ShenZhen WeiYe Decoration Group Co.,LTD
SZSE:300621.SZ
10.5 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.412 | 5.53 | 4.371 | -14.596 | 18.253 | 12.851 | -8.547 | 4.516 | -21.41 | 27.689 | -4.163 | 2.95 | 5.347 | 18.76 | 9.76 | 42.257 | 4.644 | 28.016 | -7.958 | 10.534 | 16.955 | 31.646 | 28.646 | -6.178 | 17.971 | 21.489 | 35.502 | 21.113 | 19.242 | 28.773 | 9.651 | 15.707 | 6.081 | 25.2 | 8.142 | 8.225 |
Afschrijvingen & Amortisatie
| 0 | 12.248 | 12.248 | 50.09 | -26.364 | 14.786 | 14.786 | 15.32 | 15.32 | 17.23 | 17.23 | 17.838 | 17.838 | 8.965 | 8.965 | 11.396 | -5.255 | 5.255 | 0 | 9.848 | -5.218 | 5.218 | 0 | 5.516 | -1.851 | 1.851 | 0 | 3.174 | -1.519 | 1.519 | 0 | 3.061 | -1.61 | 1.61 | 0 | 1.061 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.886 | 0 | 0 | 0 | 5.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1,789.647 | 0 | -2,142.439 | -1,951.174 | 1,951.174 | 0 | -2,786.174 | 354.366 | -354.366 | 0 | -1,777.319 | 295.568 | -295.568 | 0 | -1,390.359 | 21.953 | -21.953 | 0 | -323.348 | 264.331 | -264.331 | 0 | -281.897 | 103.874 | -103.874 | 0 | -188.016 | 147.571 | -147.571 | 0 | 133.816 | 46.299 | -46.299 | 0 | 0 |
Vorderingen
| 0 | -2,086.834 | 0 | -1,786.329 | -1,805.477 | 1,805.477 | 0 | -2,531.579 | 449.569 | -449.569 | 0 | -1,567.099 | 210.92 | -210.92 | 0 | -1,374.024 | 19.91 | -19.91 | 0 | -324.699 | 263.685 | -263.685 | 0 | -284.011 | 89.953 | -89.953 | 0 | -151.937 | 144.433 | -144.433 | 0 | 142.529 | 40.259 | -40.259 | 0 | 0 |
Voorraden
| 0 | 297.186 | 0 | -356.11 | -145.696 | 145.696 | 0 | -254.595 | -95.204 | 95.204 | 0 | -210.221 | 84.648 | -84.648 | 0 | -16.336 | 2.044 | -2.044 | 0 | 1.351 | 3.651 | -3.651 | 0 | -9.343 | 13.921 | -13.921 | 0 | -37.113 | 3.138 | -3.138 | 0 | -8.712 | 6.04 | -6.04 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.005 | 3.005 | 0 | 11.457 | 0 | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -274.27 | 433.876 | -461.295 | 425.142 | 1,204.963 | -1,744.241 | -66.119 | 3,114.655 | 466.196 | 868.694 | -40.833 | 253.01 | 75.659 | 9.467 | -35.691 | 1,665.153 | 117.104 | -11.398 | -54.39 | 348.686 | -188.25 | 298.533 | -154.817 | 315.096 | -119.257 | 80.752 | -6.291 | 303.9 | -195.699 | 37.903 | -129.5 | 9.089 | -75.161 | -21.479 | -20.98 | -35.111 |
Kasstroom uit Operationele Activiteiten
| -270.858 | 427.157 | -456.925 | 410.546 | -754.322 | 234.57 | -59.879 | 348.316 | 814.471 | 559.248 | -62.226 | 238.121 | 63.168 | 19.262 | -34.897 | 330.333 | 138.445 | -0.08 | -62.348 | 51.124 | 87.82 | 71.066 | -126.171 | 32.538 | 0.736 | 0.218 | 29.211 | 140.171 | -30.405 | -79.376 | -119.849 | 161.673 | -24.392 | -40.968 | -12.838 | -25.825 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.898 | -1.707 | -0.115 | -13.235 | -0.093 | -0.532 | -1.609 | -206.663 | 0.111 | -0.448 | -1.785 | -0.769 | -1.867 | -2.481 | -3.15 | -3.325 | -9.305 | -0.513 | -2.592 | 0.459 | -2.701 | -7.116 | -0.954 | -10.378 | -8.674 | -17.813 | -21.069 | -20.278 | -19.699 | -5.986 | -2.052 | -1.571 | -4.413 | -1.421 | -5.885 | -0.102 |
Netto Overnames
