Foshan Golden Milky Way Intelligent Equipment Co., Ltd.
SZSE:300619.SZ
58.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 664.563 | 686.103 | 894.585 | 1,054.753 | 424.427 | 516.946 | 434.713 | 471.612 | 410.551 | 247.466 | 240.003 | 171.419 | 160.061 | 138.695 | 191.119 | 157.479 | 174.078 | 164.006 | 235.334 | 134.673 | 127.493 | 117.069 | 172.764 | 141.5 | 188.856 | 220.902 | 186.059 | 156.268 | 184.638 | 214.038 | 204.329 | 38.113 | 44.082 | -37.686 | 45.322 | 33.028 | 33.028 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -15.299 | -13.972 | -13.482 | 0 | -10.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.373 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 664.563 | 686.103 | 894.585 | 1,054.753 | 424.427 | 516.946 | 434.713 | 471.612 | 410.551 | 247.466 | 240.003 | 171.419 | 160.061 | 138.695 | 191.119 | 157.479 | 174.078 | 164.006 | 235.334 | 134.673 | 127.493 | 117.069 | 172.764 | 141.5 | 188.856 | 220.902 | 186.059 | 156.268 | 184.638 | 214.038 | 204.329 | 38.113 | 44.082 | 37.686 | 45.322 | 33.028 | 33.028 |
Nettovorderingen
| 1,246.237 | 1,254.022 | 1,161.929 | 1,121.185 | 0 | 1,109.36 | 937.417 | 808.273 | 720.15 | 633.24 | 565.138 | 555.996 | 451.392 | 442.076 | 406.449 | 371.415 | 406.194 | 363.97 | 373.284 | 400.679 | 418.286 | 437.409 | 334.249 | 344.474 | 256.147 | 233.606 | 240.213 | 247.474 | 170.276 | 153.657 | 126.539 | 116.513 | 113.199 | 0 | 58.224 | 52.208 | 52.208 |
Voorraad
| 571.339 | 662.082 | 744.973 | 709.537 | 644.43 | 871.837 | 835.967 | 674.816 | 585.819 | 586.595 | 599.871 | 462.995 | 280.97 | 239.693 | 179.811 | 104.359 | 90.79 | 92.52 | 110.545 | 79.352 | 94.328 | 83.187 | 87.391 | 107.995 | 131.267 | 143.641 | 149.111 | 143.433 | 213.811 | 181.309 | 150.988 | 128.379 | 106.892 | 0 | 67.282 | 70.174 | 70.174 |
Overige vlottende activa
| 188.303 | 183.539 | 174.125 | 150.603 | 71.954 | 157.862 | 163.709 | 164.236 | 117.175 | 709.793 | 135.824 | 134.979 | 150.062 | 120.648 | 86.002 | 66.726 | 80.853 | 57.39 | 55.089 | 48.091 | 74.014 | 37.984 | 52.752 | 43.115 | 92.934 | 83.686 | 50.419 | 44.909 | 84.522 | 47.6 | 51.127 | 32.538 | 122.193 | 0 | 60.936 | 7.831 | 7.831 |
Totaal vlottende activa
| 2,670.442 | 2,785.746 | 2,975.611 | 3,036.077 | 2,570.783 | 2,656.005 | 2,371.806 | 2,118.937 | 1,833.696 | 1,543.854 | 1,540.836 | 1,325.389 | 1,042.484 | 941.112 | 863.381 | 699.979 | 751.914 | 677.887 | 774.253 | 662.794 | 714.121 | 675.649 | 647.155 | 637.084 | 669.203 | 681.835 | 625.802 | 592.084 | 653.247 | 596.604 | 532.982 | 315.543 | 273.167 | 37.686 | 173.54 | 163.241 | 163.241 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,329.434 | 1,327.027 | 1,253.997 | 1,268.216 | 1,196.832 | 1,131.72 | 938.013 | 793.73 | 703.491 | 672.814 | 624.587 | 618.434 | 579.428 | 556.169 | 554.973 | 559.883 | 525.493 | 410.671 | 381.168 | 385.517 | 375.987 | 373.038 | 330.698 | 321.105 | 224.721 | 207.367 | 191.024 | 138.05 | 97.8 | 87.546 | 78.173 | 82.352 | 83.29 | 0 | 75.193 | 62.855 | 62.855 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 130.257 | 131.471 | 132.858 | 134.312 | 135.844 | 137.229 | 138.736 | 140.242 | 141.801 | 143.24 | 144.64 | 146.045 | 147.47 | 148.883 | 144.346 | 145.393 | 146.523 | 45.896 | 46.481 | 47.07 | 46.442 | 46.964 | 47.488 | 48.011 | 48.535 | 49.413 | 49.692 | 49.599 | 49.958 | 47.92 | 28.665 | 28.765 | 29.049 | 0 | 21.363 | 21.576 | 21.576 |
