
Advanced Fiber Resources (Zhuhai), Ltd.
SZSE:300620.SZ
39.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,003.602 | 906.798 | 686.614 | 276.726 | 666.034 | 387.05 | 388.773 | 496.904 | 523.328 | 515.174 | 327.534 | 375.892 | 387.077 | 641.832 | 722.331 | 797.337 | 863.338 | 844.608 | 182.393 | 170.017 | 182.991 | 264.482 | 259.695 | 218.066 | 258.442 | 255.196 | 239.91 | 216.428 | 244.99 | 176.621 | 153.597 | 133.263 | 358.655 | 131.991 | 111.176 | -87.975 | 87.975 | 87.975 | 69.409 | 69.409 |
Kortetermijnbeleggingen
| 33 | 41.089 | 33 | 355.358 | -4.575 | -4.227 | -4.363 | 330.182 | 0 | 50.202 | 285 | 275 | 310 | 130 | 0 | 0 | 15 | 50 | 0 | 24 | 0 | 71 | 0 | 99 | 0 | 104 | 0 | 139 | 0 | 198.72 | 0 | 208.72 | 0 | 0 | 0 | 175.95 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,036.602 | 947.887 | 719.614 | 632.084 | 666.034 | 387.05 | 388.773 | 496.904 | 523.328 | 565.376 | 612.534 | 650.892 | 697.077 | 771.832 | 722.331 | 797.337 | 878.338 | 844.608 | 182.393 | 170.017 | 182.991 | 264.482 | 259.695 | 218.066 | 258.442 | 255.196 | 239.91 | 216.428 | 244.99 | 176.621 | 153.597 | 133.263 | 358.655 | 131.991 | 111.176 | 87.975 | 87.975 | 87.975 | 69.409 | 69.409 |
Nettovorderingen
| 461.974 | 413.667 | 457.702 | 413.451 | 297.123 | 330.695 | 300.95 | 299.136 | 293.453 | 267.319 | 283.41 | 271.608 | 257.255 | 244.597 | 236.274 | 193.844 | 182.621 | 171.272 | 183.218 | 164.346 | 131.66 | 142.243 | 112.496 | 132.977 | 109.165 | 0 | 83.225 | 76.132 | 70.077 | 61.447 | 61.137 | 52.575 | 48.317 | 45.115 | 34.796 | 0 | 28.055 | 28.055 | 31.066 | 29.685 |
Voorraad
| 274.235 | 268.35 | 272.718 | 269.677 | 269.738 | 232.69 | 246.283 | 256.79 | 252.709 | 241.196 | 231.93 | 229.603 | 212.026 | 179.642 | 195.716 | 163.613 | 120.557 | 102.942 | 104.778 | 94.766 | 88.27 | 70.371 | 75.819 | 70.861 | 71.878 | 73.14 | 55.483 | 47.849 | 45.818 | 42.128 | 40.268 | 37.944 | 34.689 | 29.923 | 29.098 | 0 | 29.32 | 29.32 | 24.491 | 24.491 |
Overige vlottende activa
| 41.517 | 37.842 | 34.559 | 16.948 | 82.344 | 38.644 | 26.876 | 28.685 | 41.488 | 88.797 | 18.789 | 17.393 | 20.178 | 17.167 | 77.907 | 33.882 | 49.16 | 74.721 | 25.854 | 45.966 | 73.192 | 74.117 | 111.091 | 100.425 | 106.458 | 3.186 | 157.445 | 142.609 | 132.025 | 201.513 | 204.491 | 210.289 | 4.843 | 6.89 | 5.229 | 0 | 4.583 | 4.07 | 2.766 | 2.098 |
Totaal vlottende activa
