Jiangsu JieJie Microelectronics Co.,Ltd.
SZSE:300623.SZ
16.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 743.492 | 737.075 | 513.771 | 675.915 | 525.429 | 497.652 | 403.375 | 538.635 | 445.371 | 465.378 | 374.126 | 426.676 | 494.324 | 486.642 | 365.16 | 319.702 | 283.689 | 253.641 | 153.869 | 208.882 | 178.71 | 162.927 | 123.478 | 134.039 | 143.951 | 138.973 | 120.378 | 114.57 | 109.377 | 112.82 | 94.041 | 92.772 | 89.025 | 82.455 | 67.357 | 53.611 | 53.611 |
Kosten van de omzet
| 445.031 | 506.42 | 321.997 | 487.048 | 352.792 | 317.976 | 262.751 | 356.062 | 271.157 | 271.918 | 187.478 | 238.035 | 254.973 | 249.511 | 184.72 | 167.296 | 150.851 | 135.343 | 85.322 | 118.339 | 95.634 | 88.504 | 67.419 | 71.676 | 71.173 | 69.66 | 62.337 | 52.474 | 46.897 | 48.644 | 42.057 | 42.389 | 39.127 | 37.233 | 31.185 | 25.494 | 25.494 |
Brutowinst
| 298.461 | 230.655 | 191.773 | 188.867 | 172.636 | 179.676 | 140.624 | 182.573 | 174.215 | 193.46 | 186.647 | 188.64 | 239.351 | 237.131 | 180.44 | 152.405 | 132.838 | 118.298 | 68.548 | 90.542 | 83.076 | 74.423 | 56.06 | 62.363 | 72.778 | 69.313 | 58.041 | 62.095 | 62.479 | 64.176 | 51.984 | 50.383 | 49.898 | 45.222 | 36.172 | 28.117 | 28.117 |
Brutowinstmarge
| 0.401 | 0.313 | 0.373 | 0.279 | 0.329 | 0.361 | 0.349 | 0.339 | 0.391 | 0.416 | 0.499 | 0.442 | 0.484 | 0.487 | 0.494 | 0.477 | 0.468 | 0.466 | 0.445 | 0.433 | 0.465 | 0.457 | 0.454 | 0.465 | 0.506 | 0.499 | 0.482 | 0.542 | 0.571 | 0.569 | 0.553 | 0.543 | 0.56 | 0.548 | 0.537 | 0.524 | 0.524 |
Onderzoek- en ontwikkelingskosten
| 62.72 | 52.039 | 60.242 | 55.803 | 61.388 | 63.74 | 58.709 | 65.974 | 64.348 | 43.273 | 39.349 | 37.934 | 37.974 | 28.76 | 26.941 | 25.587 | 19.937 | 17.425 | 11.434 | 13.387 | 11.906 | 4.158 | 7.727 | 6.878 | 7.912 | 6.038 | 5.214 | 4.659 | 7.069 | 9.223 | 0 | 17.899 | 0 | 8.663 | 0 | 2.705 | 2.705 |
Algemene en administratieve kosten
| 116.811 | -25.952 | 46.533 | -76.436 | 86.833 | -9.817 | 36.094 | -67.445 | 66.467 | 0.036 | 30.34 | -68.044 | 57.824 | 2.921 | 29.996 | -21.583 | 16.954 | 0.304 | 9.285 | -18.6 | 11.671 | 0.602 | 6.85 | -3.218 | 9.408 | -5.715 | 11.259 | -22.556 | 11.884 | -5.891 | 9.704 | -19.257 | 8.381 | 9.016 | 7.116 | 5.165 | 5.165 |
Verkoop- en marketingkosten
| 43.56 | 20.083 | 16.079 | 17.465 | 16.731 | 17.629 | 14.075 | 10.452 | 11.172 | 8.065 | 8.704 | 14.977 | 13.366 | 11.123 | 10.68 | 8.995 | 11.177 | 9.04 | 6.985 | 8.807 | 8.293 | 6.678 | 4.971 | 10.513 | 5.546 | 7.195 | 4.104 | 8.806 | 5.622 | 5.89 | 4.04 | 5.846 | 3.345 | 3.917 | 2.862 | 1.349 | 1.349 |