Goodwill en immateriële activa
| 130.257 | 131.471 | 132.858 | 134.312 | 135.844 | 137.229 | 138.736 | 140.242 | 141.801 | 143.24 | 144.64 | 146.045 | 147.47 | 148.883 | 144.346 | 145.393 | 146.523 | 45.896 | 46.481 | 47.07 | 46.442 | 46.964 | 47.488 | 48.011 | 48.535 | 49.413 | 49.692 | 49.599 | 49.958 | 47.92 | 28.665 | 28.765 | 29.049 | 0 | 21.363 | 21.576 | 21.576 |
Langetermijnbeleggingen
| 10.062 | 9.188 | 6.952 | 5.508 | 18.534 | 17.381 | 16.891 | 3.409 | 13.643 | 11.413 | 3.221 | 3.49 | 3.759 | 4.031 | 2.321 | 2.497 | 1.972 | 2.046 | 2.197 | 2.354 | 4.069 | 0.759 | 0.847 | 0.941 | 1.627 | 1.534 | 1.675 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22 | 0.809 | 0 |
Belastingvorderingen
| 42.664 | 46.252 | 45.296 | 46.659 | 29.896 | 26.501 | 23.92 | 0 | 20.196 | 20.019 | 18.219 | 18.243 | 12.838 | 11.673 | 10.222 | 10.119 | 10.14 | 11.599 | 9.305 | 9.222 | 9.229 | 8.583 | 8.253 | 7.703 | 7.088 | 6.867 | 6.446 | 6.323 | 6.636 | 5.779 | 5.473 | 5.023 | 11.557 | 0 | 0.783 | 2.436 | 0 |
Overige niet-vlottende activa
| 92.31 | 96.98 | 125.901 | 114.459 | 128.182 | 135.681 | 173.079 | 163.409 | 94.85 | 74.599 | 49.708 | 24.802 | 55.473 | 71.263 | 55.001 | 52.024 | 22.593 | 118.699 | 29.886 | 2.422 | 1.296 | 9.582 | 14.291 | 13.883 | 59.334 | 43.319 | 13.953 | 15.334 | 0.734 | 0.779 | 0.892 | 1.004 | 1.167 | -37.686 | 1.454 | 0.824 | 4.069 |
Totaal niet-vlottende activa
| 1,604.727 | 1,610.919 | 1,565.003 | 1,569.155 | 1,509.288 | 1,448.513 | 1,290.639 | 1,100.791 | 973.982 | 922.086 | 840.375 | 811.014 | 798.969 | 792.019 | 766.864 | 769.916 | 706.72 | 588.912 | 469.036 | 446.585 | 437.023 | 438.926 | 401.577 | 391.644 | 341.306 | 308.499 | 262.79 | 210.128 | 155.128 | 142.025 | 113.203 | 117.144 | 125.063 | -37.686 | 100.013 | 88.5 | 88.5 |
Totaal activa
| 4,275.168 | 4,396.665 | 4,540.614 | 4,605.232 | 4,080.07 | 4,104.518 | 3,662.445 | 3,219.728 | 2,807.678 | 2,465.94 | 2,381.211 | 2,136.403 | 1,841.453 | 1,733.131 | 1,630.245 | 1,469.895 | 1,458.634 | 1,266.798 | 1,243.289 | 1,109.379 | 1,151.144 | 1,114.576 | 1,048.732 | 1,028.729 | 1,010.509 | 990.334 | 888.593 | 802.212 | 808.374 | 738.629 | 646.184 | 432.687 | 398.23 | 0 | 273.554 | 251.741 | 251.741 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 436.272 | 635.267 | 711.26 | 506.684 | 909.535 | 1,140.809 | 946.286 | 758.511 | 651.176 | 468.128 | 410.648 | 387.729 | 214.809 | 181.472 | 177.373 | 162.825 | 155.419 | 50.492 | 120.873 | 160.499 | 188.245 | 186.742 | 154.129 | 120.399 | 129.555 | 148.354 | 116.793 | 102.561 | 96.333 | 79.163 | 64.991 | 54.934 | 48.326 | 0 | 16.842 | 11.65 | 11.65 |
Kortlopende schulden
| 1,590.038 | 1,328.561 | 987.274 | 1,291.849 | 1,341.161 | 776.316 | 523.655 | 571.082 | 439.538 | 810.107 | 423.862 | 291.815 | 249.817 | 334.904 | 324.145 | 255.73 | 217.092 | 238.302 | 225.314 | 176.322 | 170.4 | 177.588 | 164.113 | 197.63 | 168.8 | 136 | 172.533 | 111.033 | 104.633 | 85.57 | 63 | 57.5 | 59.224 | 0 | 68.35 | 55.9 | 55.9 |
