397 | 94.698 | 91.958 | 121.6 | 221.161 | 163.626 | 73.826 | 58.768 | 354.108 | 83.819 | 53.025 | 52.332 | 81.103 | -27.961 | -6.241 | -6.241 |