Verkoop-, algemene en administratieve kosten
| 160.371 | 45.068 | 62.945 | 46.583 | 103.564 | 7.813 | 50.169 | -56.993 | 77.639 | 8.101 | 39.044 | -53.066 | 71.19 | 14.045 | 40.676 | -12.588 | 28.131 | 9.343 | 16.27 | -9.793 | 19.964 | 7.279 | 11.821 | 7.295 | 14.954 | 1.48 | 15.363 | -13.75 | 17.506 | -0.001 | 13.744 | -13.412 | 11.726 | 12.933 | 9.977 | 7.015 | 7.015 |
Overige kosten
| -75.667 | -28.647 | -7.176 | -15.241 | 2.637 | -0.067 | -0.427 | -0.23 | -0.239 | -0.155 | -0.134 | -0.558 | -0.177 | -0.069 | -0.473 | -0.423 | 0.17 | -0.075 | -0.17 | 0.858 | 0.386 | -0.053 | 0.107 | -0.129 | -0.029 | -0.03 | -0.024 | -0.404 | 0.134 | 2.42 | 0.324 | -3.239 | 7.087 | 0.53 | 0.312 | 0 | 0 |
Bedrijfskosten
| 147.424 | 125.754 | 130.363 | 117.628 | 107.301 | 117.908 | 106.473 | 102.413 | 98.916 | 76.141 | 78.611 | 85.099 | 81.542 | 68.483 | 64.647 | 56.652 | 50.034 | 39.836 | 26.006 | 35.036 | 29.225 | 21.26 | 20.037 | 36.523 | 20.232 | 23.426 | 16.04 | 24.452 | 15.379 | 17.087 | 14.83 | 16.523 | 12.827 | 13.788 | 10.915 | 6.588 | 6.588 |
Bedrijfsresultaat
| 151.037 | 104.901 | 61.41 | 71.239 | 49.408 | 56.776 | 29.196 | 48.391 | 70.458 | 136.401 | 117.478 | 117.929 | 165.199 | 167.002 | 120.335 | 96.377 | 90.702 | 88.398 | 49.466 | 59.357 | 60.204 | 60.982 | 41.025 | 35.989 | 58.439 | 60.081 | 39.98 | 36.498 | 46.443 | 46.475 | 36.216 | 34.577 | 40.13 | 33.359 | 22.959 | 20.301 | 20.301 |
Bedrijfsresultaat ratio
| 0.203 | 0.142 | 0.12 | 0.105 | 0.094 | 0.114 | 0.072 | 0.09 | 0.158 | 0.293 | 0.314 | 0.276 | 0.334 | 0.343 | 0.33 | 0.301 | 0.32 | 0.349 | 0.321 | 0.284 | 0.337 | 0.374 | 0.332 | 0.268 | 0.406 | 0.432 | 0.332 | 0.319 | 0.425 | 0.412 | 0.385 | 0.373 | 0.451 | 0.405 | 0.341 | 0.379 | 0.379 |
Totaal overige inkomsten en kosten netto
| -0.377 | 0.103 | 38.663 | -1.707 | 2.637 | 16.229 | -0.427 | -0.23 | -5.469 | 20.481 | 9.834 | -0.558 | 8.605 | -0.069 | 5.255 | -0.423 | 8.975 | 10.358 | 8.359 | 0.858 | 6.097 | 9.76 | 5.11 | 13.7 | 5.864 | 17.673 | -0.024 | -0.404 | 0.134 | 2.42 | 0.092 | -3.239 | 10.137 | 5.567 | 0.312 | 1.39 | 1.39 |
Inkomen voor belasting
| 150.66 | 145.967 | 111.603 | 70.043 | 52.044 | 56.71 | 28.769 | 48.161 | 70.219 | 136.247 | 117.344 | 117.371 | 165.022 | 166.933 | 119.863 | 95.954 | 90.872 | 88.323 | 49.296 | 60.216 | 60.59 | 60.929 | 41.132 | 35.86 | 58.41 | 60.051 | 39.956 | 36.093 | 46.576 | 48.895 | 36.541 | 31.338 | 47.209 | 33.851 | 23.271 | 21.691 | 21.691 |
Inkomen voor belasting ratio