Belastingschulden
| 11.278 | 3.495 | 32.798 | 13.115 | 33.166 | 28.479 | 35.585 | 0 | 23.185 | 20.897 | 10.852 | 14.643 | 16.489 | 10.374 | 9.207 | 9.293 | 7.614 | 4.33 | 1.242 | 5.385 | 11.42 | 9.489 | 6.262 | 5.193 | 4.495 | 7.637 | 8.237 | 10.6 | 4.7 | 7.388 | 2.667 | 9.013 | 15.011 | 0 | 5.381 | 6.509 | 0 |
Uitgestelde opbrengsten
| 105.742 | 250.119 | 435.709 | 450.208 | 398.868 | 565.466 | 719.569 | 0 | 513.177 | 434.888 | 377.906 | 317.075 | 238.459 | 194.573 | 193.739 | 61.433 | 54.884 | 5.854 | 8.504 | 17.529 | 22.802 | 19.572 | 14.446 | 15.272 | 11.072 | 14.016 | 13.412 | 16.062 | 10.93 | 19.274 | 6.258 | 12.665 | 18.743 | 0 | 8.107 | 11.783 | 0 |
Overige kortlopende verplichtingen
| 72.011 | 388.222 | 42.594 | 768.19 | 68.21 | 361.221 | 347.031 | 737.75 | 271.193 | -138.652 | 223.75 | 138.462 | 77.232 | 137.63 | 12.286 | 42.32 | 100.488 | 239.653 | 96.985 | 80.062 | 93.886 | 31.355 | 39.572 | 79.887 | 82.491 | 98.939 | 75.45 | 91.073 | 149.646 | 121.232 | 105.893 | 44.063 | 29.646 | 0 | 26.98 | 26.983 | 45.276 |
Totaal kortlopende verplichtingen
| 2,215.341 | 2,355.545 | 2,522.558 | 2,579.838 | 2,691.52 | 2,805.369 | 2,506.629 | 2,067.343 | 1,786.236 | 1,493.315 | 1,408.97 | 1,149.724 | 961.102 | 835.481 | 729.572 | 537.914 | 517.688 | 454.192 | 444.413 | 439.797 | 463.95 | 424.745 | 378.521 | 428.651 | 385.342 | 404.946 | 386.425 | 315.266 | 355.312 | 312.627 | 236.551 | 165.51 | 152.207 | 0 | 117.553 | 112.826 | 112.826 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 306.995 | 283.162 | 220.926 | 200.346 | 199.345 | 179.263 | 110.408 | 149.473 | 99.266 | 89.761 | 104.929 | 208.239 | 262.269 | 296.254 | 356.78 | 324.578 | 395.161 | 281.584 | 266.048 | 146.427 | 169.313 | 185.241 | 127.238 | 118.4 | 154 | 124.8 | 58.8 | 45.9 | 29.9 | 20.9 | 13 | 45.316 | 37.5 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 26.058 | 26.845 | 27.631 | 28.418 | 27.204 | 28.111 | 30.64 | 0 | 27.95 | 26.242 | 27.797 | 27.247 | 24.787 | 22.316 | 22.846 | 23.359 | 23.855 | 24.84 | 26.536 | 27.233 | 22.935 | 19.317 | 19.642 | 19.74 | 17.74 | 18.785 | 18.865 | 20.43 | 13.462 | 13.462 | 0 | 14.47 | 15.946 | 0 | 5.5 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.417 | 16.497 | 16.499 | 16.564 | 0.296 | 0.31 | 0.324 | 0 | 0.366 | 0.381 | 0.414 | 0.448 | 0.485 | 0.526 | 0.569 | 0.611 | 0.653 | 0.696 | 0.739 | 0.781 | 0.824 | 36.128 | 28.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.316 | 5.217 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 27.982 | 34.16 | 49.149 | 90.002 | 61.773 | 42.119 | 37.302 | 53.529 | 36.433 | 31.377 | 46.565 | 5.42 | 32.268 | 46.44 | 4.536 | 82.336 | 4.593 | 28.362 | 3.546 | 4.034 | 3.937 | -31.751 | 4.652 | 4.661 | 3.348 | 22.457 | 3.675 | 3.741 | 2.169 | 2.25 | 17.954 | -0.808 | 2.11 | 0 | 1.62 | 0.723 | 0 |
Totaal niet-vlottende verplichtingen
| 377.451 | 360.663 | 314.205 | 278.494 | 288.619 | 249.803 | 178.673 | 203.001 | 164.016 | 147.761 | 179.705 | 268.601 | 319.809 | 365.537 | 384.73 | 405.338 | 424.262 | 310.642 | 296.868 | 178.476 | 197.009 | 208.935 | 208.831 | 142.801 | 175.088 | 147.257 | 81.34 | 70.071 | 45.532 | 36.612 | 30.954 | 62.294 | 60.772 | 0 | 7.12 | 0.723 | 0 |
