Foshan Golden Milky Way Intelligent Equipment Co., Ltd.
SZSE:300619.SZ
58.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.187 | 1.645 | -14.65 | -14.995 | 49.104 | 38.317 | 21.288 | 19.522 | 28.021 | 28.177 | -9.146 | 10.797 | 12.129 | 17.86 | -10.75 | 10.34 | 14.613 | 4.852 | -17.064 | 3.586 | 9.394 | 24.407 | 4.124 | 6.691 | 12.426 | 23.306 | 3.942 | 7.928 | 18.057 | 17.84 | 3.64 | 22.385 | 3.995 | 24.517 | -7.778 | 7.46 | 7.46 |
Afschrijvingen & Amortisatie
| 0 | 30.902 | 30.902 | 25.196 | -33.169 | 17.863 | 17.863 | 65.204 | 17.428 | 15.174 | 15.174 | 13.448 | 13.448 | 12.695 | 12.695 | 27.9 | -12.219 | 12.219 | 0 | 17.913 | -7.731 | 7.731 | 0 | 11.28 | -5.233 | 5.233 | 0 | 9.685 | -4.986 | 4.986 | 0 | 9.172 | -4.597 | 4.597 | 0 | 1.13 | 1.13 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -600.882 | 634.051 | 0 | 0 | -120.074 | 120.074 | 0 | 0 | 0 | -1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6.607 | 0 | 17.831 | -10.792 | 10.792 | 0 | 20.032 | -6.721 | 6.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -428.208 | 0 | -348.066 | 644.842 | -644.842 | 0 | -63.806 | 126.795 | -126.795 | 0 | -255.987 | 56.659 | -56.659 | 0 | -22.747 | -23.925 | 23.925 | 0 | -52.246 | 81.51 | -81.51 | 0 | -107.253 | 40.097 | -40.097 | 0 | -129.864 | 112.095 | -112.095 | 0 | -81.106 | 44.738 | -44.738 | 0 | -13.709 | -13.709 |
Vorderingen
| 0 | -366.269 | 0 | -608.718 | 485.473 | -485.473 | 0 | 30.132 | -1.585 | 1.585 | 0 | 65.17 | -49.623 | 49.623 | 0 | -13.198 | -43.275 | 43.275 | 0 | -80.888 | 105.793 | -105.793 | 0 | -147.01 | 39.888 | -39.888 | 0 | -110.54 | 52.206 | -52.206 | 0 | -32.728 | 19.014 | -19.014 | 0 | -12.277 | -12.277 |
Voorraden
| 0 | 49.617 | 0 | -32.98 | 196.794 | -196.794 | 0 | -215.112 | 124.812 | -124.812 | 0 | -362.349 | 135.948 | -135.948 | 0 | -24.487 | 13.762 | -13.762 | 0 | 25.453 | -24.706 | 24.706 | 0 | 40.668 | 0.208 | -0.208 | 0 | -19.96 | 52.93 | -52.93 | 0 | -47.169 | 25.12 | -25.12 | 0 | -1.433 | -1.433 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -111.557 | 0 | 293.632 | -37.424 | 37.424 | 0 | 121.175 | 3.568 | -3.568 | 0 | 41.192 | -29.667 | 29.667 | 0 | 14.938 | 5.588 | -5.588 | 0 | 3.189 | 0.422 | -0.422 | 0 | -0.91 | 0 | 0 | 0 | 0.636 | 6.959 | -6.959 | 0 | -1.209 | 0.605 | -0.605 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -63.71 | -160.794 | -190.17 | 379.18 | -333.289 | -209.754 | 15.602 | 217.303 | 91.538 | 34.175 | 35.641 | 29.816 | 70.938 | -75.611 | 61.309 | 88.617 | 25.748 | 0.895 | -33.65 | 59.891 | -64.224 | 9.263 | 29.657 | 88.391 | -59.248 | 69.162 | -10.677 | 118.049 | -149.302 | 114.604 | -23.646 | 49.898 | -49.654 | 42.183 | -4.528 | 12.066 | 12.066 |
Kasstroom uit Operationele Activiteiten
| -60.523 | -190.052 | -204.819 | 338.989 | -284.184 | -153.574 | 54.753 | 258.255 | 136.986 | 77.526 | 11.321 | 27.165 | 69.619 | -72.084 | 37.863 | 104.11 | 4.217 | 41.889 | -50.714 | 29.144 | 18.949 | -40.108 | 33.781 | -0.89 | -11.959 | 57.605 | -6.735 | 5.798 | -24.137 | 25.335 | -20.006 | 0.348 | -5.518 | 26.558 | -12.306 | 6.947 | 6.947 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -74.669 | -85.815 | -33.716 | -101.929 | -97.578 | -156.955 | -188.047 | -158.151 | -27.992 | -44.333 | -55.322 | -44.009 | -14.617 | -26.117 | -18.28 | -71.004 | -123.488 | -118.276 | -32.414 | -16.943 | -23.056 | -17.799 | -17.241 | -90.531 | -27.028 | -52.734 | -19.762 | -66.68 | -11.341 | -20.549 | -2.001 | 2.014 | -3.476 | -1.244 | -3.127 | -12.643 | -12.643 |