| 0.203 | 0.198 | 0.217 | 0.104 | 0.099 | 0.114 | 0.071 | 0.089 | 0.158 | 0.293 | 0.314 | 0.275 | 0.334 | 0.343 | 0.328 | 0.3 | 0.32 | 0.348 | 0.32 | 0.288 | 0.339 | 0.374 | 0.333 | 0.268 | 0.406 | 0.432 | 0.332 | 0.315 | 0.426 | 0.433 | 0.389 | 0.338 | 0.53 | 0.411 | 0.345 | 0.405 | 0.405 |
Belastingkosten
| 27.255 | 12.624 | 17.295 | -5.077 | 11.304 | -7.21 | 4.532 | -19.321 | -4.216 | 22.425 | 17.592 | 12.708 | 16.415 | 27.364 | 20.207 | 5.917 | 14.503 | 14.055 | 7.645 | 6.179 | 10.324 | 10.053 | 6.677 | 2.615 | 9.823 | 9.769 | 6.668 | 4.556 | 6.639 | 7.302 | 5.459 | 3.279 | 7.535 | 4.965 | 3.465 | 3.278 | 3.278 |
Nettowinst
| 118.638 | 122.038 | 91.951 | 76.6 | 46.469 | 64.299 | 31.761 | 65.957 | 81.259 | 111.868 | 100.371 | 108.12 | 149.384 | 139.26 | 100.293 | 89.79 | 76.958 | 74.92 | 41.818 | 54.088 | 50.266 | 50.876 | 34.455 | 33.245 | 48.587 | 50.282 | 33.289 | 31.538 | 39.937 | 41.592 | 31.082 | 28.06 | 39.674 | 28.886 | 19.806 | 18.413 | 18.413 |
Nettowinstmarge
| 0.16 | 0.166 | 0.179 | 0.113 | 0.088 | 0.129 | 0.079 | 0.122 | 0.182 | 0.24 | 0.268 | 0.253 | 0.302 | 0.286 | 0.275 | 0.281 | 0.271 | 0.295 | 0.272 | 0.259 | 0.281 | 0.312 | 0.279 | 0.248 | 0.338 | 0.362 | 0.277 | 0.275 | 0.365 | 0.369 | 0.331 | 0.302 | 0.446 | 0.35 | 0.294 | 0.343 | 0.343 |
WPA (Winst Per Aandeel)
| 0.16 | 0.17 | 0.13 | 0.1 | 0.063 | 0.088 | 0.043 | 0.09 | 0.1 | 0.15 | 0.13 | 0.15 | 0.2 | 0.19 | 0.14 | 0.12 | 0.11 | 0.098 | 0.06 | 0.087 | 0.08 | 0.079 | 0.054 | 0.054 | 0.075 | 0.077 | 0.052 | 0.05 | 0.068 | 0.087 | 0.049 | 0.058 | 0.083 | 0.06 | 0.041 | 0.039 | 0.039 |
Verwaterde WPA
| 0.15 | 0.16 | 0.12 | 0.1 | 0.06 | 0.077 | 0.043 | 0.08 | 0.1 | 0.14 | 0.13 | 0.14 | 0.19 | 0.19 | 0.14 | 0.12 | 0.11 | 0.098 | 0.06 | 0.087 | 0.08 | 0.079 | 0.054 | 0.054 | 0.075 | 0.077 | 0.052 | 0.05 | 0.068 | 0.087 | 0.049 | 0.058 | 0.083 | 0.06 | 0.041 | 0.039 | 0.039 |
EBITDA
| 158.611 | 288.816 | 258.144 | 191.144 | 175.201 | 144.227 | 129.507 | 111.021 | 131.115 | 182.606 | 162.001 | 151.47 | 200.298 | 196.363 | 149.292 | 121.521 | 99.884 | 110.246 | 71.22 | 78.679 | 79.256 | 78.856 | 59.057 | 52.83 | 52.546 | 45.887 | 44.471 | 39.54 | 47.1 | 48.335 | 38.205 | 33.86 | 37.072 | 32.208 | 30.378 | 20.482 | 20.482 |
EBITDA ratio
| 0.213 | 0.33 | 0.186 | 0.27 | 0.134 | 0.129 | 0.092 | 0.103 | 0.187 | 0.243 | 0.322 | 0.263 | 0.325 | 0.36 | 0.313 | 0.371 | 0.284 | 0.375 | 0.287 | 0.283 | 0.337 | 0.383 | 0.335 | 0.413 | 0.36 | 0.336 | 0.369 | 0.342 | 0.433 | 0.428 | 0.406 | 0.369 | 0.424 | 0.391 | 0.411 | 0.382 | 0.382 |