Doctorglasses Chain Co.,Ltd.
SZSE:300622.SZ
18.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 313.47 | 305.021 | 295.927 | 270.442 | 306.528 | 289.136 | 309.76 | 231.153 | 273.852 | 236.073 | 221.158 | 224.758 | 240.916 | 219.241 | 202.554 | 210.142 | 186.261 | 158.917 | 100.992 | 167.039 | 180.159 | 156.511 | 151.324 | 142.648 | 159.717 | 134.905 | 128.785 | 113.789 | 130.706 | 114.148 | 112.679 | 99.139 | 114.365 | 104.334 | 98.119 | 86.817 |
Kosten van de omzet
| 127.535 | 130.409 | 121.434 | 79.496 | 120.116 | 109.05 | 125.564 | 78.879 | 114.628 | 93.403 | 86.988 | 55.707 | 99.655 | 85.71 | 70.146 | 54.635 | 67.125 | 54.248 | 36.675 | 36.738 | 58.016 | 48.506 | 45.561 | 25.498 | 45.338 | 40.037 | 35.62 | 15.525 | 35.827 | 29.433 | 30.122 | 14.825 | 34.027 | 25.758 | 26.307 | 22.704 |
Brutowinst
| 185.935 | 174.612 | 174.493 | 190.945 | 186.412 | 180.086 | 184.196 | 152.274 | 159.224 | 142.671 | 134.17 | 169.05 | 141.261 | 133.531 | 132.407 | 155.507 | 119.135 | 104.67 | 64.318 | 130.301 | 122.143 | 108.005 | 105.763 | 117.149 | 114.379 | 94.869 | 93.165 | 98.264 | 94.879 | 84.715 | 82.557 | 84.314 | 80.338 | 78.576 | 71.812 | 64.114 |
Brutowinstmarge
| 0.593 | 0.572 | 0.59 | 0.706 | 0.608 | 0.623 | 0.595 | 0.659 | 0.581 | 0.604 | 0.607 | 0.752 | 0.586 | 0.609 | 0.654 | 0.74 | 0.64 | 0.659 | 0.637 | 0.78 | 0.678 | 0.69 | 0.699 | 0.821 | 0.716 | 0.703 | 0.723 | 0.864 | 0.726 | 0.742 | 0.733 | 0.85 | 0.702 | 0.753 | 0.732 | 0.738 |
Onderzoek- en ontwikkelingskosten
| 0.591 | 0.857 | 1.023 | 1.562 | 1.965 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.332 | -15.567 | 21.325 | -47.124 | 56.391 | -12.756 | 21.434 | 23.803 | 56.266 | -12.541 | 20.626 | -34.529 | 45.862 | -8.903 | 16.49 | -27.207 | 13.954 | -7.702 | 13.088 | -31.462 | 19.533 | -10.118 | 14.727 | -23.521 | 14.468 | -4.459 | 10.191 | -18.521 | 12.813 | -3.56 | 9.014 | -15.928 | 8.048 | 7.799 | 7.293 | 7.994 |
Verkoop- en marketingkosten
| 234.188 | 121.745 | 117.446 | 121.996 | 122.08 | 119.411 | 112.676 | 98.747 | 106.955 | 103.989 | 100.847 | 100.194 | 98.771 | 91.636 | 86.779 | 85.255 | 83.226 | 78.599 | 60.677 | 84.807 | 81.543 | 78.959 | 75.949 | 74.976 | 76.084 | 70.066 | 67.321 | 69.007 | 60.637 | 60.756 | 59.263 | 59.694 | 57.177 | 54.168 | 53.06 | 47.237 |
Verkoop-, algemene en administratieve kosten