| 1,814.328 | 1,667.746 | 1,484.594 | 1,333.446 | 1,302.127 | 984.546 | 955.472 | 1,074.283 | 1,100.691 | 1,107.597 | 1,146.664 | 1,174.346 | 1,186.536 | 1,215.554 | 1,219.168 | 1,183.22 | 1,208.859 | 1,195.075 | 493.225 | 476.195 | 471.816 | 553.373 | 557.639 | 524.827 | 543.148 | 547.118 | 532.515 | 483.018 | 489.254 | 481.71 | 455.961 | 435.663 | 444.094 | 212.656 | 179.506 | 87.975 | 149.421 | 149.421 | 125.683 | 125.683 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 796.334 | 761.11 | 767.226 | 775.265 | 715.541 | 697.696 | 661.979 | 644.456 | 637.981 | 621.739 | 477.881 | 429.697 | 387.349 | 363.646 | 348.212 | 318.526 | 283.699 | 262.837 | 251.895 | 254.69 | 253.753 | 157.222 | 148.528 | 144.41 | 140.425 | 139.649 | 130.109 | 98.814 | 84.023 | 69.155 | 54.346 | 39.857 | 16.581 | 16.373 | 12.51 | 0 | 13.543 | 13.543 | 14.515 | 14.515 |
Goodwill
| 232.352 | 232.352 | 232.352 | 232.352 | 232.352 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 109.857 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0.035 | 0.035 | 0.035 | 0.035 |
Immateriële activa
| 172.119 | 168.135 | 165.909 | 160.39 | 158.459 | 111.343 | 108.74 | 37.549 | 35.936 | 35.572 | 36.627 | 36.779 | 36.824 | 35.789 | 29.858 | 29.168 | 30.007 | 30.798 | 31.025 | 31.754 | 19.552 | 12.283 | 12.52 | 12.694 | 12.958 | 13.298 | 8.883 | 8.875 | 8.767 | 9.039 | 9.286 | 9.48 | 9.58 | 9.77 | 10.367 | 0 | 10.492 | 10.492 | 1.533 | 1.533 |
Goodwill en immateriële activa
| 404.47 | 400.487 | 398.26 | 392.742 | 390.81 | 221.2 | 218.597 | 147.406 | 145.793 | 145.429 | 146.484 | 146.636 | 146.681 | 145.646 | 139.715 | 139.025 | 139.864 | 140.655 | 140.882 | 141.611 | 129.409 | 122.14 | 122.377 | 122.551 | 122.815 | 123.155 | 8.918 | 8.911 | 8.802 | 9.074 | 9.321 | 9.515 | 9.615 | 9.805 | 10.402 | 0 | 10.527 | 10.527 | 1.568 | 1.568 |
Langetermijnbeleggingen
| -23 | -31.089 | -23 | 10 | 14.575 | 14.227 | 14.363 | 3.921 | 2.918 | 3.398 | 2.744 | 2.037 | 2.038 | 1.965 | 1.35 | 1.117 | 1.082 | 1.213 | 1.003 | 1.102 | 1.12 | 0.863 | 0.517 | 0.564 | 0.551 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.048 | 0.12 | 0 | 0.192 | 0 | 0.267 | 0 |
Belastingvorderingen
| 77.558 | 69.112 | 74.313 | 68.729 | 59.207 | 45.89 | 44.651 | 40.776 | 36.198 | 34.866 | 16.768 | 13.438 | 14.091 | 11.69 | 7.958 | 9.687 | 11.178 | 12.548 | 5.887 | 7.275 | 6.478 | 6.639 | 5.71 | 5.595 | 4.268 | 3.16 | 1.368 | 1.602 | 1.566 | 1.874 | 2.533 | 1.958 | 1.721 | 1.855 | 1.431 | 0 | 1.229 | 0 | 0.766 | 0 |
Overige niet-vlottende activa
| 72.201 | 84.329 | 71.478 | 5.96 | 37.123 | 37.163 | 58.026 | 49.426 | 55.296 | 48.827 | 92.263 | 47.09 | 59.79 | 29.351 | 18.252 | 13.089 | 8.739 | 9.468 | 4.092 | 1.281 | 2.569 | 20.381 | 2.774 | 5.993 | 6.914 | 7.551 | 7.074 | 7.123 | 2.653 | 3.246 | 2.956 | 3.132 | 1.99 | 2.432 | 1.435 | -87.975 | 0.288 | 1.709 | 4.274 | 5.307 |
