XDC Industries (Shenzhen) Limited
SZSE:300615.SZ
18.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 111.889 | 74.214 | 161.016 | 134.088 | 172.283 | 161.74 | 239.462 | 71.274 | 82.193 | 85.296 | 79.223 | 40.749 | 22.142 |
| Kortetermijnbeleggingen
| 135.615 | 173.081 | 70.326 | 100.497 | 60.507 | -6.925 | -4.941 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 247.504 | 247.295 | 231.342 | 234.585 | 232.79 | 161.74 | 239.462 | 71.274 | 82.193 | 85.296 | 79.223 | 40.749 | 22.142 |
| Nettovorderingen
| 150.423 | 330.729 | 150.279 | 130.097 | 130.018 | 129.094 | 113.491 | 108.29 | 68.957 | 78.898 | 66.126 | 37.337 | 30.682 |
| Voorraad
| 82.829 | 115.604 | 57.797 | 47.771 | 36.432 | 44.1 | 31.803 | 28.35 | 17.198 | 27.58 | 21.031 | 12.16 | 12.545 |
| Overige vlottende activa
| 14.795 | 10.443 | 1.338 | 1.604 | 4.302 | 72.571 | 2.315 | 1.049 | 0.234 | 0.809 | 1.665 | 0.996 | 0.737 |
| Totaal vlottende activa
| 495.552 | 704.072 | 440.756 | 414.057 | 403.542 | 407.506 | 387.071 | 208.963 | 168.581 | 192.582 | 168.045 | 91.243 | 66.106 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 139.895 | 132.753 | 104.008 | 108.819 | 113.375 | 116.053 | 108.09 | 105.831 | 75.646 | 64.957 | 41.444 | 32.285 | 21.796 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 6.072 | 6.423 | 7.499 | 8.249 | 8.577 | 8.789 | 6.222 | 6.408 | 6.592 | 6.775 | 6.986 | 7.143 | 0.207 |
| Goodwill en immateriële activa
| 6.072 | 6.423 | 7.499 | 8.249 | 8.577 | 8.789 | 6.222 | 6.408 | 6.592 | 6.775 | 6.986 | 7.143 | 0.207 |
| Langetermijnbeleggingen
| 29.216 | -165.081 | 24.867 | 22.096 | 13.373 | 8.436 | 13.387 | 0.989 | 1.102 | 0.908 | 0.685 | 0.909 | 0.438 |
| Belastingvorderingen
| 6.492 | 6.677 | 6.218 | 4.18 | 2.396 | 2.62 | 0.805 | 0.744 | 0.437 | 0.491 | 0.474 | 0.42 | 0.419 |
| Overige niet-vlottende activa
| 20.753 | 208.63 | 1.529 | 2.875 | 2.324 | 3.531 | 6.709 | 0.645 | 0.971 | 1.149 | 0.9 | 2.092 | 1.353 |
| Totaal niet-vlottende activa
| 202.428 | 189.402 | 144.121 | 146.22 | 140.045 | 139.428 | 135.212 | 114.617 | 84.747 | 74.279 | 50.488 | 42.85 | 24.212 |
| Totaal activa
| 697.98 | 893.474 | 584.877 | 560.277 | 543.587 | 546.934 | 522.283 | 323.58 | 253.328 | 266.862 | 218.534 | 134.093 | 90.318 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 63.899 | 237.825 | 71.99 | 54.749 | 39.973 | 43.876 | 59.711 | 38.507 | 24.553 | 33.78 | 36.443 | 20.562 | 25.456 |
| Kortlopende schulden
| 21.959 | 17.079 | 1.8 | 5 | 16.843 | 35.606 | 20.623 | 28.844 | 32.6 | 54.4 | 42.034 | 21.595 | 2.476 |
| Belastingschulden
| 1.513 | 9.664 | 2.078 | 1.49 | 0.722 | 0.447 | 1.296 | 1.972 | 3.017 | 3.933 | 3.321 | 2.076 | 3.611 |
| Uitgestelde opbrengsten
| 0.013 | 40.294 | 22.583 | 15.421 | 0.01 | 0.026 | 0.032 | 34.518 | 0 | 14.998 | 10.648 | 6.754 | 8.477 |
| Overige kortlopende verplichtingen
| 31.554 | 0.025 | 0.023 | 0.01 | 10.529 | -0.631 | -10.707 | 0 | 12.379 | 0.047 | 0.042 | 0.078 | 0.021 |
| Totaal kortlopende verplichtingen
| 117.425 | 295.223 | 96.396 | 75.18 | 67.355 | 78.878 | 69.659 | 101.869 | 69.533 | 103.225 | 89.167 | 48.988 | 36.431 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 39.112 | 38.144 | 1.179 | 5 | 0 | 0 | 0 | 11.358 | 6.783 | 0 | 0.343 | 3.597 | 3.137 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -0.751 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.09 | 0.751 | 0.049 | 0.075 | 0.076 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0.751 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 40.202 | 38.894 | 1.228 | 5.075 | 0.076 | 0.048 | 0 | 11.358 | 6.783 | 0 | 0.343 | 3.597 | 3.137 |
| Totaal passiva
| 157.627 | 334.117 | 97.624 | 80.255 | 67.431 | 78.878 | 69.659 | 113.227 | 76.316 | 103.225 | 89.51 | 52.586 | 39.567 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 | 0 | 0 |
| Gewone aandelen
| 191.701 | 189.947 | 188.5 | 187.2 | 189.591 | 147.26 | 80 | 60 | 60 | 60 | 60 | 60 | 8.735 |
| Ingehouden winsten
| 184.733 | 143.39 | 106.35 | 108.571 | 112.532 | 104.165 | 97.35 | 109.771 | 82.365 | 74.156 | 47.352 | 6.06 | 37.448 |
| Overige gereserveerde algehele resultaten
| 75.758 | 64.986 | 46.403 | 43.771 | 24.825 | 14.536 | 29.514 | 25.94 | 19.677 | -0.016 | -0.017 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 88.162 | 149.914 | 143.966 | 138.771 | 149.43 | 202.094 | 245.76 | 14.085 | 14.085 | 28.207 | 19.904 | 14.755 | 4.556 |
| Totaal eigen vermogen van aandeelhouders
| 540.354 | 548.238 | 485.219 | 478.314 | 476.377 | 468.056 | 452.624 | 209.796 | 176.126 | 162.363 | 127.256 | 80.815 | 50.739 |
| Totaal eigen vermogen
| 540.354 | 559.357 | 487.253 | 480.022 | 476.156 | 468.056 | 452.624 | 210.353 | 177.012 | 163.637 | 129.023 | 81.508 | 50.751 |
| Totaal passiva en aandeelhoudersvermogen
| 697.98 | 893.474 | 584.877 | 560.277 | 543.587 | 546.934 | 522.283 | 323.58 | 253.328 | 266.862 | 218.534 | 134.093 | 90.318 |