Shanghai Fullhan Microelectronics Co., Ltd.
SZSE:300613.SZ
44.78 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 80.549 | 69.014 | 36.108 | 72.704 | 51.302 | 69.984 | 58.502 | 50.693 | 105.198 | 140.636 | 101.601 | 94.681 | 130.479 | 104.027 | 34.681 | 46.539 | -2.804 | 13.599 | 30.341 | 4.707 | 39.957 | 63.331 | -26.321 | 6.006 | 10.036 | 23.225 | 15.232 | 25.241 | 23.025 | 30.487 | 27.308 | 17.802 | 39.145 | 30.624 | 24.269 |
Afschrijvingen & Amortisatie
| 0 | 45.543 | 45.543 | 43.054 | -76.509 | 40.788 | 40.788 | 39.214 | 39.214 | 38.011 | 38.011 | 38.253 | 38.253 | 19.294 | 19.294 | 31.7 | -16.992 | 16.992 | 0 | 32.727 | -16.296 | 16.296 | 0 | 23.56 | -10.097 | 10.097 | 0 | 13.904 | -4.752 | 4.752 | 0 | 7.444 | -3.294 | 3.294 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -60.19 | -8.5 | 1.037 | 0 | -90.626 | -110.635 | -2.207 | 0 | 44.925 | -37.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 5.457 | 0 | 49.6 | -3.409 | 3.409 | 0 | 26.941 | -12.699 | 12.699 | 0 | 20.537 | -9.016 | 9.016 | 0 | 1.984 | -0.757 | 0.757 | 0 | 29.681 | 0 | 26.167 | 0 | 41.763 | 0 | 15.976 | 0 | 11.691 | 0 | 3.514 | 0 | 7.029 | 0 | 3.514 | 0 |
Verandering in Werkkapitaal
| 0 | -11.638 | 0 | 10.591 | 88.067 | -88.067 | 0 | 74.29 | 189.319 | -189.319 | 0 | -698.622 | 439.107 | -439.107 | 0 | 82.535 | 16.253 | -16.253 | 0 | -77.525 | -19.237 | 19.237 | 0 | 19.743 | -31.948 | 31.948 | 0 | -59.05 | 31.424 | -31.424 | 0 | -38.281 | 18.949 | -18.949 | 0 |
Vorderingen
| 0 | 144.584 | 0 | -152.509 | 96.716 | -96.716 | 0 | 131.088 | 211.889 | -211.889 | 0 | -344.302 | 272.987 | -272.987 | 0 | 44.325 | -0.757 | 0.757 | 0 | -60.204 | 3.805 | -3.805 | 0 | -7.938 | -10.252 | 10.252 | 0 | -69.142 | 12.724 | -12.724 | 0 | -33.206 | 14.903 | -14.903 | 0 |
Voorraden
| 0 | -161.679 | 0 | 135.641 | -8.649 | 8.649 | 0 | -56.798 | -22.57 | 22.57 | 0 | -374.856 | 175.136 | -175.136 | 0 | 36.226 | 17.01 | -17.01 | 0 | -47.002 | 3.125 | -3.125 | 0 | -13.331 | 0.187 | -0.187 | 0 | -1.598 | 22.214 | -22.214 | 0 | -11.987 | 7.56 | -7.56 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 3.409 | -3.409 | 0 | -27.143 | 12.699 | -12.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 5.457 | 0 | 27.458 | -3.409 | 3.409 | 0 | 27.143 | -12.699 | 12.699 | 0 | 20.537 | -9.016 | 9.016 | 0 | 1.984 | 0 | 0 | 0 | 29.681 | -26.167 | 26.167 | 0 | 41.012 | -21.883 | 21.883 | 0 | 11.691 | -3.514 | 3.514 | 0 | 6.912 | -3.514 | 3.514 | 0 |
Overige Niet-Contante Posten
| -17.281 | 36.786 | 103.365 | 79.407 | 142.664 | 56.04 | -40.788 | -50.693 | -105.198 | 140.815 | -2.608 | -94.681 | -130.479 | -104.027 | -34.681 | -46.539 | 2.804 | -13.599 | -30.341 | -4.707 | -39.957 | -63.331 | 26.321 | -6.006 | -10.036 | -23.225 | -15.232 | -25.241 | -23.025 | -30.487 | -27.308 | -17.802 | -39.145 | -30.624 | -24.269 |
Kasstroom uit Operationele Activiteiten
