Guangzhou Shangpin Home Collection Co., Ltd.
SZSE:300616.SZ
18.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -8.254 | -19.379 | -86.525 | 60.775 | 67.053 | 32.329 | -95.312 | 76.027 | 71.008 | -0.497 | -100.241 | 2.661 | 44.403 | 34.728 | 7.913 | 43.698 | 180.443 | 32.84 | -155.579 | 193.226 | 171.7 | 186.044 | -22.572 | 184.303 | 169.29 | 156.462 | -32.979 | 174.273 | 139.902 | 112.442 | -46.571 | 137.127 | 89.383 | 89.512 | -60.512 |
Afschrijvingen & Amortisatie
| 0 | 100.589 | 100.589 | 372.61 | -165.247 | 110.975 | 110.975 | 451.899 | 110.276 | 115.674 | 115.674 | 94.702 | 94.702 | 112.935 | 112.935 | 151.291 | -64.515 | 64.515 | 0 | 105.678 | -50.35 | 50.35 | 0 | 86.742 | -46.878 | 46.878 | 0 | 70.613 | -33.464 | 33.464 | 0 | 45.1 | -20.028 | 20.028 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.62 | -18.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.091 | -11.221 | 11.221 | 0 | 13.091 | -6.301 | 6.301 | 0 | 2.965 | -2.965 | 2.965 | 0 | 9.472 | 0 | 4.736 | 0 | 17.691 | 0 | 8.934 | 0 | 14.53 | 0 | 2.183 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 70.869 | 0 | 43.632 | 296.524 | -296.524 | 0 | -41.964 | -7.4 | 7.4 | 0 | 95.48 | 78.406 | -78.406 | 0 | -193.917 | 34.598 | -34.598 | 0 | -383.703 | 115.376 | -115.376 | 0 | -96.039 | 27.971 | -27.971 | 0 | -97.587 | -18.615 | 18.615 | 0 | 15.369 | -59.583 | 59.583 | 0 |
Vorderingen
| 0 | -5.103 | 0 | -63.235 | 314.531 | -314.531 | 0 | -29.969 | -16.144 | 16.144 | 0 | 24.502 | 70.715 | -70.715 | 0 | -66.749 | 21.27 | -21.27 | 0 | -144.389 | 80.26 | -80.26 | 0 | 50.9 | 40.147 | -40.147 | 0 | -8.049 | 10.052 | -10.052 | 0 | -0.068 | -5.253 | 5.253 | 0 |
Voorraden
| 0 | 75.972 | 0 | 106.867 | -18.007 | 18.007 | 0 | 1.096 | 19.965 | -19.965 | 0 | 57.887 | 13.992 | -13.992 | 0 | -130.133 | 16.294 | -16.294 | 0 | -248.786 | 39.852 | -39.852 | 0 | -164.63 | -3.242 | 3.242 | 0 | -104.068 | -28.667 | 28.667 | 0 | 15.437 | -54.33 | 54.33 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.091 | -11.221 | 11.221 | 0 | 13.091 | -6.301 | 6.301 | 0 | 2.965 | -2.965 | 2.965 | 0 | 9.472 | -4.736 | 4.736 | 0 | 17.691 | -8.934 | 8.934 | 0 | 14.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 153.205 | 219.677 | -252.873 | 67.245 | 91.816 | 440.23 | -338.363 | -315.201 | -117.257 | 223.161 | -289.655 | 868.893 | 222.58 | 490.116 | -696.005 | 478.822 | 52.481 | 457.105 | -918.114 | 648.556 | -8.035 | 292.058 | -578.267 | 296.248 | -107.108 | 365.004 | -398.24 | 251.857 | 150.233 | 207.912 | -100.853 | 209.328 | 114.101 | 179.755 | -101.298 |
Kasstroom uit Operationele Activiteiten
| 144.951 | 99.709 | -339.397 | 544.263 | 290.146 | 287.01 | -322.701 | 157.671 | 64.027 | 338.338 | -513.219 | 776.852 | 172.282 | 411.909 | -801.027 | 482.859 | 200.041 | 522.829 | -1,073.693 | 573.229 | 228.692 | 417.812 | -600.839 | 488.945 | 43.275 | 549.306 | -431.219 | 413.687 | 238.056 | 374.615 | -147.424 | 406.924 | 123.873 | 348.878 | -161.81 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.702 | -67.436 | -52.041 | -54.938 | -573.925 | -17.091 | -50.342 | -89.782 | -33.259 | -26.722 | -76.015 | -219.867 | -565.681 | -127.038 | -159.009 | -309.376 | -65.728 | -103.368 | -113.669 | -349.797 | -173.012 | -140.984 | -139.034 | -285.886 | -111.594 | -67.3 | -170.69 | -188.894 | -82.015 | -97.38 | -33.467 | -52.807 | -96.607 | -101.421 | -100.71 |
Netto Overnames