Totaal niet-vlottende activa
| 1,327.562 | 1,283.949 | 1,288.277 | 1,252.696 | 1,217.257 | 1,016.176 | 997.617 | 885.986 | 878.186 | 854.259 | 736.139 | 638.897 | 609.949 | 552.298 | 515.487 | 481.444 | 444.562 | 426.721 | 403.76 | 405.959 | 393.33 | 307.245 | 279.905 | 279.113 | 274.973 | 273.968 | 147.468 | 116.449 | 97.044 | 83.348 | 69.156 | 54.461 | 29.919 | 30.513 | 25.898 | -87.975 | 25.78 | 25.78 | 21.39 | 21.39 |
Totaal activa
| 3,141.89 | 2,951.694 | 2,772.871 | 2,586.143 | 2,519.384 | 2,000.722 | 1,953.089 | 1,960.269 | 1,978.877 | 1,961.856 | 1,882.803 | 1,813.243 | 1,796.485 | 1,767.851 | 1,734.655 | 1,664.664 | 1,653.422 | 1,621.796 | 896.985 | 882.154 | 865.146 | 860.618 | 837.544 | 803.939 | 818.121 | 821.086 | 679.983 | 599.467 | 586.297 | 565.058 | 525.117 | 490.124 | 474.013 | 243.168 | 205.404 | 0 | 175.201 | 175.201 | 147.073 | 147.073 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 196.633 | 172.784 | 181.038 | 18.941 | 131.134 | 48.723 | 134.676 | 146.865 | 67.885 | 144.251 | 117.336 | 83.267 | 71.124 | 62.371 | 81.171 | 96.804 | 60.24 | 49.554 | 46.506 | 48.262 | 39.351 | 37.661 | 36.964 | 37.946 | 42.602 | 59.272 | 53.662 | 36.402 | 47.625 | 36.721 | 34.834 | 25.975 | 22.055 | 16.07 | 18.748 | 0 | 7.806 | 7.806 | 12.089 | 12.089 |
Kortlopende schulden
| 385.855 | 322.97 | 160.55 | 191.52 | 153.03 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 2.341 | 4.305 | 2.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 12.61 | 11.466 | 11.816 | 1.261 | 4.389 | 6.096 | 5.591 | 8.497 | 2.251 | 4.822 | 9.329 | 8.442 | 10.752 | 6.476 | 10.163 | 6.128 | 3.891 | 3.745 | 7.322 | 6.214 | 3.597 | 3.255 | 8.098 | 7.054 | 4.001 | 3.614 | 4.124 | 5.561 | 2.666 | 3.241 | 5.808 | 2.8 | 4.711 | 5.389 | 3.563 | 0 | 4.843 | 0 | 2.566 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 23.635 | 164.144 | 65.12 | 58.718 | 64.445 | 72.34 | 85.947 | 75.988 | 79.606 | 86.595 | 93.527 | 98.549 | 61.113 | 112.167 | -4.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 142.188 | 158.251 | 143.253 | 289.994 | 155.815 | 143.278 | 57.236 | 52.046 | 154.433 | 75.313 | 66.393 | 72.641 | 82.516 | 101.865 | 92.941 | 55.879 | 110.567 | 129.143 | 99.38 | 115.011 | 131.431 | 127.849 | 113.466 | 139.231 | 160.921 | 160.181 | 49.066 | 10.375 | 12.988 | 16.002 | 10.204 | 8.194 | 8.662 | 12.557 | 6.303 | 0 | 7.923 | 12.766 | 6.325 | 8.891 |
Totaal kortlopende verplichtingen