Totaal passiva
| 2,592.792 | 2,716.209 | 2,836.763 | 2,858.332 | 2,980.139 | 3,055.171 | 2,685.302 | 2,270.344 | 1,950.252 | 1,641.076 | 1,588.675 | 1,418.325 | 1,280.91 | 1,201.018 | 1,114.302 | 943.252 | 941.95 | 764.834 | 741.282 | 618.273 | 660.959 | 633.681 | 587.351 | 571.452 | 560.429 | 552.203 | 467.766 | 385.338 | 400.843 | 349.239 | 267.504 | 227.804 | 212.98 | 0 | 124.673 | 113.548 | 112.826 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 51.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133.846 | 133.846 | 102.958 | 102.958 | 89.035 | 89.035 | 88.655 | 88.655 | 88.655 | 88.655 | 88.655 | 84.665 | 75.451 | 74.686 | 74.686 | 74.684 | 74.681 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 74.68 | 56 | 56 | 0 | 56 | 56 | 56 |
Ingehouden winsten
| 325.233 | 322.045 | 348.508 | 363.157 | 385.291 | 336.187 | 304.993 | 328.045 | 266.123 | 238.102 | 213.471 | 222.617 | 216.456 | 204.327 | 187.961 | 198.711 | 191.546 | 176.933 | 176.263 | 193.326 | 197.692 | 188.298 | 168.745 | 164.621 | 163.5 | 151.49 | 134.186 | 130.216 | 127.851 | 109.792 | 97.748 | 96.994 | 82.366 | 0 | 49.925 | 42.686 | 48.089 |
Overige gereserveerde algehele resultaten
| 1,179.445 | 84.244 | 1.406 | 75.861 | 581.972 | 77.759 | 549.375 | 0.182 | 502.648 | 42.672 | 490.41 | 58.826 | 268.636 | 65.743 | 253.297 | 28.242 | 28.692 | 28.608 | 28.45 | 0.473 | 0.322 | 0.413 | 0.397 | 0.326 | 0.291 | 0.264 | 0.213 | 0.199 | 0.487 | 0.539 | 0.565 | 0.465 | 0 | 167.028 | 0 | 0.47 | 0.47 |
Overige totale aandeelhoudersvermogen
| 0 | 1,094.162 | 1,152.686 | 1,125.05 | 0 | 578.135 | 0 | 496.156 | 0 | 498.107 | 0 | 410.796 | 0 | 187.357 | 0 | 253.249 | 0 | 250.352 | 0 | 188.259 | 217.938 | 188.259 | 218.014 | 188.259 | 211.921 | 188.259 | 211.844 | 188.259 | 204.866 | 186.588 | 206.252 | 51.889 | 46.885 | 0 | 42.955 | 39.507 | 33.633 |
Totaal eigen vermogen van aandeelhouders
| 1,638.524 | 1,634.298 | 1,657.037 | 1,667.027 | 1,056.298 | 1,003.357 | 943.023 | 913.039 | 857.426 | 824.864 | 792.536 | 718.078 | 560.543 | 532.113 | 515.943 | 526.643 | 516.684 | 501.965 | 502.174 | 491.26 | 490.31 | 481.007 | 461.439 | 457.243 | 450.102 | 438.064 | 420.71 | 416.725 | 407.397 | 389.39 | 378.68 | 204.884 | 185.251 | 167.028 | 148.881 | 138.193 | 138.193 |
Totaal eigen vermogen
| 1,682.376 | 1,680.456 | 1,703.851 | 1,718.483 | 1,099.932 | 1,049.347 | 977.142 | 949.384 | 857.426 | 824.864 | 792.536 | 718.078 | 560.543 | 532.113 | 515.943 | 526.643 | 516.684 | 501.965 | 502.007 | 491.106 | 490.185 | 480.895 | 461.381 | 457.276 | 450.08 | 438.131 | 420.827 | 416.874 | 407.531 | 389.39 | 378.68 | 204.884 | 185.251 | 167.028 | 148.881 | 138.193 | 138.193 |
Totaal passiva en aandeelhoudersvermogen
| 4,275.168 | 4,396.665 | 4,540.614 | 4,605.232 | 4,080.07 | 4,104.518 | 3,662.445 | 3,219.728 | 2,807.678 | 2,465.94 | 2,381.211 | 2,136.403 | 1,841.453 | 1,733.131 | 1,630.245 | 1,469.895 | 1,458.634 | 1,266.798 | 1,243.289 | 1,109.379 | 1,151.144 | 1,114.576 | 1,048.732 | 1,028.729 | 1,010.509 | 990.334 | 888.593 | 802.212 | 808.374 | 738.629 | 646.184 | 432.687 | 398.23 | 167.028 | 273.554 | 251.741 | 251.018 |