Nanjing Hanrui Cobalt Co.,Ltd.
SZSE:300618.SZ
29.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,949.911 | 4,788.752 | 5,087.021 | 4,349.711 | 2,253.776 | 1,779.039 | 2,782.467 | 1,464.897 | 743.014 | 931.601 | 764.509 | 573.078 | 487.927 |
| Kosten van de omzet
| 4,978.878 | 4,087.071 | 4,189.995 | 3,013.001 | 1,715.817 | 1,569.928 | 1,522.025 | 748.602 | 570.668 | 787.011 | 632.703 | 468.473 | 402.228 |
| Brutowinst
| 971.033 | 701.681 | 897.025 | 1,336.711 | 537.959 | 209.111 | 1,260.443 | 716.295 | 172.346 | 144.59 | 131.806 | 104.605 | 85.699 |
| Brutowinstmarge
| 0.163 | 0.147 | 0.176 | 0.307 | 0.239 | 0.118 | 0.453 | 0.489 | 0.232 | 0.155 | 0.172 | 0.183 | 0.176 |
| Onderzoek- en ontwikkelingskosten
| 95.55 | 75.714 | 56.929 | 39.829 | 37.327 | 41.344 | 40.855 | 24.012 | 16.737 | 16.496 | 17.703 | 18.929 | 0 |
| Algemene en administratieve kosten
| 116.654 | 76.144 | 136.066 | 79.756 | 46.098 | 32.289 | 43.333 | 17.876 | 11.387 | 11.095 | 11.975 | 48.5 | 41.35 |
| Verkoop- en marketingkosten
| 21.308 | 17.485 | 20.418 | 11.733 | 15.144 | 18.649 | 21.405 | 10.367 | 7.93 | 10.854 | 7.439 | 6.763 | 6.31 |
| Verkoop-, algemene en administratieve kosten
| 137.962 | 90.854 | 156.485 | 91.489 | 61.242 | 50.938 | 64.738 | 28.243 | 19.317 | 21.949 | 19.415 | 55.264 | 47.661 |
| Overige kosten
| 438.707 | 255.74 | -46.611 | -97.752 | 167.036 | 2.242 | -0.032 | -4.393 | 2.041 | 3.75 | 3.768 | 3.579 | 1.091 |
| Bedrijfskosten
| 672.219 | 531.338 | 514.719 | 356.844 | 250.396 | 202.443 | 218.978 | 97.231 | 63.43 | 66.938 | 63.731 | 59.665 | 50.605 |
| Bedrijfsresultaat
| 298.813 | 170.343 | 308.416 | 857.558 | 435.09 | -19.505 | 956.571 | 602.117 | 85.227 | 43.719 | 40.105 | 21.006 | 13.695 |
| Bedrijfsresultaat ratio
| 0.05 | 0.036 | 0.061 | 0.197 | 0.193 | -0.011 | 0.344 | 0.411 | 0.115 | 0.047 | 0.052 | 0.037 | 0.028 |
| Totaal overige inkomsten en kosten netto
| -8.198 | -5.604 | -2.476 | -4.943 | -3.863 | -0.139 | 0.707 | -4.393 | -23.991 | 3.398 | 2.081 | 3.208 | 0.224 |
| Inkomen voor belasting
| 290.615 | 164.739 | 305.94 | 852.615 | 431.227 | -19.644 | 957.279 | 597.724 | 86.913 | 47.117 | 42.186 | 24.214 | 13.92 |
| Inkomen voor belasting ratio
| 0.049 | 0.034 | 0.06 | 0.196 | 0.191 | -0.011 | 0.344 | 0.408 | 0.117 | 0.051 | 0.055 | 0.042 | 0.029 |
| Belastingkosten
| 61.633 | 9.352 | 93.729 | 189.655 | 96.905 | -33.233 | 253.119 | 148.319 | 20.338 | 18.728 | 12.014 | 8.592 | 4.031 |
| Nettowinst
| 201.623 | 138.24 | 212.411 | 663.166 | 334.503 | 13.866 | 707.629 | 449.405 | 66.575 | 28.39 | 30.172 | 15.622 | 9.964 |
| Nettowinstmarge
| 0.034 | 0.029 | 0.042 | 0.152 | 0.148 | 0.008 | 0.254 | 0.307 | 0.09 | 0.03 | 0.039 | 0.027 | 0.02 |
| WPA (Winst Per Aandeel)
| 0.65 | 0.45 | 0.69 | 2.15 | 1.18 | 0.052 | 2.63 | 1.74 | 0.33 | 0.15 | 0.076 | 0.076 | 0.049 |
| Verwaterde WPA
| 0.65 | 0.45 | 0.69 | 2.15 | 1.16 | 0.052 | 2.56 | 1.74 | 0.33 | 0.15 | 0.076 | 0.076 | 0.049 |
| EBITDA
| 614.931 | 406.338 | 522.459 | 1,004.153 | 549.043 | 38.161 | 1,022.273 | 635.405 | 114.828 | 88.314 | 81.973 | 44.94 | 35.094 |
| EBITDA ratio
| 0.103 | 0.085 | 0.103 | 0.231 | 0.244 | 0.021 | 0.367 | 0.434 | 0.155 | 0.095 | 0.107 | 0.078 | 0.072 |