| 737.287 | 665.471 | 496.656 | 501.715 | 464.971 | 198.097 | 197.502 | 215.398 | 233.317 | 234.505 | 200.892 | 174.823 | 175.114 | 173.597 | 184.275 | 162.421 | 176.894 | 178.05 | 153.208 | 169.486 | 174.38 | 168.765 | 158.529 | 184.231 | 207.524 | 223.067 | 106.852 | 52.338 | 63.279 | 55.965 | 50.845 | 36.968 | 35.428 | 34.016 | 28.613 | 0 | 20.572 | 20.572 | 20.98 | 20.98 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 258.608 | 162.459 | 144.513 | 1.21 | 1.965 | 1.812 | 2.504 | 3.713 | 4.441 | 5.29 | 5.879 | 6.69 | 7.97 | 8.611 | 9.72 | 10.614 | 11.578 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 145.752 | 151.061 | 151.014 | 153.835 | 124.091 | 82.9 | 54.393 | 56.458 | 58.006 | 55.387 | 56.523 | 53.296 | 51.586 | 46.223 | 29.196 | 32.925 | 32.461 | 35.061 | 37.675 | 40.166 | 42.645 | 45.095 | 47.613 | 34.809 | 37.264 | 38.712 | 38.674 | 39.832 | 28.228 | 30.087 | 13.528 | 8.807 | 8.912 | 9.687 | 6.657 | 0 | 5.763 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.679 | 7.916 | 18.769 | 19.589 | 20.268 | 11.984 | 12.904 | 13.476 | 14.056 | 14.621 | 2.999 | 3.282 | 3.566 | 3.85 | 4.133 | 4.417 | 5.238 | 4.984 | 5.268 | 5.551 | 5.835 | 6.119 | 3.181 | 3.361 | 3.54 | 3.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.528 | 3.167 | 3.302 | 2.99 | 2.736 | 85.49 | 2.391 | 2.398 | 2.144 | 57.349 | 1.718 | 1.493 | 1.357 | 2.045 | 1.702 | 1.201 | 0.983 | -12.276 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 415.567 | 324.603 | 317.597 | 23.789 | 149.06 | 99.287 | 72.192 | 76.045 | 78.647 | 77.259 | 67.119 | 64.762 | 64.479 | 60.728 | 44.751 | 49.157 | 50.261 | 40.816 | 42.943 | 45.717 | 48.48 | 51.214 | 50.795 | 38.169 | 40.804 | 42.431 | 38.674 | 39.832 | 28.228 | 30.087 | 13.528 | 8.807 | 8.912 | 9.687 | 6.657 | 0 | 5.763 | 0 | 0 | 0 |
Totaal passiva
| 1,152.854 | 990.074 | 814.253 | 525.504 | 614.031 | 297.383 | 269.695 | 291.443 | 311.964 | 311.764 | 268.011 | 239.586 | 239.593 | 234.325 | 229.027 | 211.578 | 227.155 | 218.866 | 196.151 | 215.204 | 222.86 | 219.98 | 209.324 | 222.4 | 248.328 | 265.499 | 145.526 | 92.171 | 91.507 | 86.051 | 64.373 | 45.776 | 44.339 | 43.702 | 35.27 | 0 | 26.335 | 20.572 | 20.98 | 20.98 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 |
Gewone aandelen
| 249.181 | 249.181 | 249.181 | 249.799 | 249.799 | 245.311 | 245.311 | 246.122 | 164.081 | 164.081 | 164.081 | 164.081 | 164.092 | 164.062 | 109.397 | 108.517 | 108.517 | 108.517 | 91.647 | 91.647 | 90.337 | 90.337 | 90.337 | 90.337 | 90.353 | 90.025 | 90.025 | 88 | 88 | 88 | 88 | 88 | 88 | 66 | 66 | 0 | 66 | 66 | 66 | 66 |
Ingehouden winsten