| 148.397 | 106.178 | 138.771 | 74.872 | 178.471 | 106.655 | 134.111 | 122.344 | 163.221 | 91.448 | 121.474 | 65.664 | 144.632 | 82.733 | 103.27 | 58.048 | 97.179 | 70.897 | 73.765 | 53.345 | 101.076 | 68.841 | 90.677 | 51.455 | 90.552 | 65.606 | 77.512 | 50.486 | 73.45 | 57.196 | 68.277 | 43.766 | 65.225 | 61.967 | 60.353 | 55.231 |
Overige kosten
| -0.729 | -0.475 | -0.336 | -2.439 | -1.615 | 1.02 | 0.429 | 0 | 1.12 | -0.264 | 0.346 | 0.783 | -1.449 | 1.389 | -0.007 | -1.35 | 0.282 | -0.222 | 0.551 | 1.734 | -0.165 | -0.329 | 0.037 | -0.759 | 0.023 | 0.311 | 0.029 | -2.601 | 1.525 | 1.27 | 0.216 | 2.642 | 0.503 | 0.042 | 0.21 | -0.001 |
Bedrijfskosten
| 148.738 | 142.341 | 139.807 | 148.426 | 146.632 | 142.813 | 134.634 | 117.949 | 125.817 | 125.393 | 121.112 | 122.106 | 120.097 | 106.264 | 101.611 | 99.343 | 95.99 | 92.33 | 71.66 | 104.417 | 100.839 | 92.386 | 89.702 | 95.113 | 91.585 | 78.52 | 77.982 | 76.361 | 75.217 | 71.144 | 69.743 | 65.87 | 66.705 | 63.48 | 61.745 | 56.459 |
Bedrijfsresultaat
| 36.218 | 33.537 | 32.276 | 44.58 | 39.22 | 36.543 | 46.388 | 24.201 | 31.852 | 13.381 | 10.473 | 42.547 | 21.53 | 28.824 | 27.618 | 56.46 | 24.516 | 13.222 | -7.67 | 27.11 | 21.987 | 17.981 | 15.067 | 21.241 | 24.681 | 18.428 | 16.294 | 22.997 | 20.517 | 14.561 | 12.535 | 15.999 | 12.656 | 13.85 | 8.901 | 6.428 |
Bedrijfsresultaat ratio
| 0.116 | 0.11 | 0.109 | 0.165 | 0.128 | 0.126 | 0.15 | 0.105 | 0.116 | 0.057 | 0.047 | 0.189 | 0.089 | 0.131 | 0.136 | 0.269 | 0.132 | 0.083 | -0.076 | 0.162 | 0.122 | 0.115 | 0.1 | 0.149 | 0.155 | 0.137 | 0.127 | 0.202 | 0.157 | 0.128 | 0.111 | 0.161 | 0.111 | 0.133 | 0.091 | 0.074 |
Totaal overige inkomsten en kosten netto
| 1.654 | -0.475 | -1.168 | -2.439 | -0.989 | 0.393 | 0.429 | 11.729 | -4.718 | 0.712 | 0.346 | 0.783 | -0.591 | 2.149 | -0.007 | -1.35 | 0.659 | -0.222 | 0.257 | 5.118 | 0.517 | 3.562 | -0.956 | 1.029 | 1.91 | 2.231 | 1.139 | -2.568 | 0.574 | 1.257 | -0.077 | 2.148 | -0.486 | 0.164 | -0.957 | -1.23 |
Inkomen voor belasting
| 37.872 | 33.062 | 31.94 | 42.14 | 38.232 | 36.937 | 46.817 | 35.93 | 32.372 | 13.717 | 10.819 | 43.331 | 21.594 | 28.702 | 27.611 | 55.11 | 24.798 | 13.001 | -7.119 | 28.844 | 21.821 | 17.652 | 15.105 | 20.482 | 24.704 | 18.739 | 16.323 | 20.428 | 22.036 | 15.817 | 12.737 | 16.695 | 13.147 | 13.888 | 9.11 | 6.425 |
Inkomen voor belasting ratio