| 0.5 | -30.761 | 0 | -184.764 | -0.301 | -34.465 | 0 | -52.997 | -0.968 | -30.971 | 0 | 66.885 | -224.22 | 4.95 | 0.848 | 3.325 | 0 | 0 | 0 | 0 | 12.001 | -12.001 | 0.002 | 0 | 0 | -26.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.95 | 0 | 0 | 0 | -76.885 | 0 | -25 | 0 | -45.86 | 0 | 0 | 0 | 0 | 0 | 0 | -5.964 | 0 | 0 | 0 | -106.92 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 35.029 | 20.371 | -27.392 | 0.029 | 0 | 0 | -107.512 | 107.856 | -49.915 | 51.643 | 0.613 | 1.122 | 0 | 1.474 | -69.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.5 | 0.089 | 0 | 18.951 | 0.053 | -0 | 0 | 53.675 | 0 | 0 | 0 | 0 | 23.133 | 5.189 | -24.392 | 63 | -8.14 | 88.953 | -78 | 22.034 | -10 | 44.031 | 15.002 | 20.039 | 0.015 | 80.084 | -15 | 80.016 | 70.478 | -70 | -2.052 | 13.619 | 7.886 | 14.987 | -5.885 | -0.102 |
Kasstroom uit Investeringsactiviteiten
| -5.398 | -32.468 | -0.115 | -197.999 | -0.341 | -34.997 | -1.609 | -202.935 | -0.857 | -31.419 | -1.785 | -0.769 | -226.087 | 37.737 | -7.171 | -13.578 | -17.416 | 88.44 | -80.592 | -85.02 | 95.155 | -13 | 59.728 | 10.274 | -7.538 | 62.271 | -141.515 | -10.118 | -29.221 | -75.986 | -2.052 | 12.047 | 3.473 | 13.566 | -10.885 | -0.102 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.85 | -49.528 | -40.213 | -225.469 | -198.47 | -803.911 | -259 | -217.5 | -130.5 | -276.5 | -30.5 | -405.5 | -102.1 | -172.9 | -70.5 | -170 | -203.3 | -150 | -30 | -99.313 | -110 | -398.833 | -50 | -0.812 | -60 | -165.375 | -178.8 | 0 | -65 | -91.5 | -139 | -76.31 | -35 | 0 | -70 | -85 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2,217.898 | 0 | 0 | 0 | 0 | 0 | -0.429 | 0 | 0 | 0 | -10.56 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
Uitgekeerde Dividenden
| -20.632 | -2.081 | -36.124 | 0 | -38.763 | -54.493 | -41.336 | -5.618 | -26.029 | -40.418 | -53.427 | -101.525 | -2.933 | -46.519 | -35.234 | -4.311 | -4.583 | -20.886 | -4.841 | -5.453 | -22.082 | -7.071 | -6.637 | -6.621 | -6.286 | -19.698 | -5.048 | -4.936 | -4.468 | -4.172 | -2.929 | -3.346 | -3.161 | -2.812 | -1.998 | -2.619 |
Overige Financieringsactiviteiten
| -57.315 | 37.268 | -19.353 | 128.55 | 307.461 | 632.327 | 205.829 | 42.849 | 153.537 | 397.359 | 98.639 | 406.315 | 188.16 | 232.861 | 52.519 | 193.855 | 109.831 | 176.807 | 110.236 | 8.861 | 69.171 | 284.948 | 141.723 | -31.026 | 51.367 | 338.446 | 80 | 40.033 | 30 | 171.338 | 451.8 | 91.5 | 35 | 65 | 59 | 165 |
Kasstroom uit Financieringsactiviteiten
| -66.097 | -31.71 | 20.86 | -128.754 | 70.228 | -226.077 | -94.501 | -236.007 | -2.992 | 80.441 | 14.712 | -100.71 | 88.993 | 13.442 | -53.215 | 19.544 | -98.052 | 5.921 | 75.395 | -95.904 | -62.911 | -120.956 | 85.085 | -36.836 | -14.919 | 153.373 | -103.848 | 35.097 | -39.468 | 75.666 | 309.871 | 11.844 | -3.161 | 62.188 | -12.998 | 77.381 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.017 | -0 | 1.891 | 0.017 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.049 | -0.007 | -0.071 | 0.053 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -342.352 | 362.979 | -403.651 | 60.227 | -684.435 | -24.613 | -155.972 | -91.301 | 810.622 | 608.271 | -49.299 | 136.322 | -73.927 | 458.952 | -95.653 | 118.187 | -26.482 | 94.281 | -67.544 | -129.8 | 120.064 | -62.84 | 18.635 | 5.906 | -21.668 | 215.859 | -216.152 | 165.151 | -99.094 | -79.696 | 187.969 | 185.565 | -24.08 | 34.786 | -36.721 | 51.455 |
Kaspositie aan het Einde van de Periode
| 1,021.269 | 1,363.621 | 1,087.631 | 1,491.282 | 1,353.047 | 2,037.482 | 2,062.094 | 2,218.066 | 2,309.367 | 1,498.745 | 890.474 | 939.773 | 803.451 | 877.378 | 418.426 | 470.855 | 352.668 | 379.15 | 284.869 | 352.414 | 482.214 | 362.15 | 424.99 | 406.355 | 400.45 | 422.117 | 206.258 | 422.41 | 257.259 | 356.353 | 436.049 | 248.08 | 62.515 | 86.594 | 51.808 | 114.345 |