| 474.556 | 463.712 | 465.21 | 439.742 | 440.814 | 434.319 | 429.253 | 414.29 | 430.881 | 415.381 | 399.627 | 367.558 | 365.411 | 342.463 | 318.477 | 278.524 | 267.461 | 242.638 | 232.143 | 213.291 | 196.444 | 206.458 | 201.085 | 176.996 | 176.139 | 170.609 | 167.156 | 143.569 | 131.908 | 115.622 | 103.377 | 86.752 | 72.607 | 61.386 | 45.919 | 0 | 16.633 | 20.415 | 8.488 | 8.488 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 79.916 | 1,191.008 | 92.894 | 1,016.027 | 98.402 | 1,102.698 | 88.484 | 1,081.831 | 62.295 | 1,065.932 | 58.372 | 1,116.217 | 113.232 | 1,090.89 | 4.414 | 6.257 | 9.218 | 6.636 | 1.827 | 2.457 | 2.087 | 0.908 | 1.191 | 0.905 | 0.29 | -0.256 | 0.205 | 0.229 | 0.493 | -0.024 | 0.861 | 0.492 | 147.145 | 0.417 | 0.417 | -0.065 | -0.065 |
Overige totale aandeelhoudersvermogen
| 1,230.679 | 1,212.295 | 1,206.011 | 1,182.209 | 1,183.812 | 1,023.709 | -1,023.223 | 1,008.414 | -1,133.444 | 1,070.585 | 1,051.084 | 1,042.018 | -38.543 | 1,027.001 | -1,154.681 | 1,068.776 | -1,131.49 | 1,051.775 | 370.686 | 356.1 | 349.526 | 337.962 | 331.357 | 309.189 | 298.773 | 290.834 | 273.972 | 272.892 | 272.603 | 237.898 | 267.135 | 267.399 | 266.906 | 69.767 | 56.292 | 1.721 | 64.511 | 60.313 | 50.02 | 50.02 |
Totaal eigen vermogen van aandeelhouders
| 1,954.416 | 1,925.187 | 1,920.402 | 1,871.75 | 1,874.425 | 1,703.339 | 1,683.394 | 1,668.826 | 1,666.913 | 1,650.093 | 1,614.793 | 1,573.657 | 1,556.892 | 1,533.527 | 1,505.628 | 1,453.086 | 1,426.267 | 1,402.93 | 694.476 | 661.038 | 636.307 | 634.757 | 622.779 | 576.523 | 565.265 | 551.469 | 531.154 | 504.461 | 492.255 | 476.429 | 458.512 | 442.151 | 427.489 | 197.153 | 168.211 | 148.866 | 147.145 | 147.145 | 124.443 | 124.443 |
Totaal eigen vermogen
| 1,989.037 | 1,961.621 | 1,958.618 | 1,906.804 | 1,905.353 | 1,703.339 | 1,683.394 | 1,668.826 | 1,666.913 | 1,650.093 | 1,614.793 | 1,573.657 | 1,556.892 | 1,533.527 | 1,505.628 | 1,453.086 | 1,426.267 | 1,402.93 | 700.834 | 666.95 | 642.286 | 640.639 | 628.221 | 581.539 | 569.793 | 555.587 | 534.457 | 507.296 | 494.79 | 479.006 | 460.744 | 444.348 | 429.674 | 199.466 | 170.134 | 148.866 | 148.866 | 148.866 | 126.094 | 126.094 |
Totaal passiva en aandeelhoudersvermogen
| 3,141.89 | 2,951.694 | 2,772.871 | 2,586.143 | 2,519.384 | 2,000.722 | 1,953.089 | 1,960.269 | 1,978.877 | 1,961.856 | 1,882.803 | 1,813.243 | 1,796.485 | 1,767.851 | 1,734.655 | 1,664.664 | 1,653.422 | 1,621.796 | 896.985 | 882.154 | 865.146 | 860.618 | 837.544 | 803.939 | 818.121 | 821.086 | 679.983 | 599.467 | 586.297 | 565.058 | 525.117 | 490.124 | 474.013 | 243.168 | 205.404 | 148.866 | 175.201 | 169.437 | 147.073 | 147.073 |