| 0.034 | 0.025 | 0.423 | 0.427 | 0.308 | 0.044 | 0.111 | 0 | 0.314 | 0.172 | 0.119 | -0.21 | 0.189 | 0.028 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 808.41 | -808.41 | 0 | -1,377.362 | 1,117.532 | -1,121.432 | -0.111 | 0 | 2,304.68 | -2,304.68 | 0 | -8,472.2 | -1.875 | -4,516.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -888.6 | 888.6 | 3.237 | 0.822 | 0.595 | 1.701 | 4.107 | 0 | 8.886 | 8.634 | 7.649 | 2.183 | 9.505 | 3.435 | 6.083 | 15.079 | 5.539 | 7.543 | 9.759 | 17.552 | 17.453 | 14.343 | 12.304 | 29.12 | 18.584 | 17.543 | 36.848 | 15.212 | 14.171 | 0.787 | 0.607 | 1.595 | 0.183 | 0.3 | 0.432 |
Overige Investeringsactiviteiten
| -79.4 | -327.44 | 327.44 | -295.056 | -750 | 988.732 | 593.1 | 217.915 | -2,638.204 | 2,685.435 | 39.364 | -580.21 | -49.811 | -312.972 | 940.164 | -514.608 | -274.209 | 383.584 | 367.535 | -304.456 | 723.979 | -300.497 | -6.597 | 978.247 | -101.172 | -1,415.28 | 1,523.056 | -746.384 | 0.335 | -1,286.611 | -212.991 | 189.319 | -189.153 | 9.176 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -211.258 | -314.661 | 279.058 | -348.746 | -205.49 | -148.046 | 546.865 | 128.132 | -357.582 | 362.839 | -29.002 | -797.894 | -607.862 | -436.575 | 787.238 | -808.905 | -334.398 | 287.759 | 263.625 | -636.701 | 568.42 | -427.138 | -133.326 | 721.481 | -194.181 | -1,465.037 | 1,389.214 | -920.065 | -67.509 | -1,383.205 | -245.85 | 138.106 | -285.577 | -91.945 | -100.278 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 326.589 | -156.483 | -312.579 | 342.857 | 561.541 | -45.168 | 211.732 | -202.483 | 113.783 | 129.709 | 94.398 | 260.05 | 316.143 | 462.666 | 82.758 | 108.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 109.098 | -109.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.723 | -209.465 | -7.163 | -29.68 | -14.985 | -46.956 | -5.241 | -42.863 | -4.953 | -21.934 | -10.256 | -14.934 | -5.904 | -34.581 | -1.859 | -0.612 | -0.268 | -119.207 | 0 | 0 | 0 | -119.207 | 0 | -0.507 | -0.507 | -110.422 | -0.475 | 0 | 0 | 0 | 0 | -20 | 0 | -3.6 | -8.4 |
Overige Financieringsactiviteiten
| -372.402 | 179.82 | 756.108 | -1,731.105 | -4.146 | -51.903 | -33.401 | 4.652 | -38.563 | -114.968 | -13.948 | -321.991 | -0.178 | 0 | -0 | -4.125 | 3.942 | -138.687 | -5.085 | 0.919 | -2.187 | 2.163 | -2.163 | 11.986 | -1.127 | -20.376 | 154.084 | -1.383 | 160.584 | 0 | 1,373.303 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -53.536 | -186.128 | 436.366 | -1,446.107 | 542.411 | -144.027 | 173.09 | -240.694 | 70.268 | -7.192 | 70.194 | -76.876 | 310.061 | 428.085 | 80.899 | 103.376 | 3.673 | -138.687 | -5.085 | 0.919 | -2.187 | -119.331 | -2.163 | 11.986 | -0.627 | -130.766 | 24.084 | -1.383 | 160.584 | 0 | 1,373.303 | -20 | 0 | -3.6 | -8.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.561 | 0.178 | -1.027 | -0.365 | 2.693 | -0.684 | -0.539 | 1.99 | 3.483 | -0.435 | 0.241 | 0.22 | -1.289 | 0.459 | -2.96 | -2.731 | -0.378 | 1.045 | -0.919 | 1.354 | 0.978 | -0.952 | -0.368 | 1.065 | 1.566 | -0.719 | -0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -121.694 | -541.971 | 376.205 | -1,251.617 | 626.701 | -2.37 | 396.57 | 44.57 | -221.297 | 697.468 | -472.463 | -99.859 | -134.804 | 398.695 | 61.486 | -225.63 | -133.414 | 671.523 | -814.109 | -63.472 | 796.278 | -127.679 | -737.28 | 1,222.043 | -150.468 | -1,044.93 | 981.361 | -508.376 | 331.131 | -1,008.59 | 980.028 | 525.031 | -161.704 | 253.333 | -270.488 |
Kaspositie aan het Einde van de Periode
| 912.704 | 2,399.723 | 1,433.917 | 1,057.711 | 2,309.328 | 1,682.627 | 1,684.997 | 1,288.427 | 1,243.857 | 1,465.154 | 767.686 | 1,240.148 | 1,340.008 | 1,474.812 | 1,076.116 | 1,014.63 | 1,240.261 | 1,373.675 | 702.152 | 1,516.261 | 1,579.733 | 783.455 | 911.134 | 1,648.414 | 426.371 | 576.839 | 1,621.769 | 640.408 | 1,148.784 | 817.654 | 1,826.244 | 846.216 | 321.185 | 482.889 | 229.556 |