Netto Overnames
| 0 | 0 | 0 | 25 | 0.066 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.047 | 0 | -0.85 | 0.85 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -3.9 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 3.9 | -3.9 | 0 | 0.066 | 0.059 | 0 | 0.131 | -3.414 | 0 | 0 | 0.031 | -14.617 | 0.047 | -18.28 | 0 | -123.488 | -0.85 | -32.414 | 2.553 | -23.056 | -17.799 | 0.008 | 0.018 | -27.028 | -52.734 | -19.762 | 6.001 | -3 | 5 | -2.001 | 0 | 0 | 0.5 | 5.462 | 0.005 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -74.669 | -85.815 | -37.616 | -76.929 | -97.513 | -156.896 | -188.047 | -158.02 | -31.405 | -44.333 | -55.322 | -43.978 | -14.617 | -26.07 | -18.28 | -71.004 | -123.488 | -119.126 | -32.414 | -14.39 | -23.056 | -17.799 | -17.233 | -90.513 | -27.028 | -52.734 | -19.762 | -60.679 | -14.341 | -15.549 | -2.001 | 2.014 | -3.476 | -0.744 | 2.335 | -12.638 | -12.638 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 184.679 | 107.307 | 149.6 | -184.898 | 0 | 314.791 | 187.85 | -80.74 | 52.75 | -76.554 | 131.627 | -107.919 | -11 | 69.027 | 39.418 | -40.154 | 103.407 | -11.087 | 190.963 | -2.388 | 19.7 | 6.7 | -6.3 | -0.1 | 61.5 | 21.467 | 70.4 | 7.4 | 23.563 | 30.97 | 4 | 15.084 | -8.308 | -6.145 | 4.7 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.278 | -28.108 | -14.395 | -7.123 | -7.123 | -7.123 | -8.002 | -2.682 | -6.259 | -10.106 | -9.721 | -7.768 | -6.018 | -9.564 | -6.096 | -5.973 | -8.677 | -4.991 | -4.606 | -4.722 | -4.673 | -8.928 | -6.735 | -3.599 | -4.557 | -9.573 | -2.108 | -1.496 | -7.798 | -3.814 | -2.608 | -1.058 | -2.178 | -6.265 | -1.314 | -3.865 | -3.865 |
Overige Financieringsactiviteiten
| -36.438 | -0.079 | -107.98 | 669.286 | 355.097 | 40.613 | -90.795 | 26.141 | -98.926 | 39.156 | 16.111 | 121.359 | -69.188 | -1.991 | 3.523 | -27.054 | 14.714 | 7.525 | 24.049 | 25.79 | -11.712 | -0.891 | 34.978 | 83.527 | -28.901 | -60.126 | -26.371 | 16.781 | -11.914 | -17.029 | 181.094 | -11.983 | 3.198 | 0.164 | -1.123 | 6.55 | 6.55 |
Kasstroom uit Financieringsactiviteiten
| 129.962 | 79.12 | 27.225 | 442.551 | 347.974 | 342.931 | 89.053 | -57.281 | -52.435 | -47.505 | 138.017 | 5.673 | -86.206 | 57.471 | 36.844 | -73.18 | 109.444 | -8.552 | 210.407 | 18.68 | 3.315 | -3.119 | 21.944 | 79.828 | 28.042 | -50.34 | 41.92 | 17.848 | 3.851 | 10.128 | 182.486 | 2.043 | -7.289 | -12.246 | 2.263 | 2.685 | 2.685 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.929 | 0 | -0 | 0 | 3.078 | 0 | 0 | 0 | -0.156 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -5.295 | -208.482 | -215.211 | 630.325 | -33.723 | 32.462 | -44.241 | 46.032 | 53.146 | -14.312 | 94.016 | -11.295 | -31.204 | -40.683 | 56.428 | -40.264 | -9.826 | -85.789 | 127.279 | 33.433 | -0.792 | -61.027 | 38.492 | -11.576 | -10.945 | -45.47 | 15.424 | -37.711 | -33.95 | 19.914 | 160.479 | 4.406 | -16.283 | 13.568 | -7.708 | -3.006 | -3.006 |
Kaspositie aan het Einde van de Periode
| 471.777 | 686.103 | 673.818 | 1,054.753 | 183.489 | 217.213 | 184.75 | 228.991 | 182.96 | 129.814 | 144.126 | 50.11 | 61.405 | 92.609 | 133.292 | 76.864 | 117.129 | 126.955 | 212.744 | 85.465 | 52.032 | 52.824 | 113.851 | 75.359 | 86.935 | 97.88 | 143.35 | 127.926 | 165.637 | 199.587 | 179.672 | 19.193 | 14.787 | 31.07 | 17.502 | -3.006 | -3.006 |