| 0.121 | 0.108 | 0.108 | 0.156 | 0.125 | 0.128 | 0.151 | 0.155 | 0.118 | 0.058 | 0.049 | 0.193 | 0.09 | 0.131 | 0.136 | 0.262 | 0.133 | 0.082 | -0.07 | 0.173 | 0.121 | 0.113 | 0.1 | 0.144 | 0.155 | 0.139 | 0.127 | 0.18 | 0.169 | 0.139 | 0.113 | 0.168 | 0.115 | 0.133 | 0.093 | 0.074 |
Belastingkosten
| 7.131 | 6.153 | 6.789 | 10.074 | 7.41 | 6.388 | 8.498 | 9.361 | 4.03 | 0.983 | 4.025 | 11.943 | 3.335 | 5.291 | 6.167 | 12.847 | 4.584 | 2.299 | -1.834 | 6.078 | 6.077 | 5.004 | 3.692 | 5.401 | 6.809 | 4.663 | 4.568 | 5.948 | 5.733 | 3.743 | 3.398 | 5.629 | 3.203 | 3.505 | 2.718 | 1.959 |
Nettowinst
| 31.1 | 27.349 | 25.035 | 30.471 | 31.027 | 29.286 | 37.281 | 27.301 | 28.321 | 13.296 | 6.892 | 29.725 | 19.986 | 23.669 | 21.404 | 42.607 | 20.706 | 10.987 | -5.126 | 21.019 | 16.2 | 13.084 | 12.054 | 15.045 | 18.266 | 14.198 | 11.806 | 14.48 | 16.304 | 12.075 | 9.338 | 11.066 | 9.944 | 10.382 | 6.392 | 4.466 |
Nettowinstmarge
| 0.099 | 0.09 | 0.085 | 0.113 | 0.101 | 0.101 | 0.12 | 0.118 | 0.103 | 0.056 | 0.031 | 0.132 | 0.083 | 0.108 | 0.106 | 0.203 | 0.111 | 0.069 | -0.051 | 0.126 | 0.09 | 0.084 | 0.08 | 0.105 | 0.114 | 0.105 | 0.092 | 0.127 | 0.125 | 0.106 | 0.083 | 0.112 | 0.087 | 0.1 | 0.065 | 0.051 |
WPA (Winst Per Aandeel)
| 0.18 | 0.15 | 0.14 | 0.17 | 0.18 | 0.17 | 0.22 | 0.16 | 0.17 | 0.078 | 0.04 | 0.17 | 0.12 | 0.14 | 0.13 | 0.26 | 0.12 | 0.052 | -0.04 | 0.13 | 0.13 | 0.076 | 0.1 | 0.09 | 0.15 | 0.085 | 0.07 | 0.087 | 0.097 | 0.072 | 0.074 | 0.09 | 0.079 | 0.082 | 0.051 | 0.035 |
Verwaterde WPA
| 0.18 | 0.15 | 0.14 | 0.17 | 0.18 | 0.17 | 0.22 | 0.16 | 0.17 | 0.078 | 0.04 | 0.17 | 0.12 | 0.13 | 0.13 | 0.26 | 0.12 | 0.052 | -0.04 | 0.13 | 0.13 | 0.076 | 0.1 | 0.09 | 0.15 | 0.085 | 0.07 | 0.087 | 0.097 | 0.072 | 0.074 | 0.09 | 0.079 | 0.082 | 0.051 | 0.035 |
EBITDA
| 40.509 | 35.257 | 34.905 | 84.806 | 80.83 | 80.457 | 91.901 | 26.845 | 77.185 | 60.316 | 57.366 | 86.569 | 63.111 | 71.806 | 72.568 | 55.377 | 25.328 | 13.64 | -6.186 | 26.542 | 22.394 | 15.619 | 17.151 | 22.036 | 23.863 | 16.348 | 15.184 | 21.903 | 21.462 | 13.741 | 13.987 | 18.444 | 14.864 | 15.744 | 11.299 | 8.953 |
EBITDA ratio
| 0.129 | 0.112 | 0.125 | 0.178 | 0.13 | 0.135 | 0.166 | 0.116 | 0.128 | 0.077 | 0.07 | 0.228 | 0.088 | 0.131 | 0.157 | 0.271 | 0.134 | 0.094 | -0.061 | 0.159 | 0.118 | 0.103 | 0.113 | 0.166 | 0.144 | 0.119 | 0.121 | 0.204 | 0.153 | 0.12 | 0.115 | 0.206 | 0.124 | 0.151 | 0.11 | 0.117 |