| 63.269 | 60.257 | 139.472 | 195.164 | 193.615 | 83.191 | 58.502 | 50.693 | 105.198 | 140.636 | 98.993 | -14.334 | 149.363 | -22.949 | -130.176 | 30.141 | 26.11 | 104.322 | 30.418 | 52.472 | -29.2 | 17.059 | 10.605 | 21.452 | 6.428 | 33.037 | 41.984 | 35.306 | 34.363 | 1.253 | -0.07 | 27.249 | 22.247 | 16.902 | 18.339 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.753 | -57.804 | -8.952 | -61.324 | -27.192 | -27.539 | -19.417 | -29.252 | -32.674 | -16.518 | -21.341 | -28.558 | -35.135 | -18.143 | -0.752 | -13.717 | -17.549 | -6.57 | -4.631 | -3.254 | -16.495 | -3.26 | -7.803 | -18.604 | -18.883 | -10.271 | -77.761 | -14.267 | -102.363 | -0.177 | -4.897 | -4.667 | -1.556 | -3.782 | -1.733 |
Netto Overnames
| 0 | 0 | 0 | 0 | 49.649 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.007 | -267.964 | 13.758 | 17.549 | 6.524 | 4.677 | 0 | 0 | 0 | 182.803 | 20.036 | 18.972 | 8.975 | 77.761 | 14.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -272.543 | -340 | -80 | -70 | -50 | -180 | 0 | -60.188 | -153 | -70 | -51.457 | -120 | 0 | 0 | 0 | -2 | -90 | -138 | -60 | 0 | 0 | 0 | -175 | -43 | 28 | -87 | -160 | 5 | -45 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 299.388 | 260 | 120 | 91.414 | 0.351 | 242.045 | 62.537 | 71.199 | 0 | 91.891 | 30.229 | 0 | 0 | 0 | 0 | 141.784 | 89.037 | 61.244 | 60.718 | 457.08 | 50.948 | 58.659 | 106.623 | 4.191 | 3.031 | 2.731 | 0.536 | -59.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | -78.856 | 41.278 | 0 | -49.649 | -180 | 0 | 0 | -153 | 21.891 | -21.228 | -120 | 0.3 | 0.152 | -0.752 | -13.717 | -17.549 | -6.57 | -4.631 | -418.491 | -16.495 | -43.929 | -7.803 | -18.604 | -18.883 | -10.271 | -77.761 | -14.267 | 60.519 | -60 | -4.897 | -4.667 | -1.556 | -3.782 | -1.733 |
Kasstroom uit Investeringsactiviteiten
| 0.091 | -137.804 | 31.048 | -39.91 | -76.841 | 34.506 | 43.121 | -18.241 | -185.674 | 5.373 | -42.569 | -148.558 | -34.835 | -69.998 | -268.716 | 126.108 | -18.512 | -83.372 | -3.867 | 35.335 | 34.453 | 11.47 | 98.82 | -55.981 | 12.237 | -95.836 | -237.225 | -68.791 | -86.844 | -60.177 | -4.897 | -4.667 | -1.556 | -3.782 | -1.733 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -59 | 50 | -54.8 | 0 | -66.258 | 0 | 0 | -88.977 | 0 | 0 | 0 | 581.19 | -104.229 | 58.697 | 45.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 70.624 | -70.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -575.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.433 | -28.016 | -1.196 | -41.438 | -6.033 | -42.933 | -1.118 | -3.114 | -0.898 | -41.399 | -1.008 | -0.195 | -1.144 | -9.468 | -0.044 | -0.194 | 0 | -8.222 | 0 | 0 | 0 | -5.556 | 0 | -0.016 | -0.273 | -10.376 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.24 | -63.239 | -3.99 | -35.984 | 28.816 | 56.713 | 16.055 | 0.982 | 239.685 | 16.978 | -0.662 | -577.11 | 573.393 | 4.93 | -0.033 | 0 | 0 | 0 | 0 | 75.361 | 0 | 50 | -74.361 | -5.184 | -0 | 0 | 0 | 77.833 | 0 | 1.51 | 568.21 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -65.193 | -41.255 | -59.986 | -37.218 | -43.474 | 13.78 | 14.937 | -91.11 | 238.787 | -24.421 | -1.67 | 3.885 | 468.021 | 54.159 | 45.471 | -0.194 | 0 | -8.222 | 0 | 0 | 0 | 44.444 | -74.361 | -5.169 | -0.273 | -10.376 | 0 | 77.833 | 0 | -9.691 | 568.21 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.44 | -3.807 | -0.578 | -5.11 | -2.155 | 14.671 | -3.533 | -1.867 | 11.886 | 9.031 | -3.032 | -0.602 | -0.082 | -0.945 | -0.777 | -15.009 | -13.885 | -0.338 | 4.793 | -4.543 | 8.142 | 5.414 | -4.847 | -1.252 | 9.067 | 11.433 | -9.046 | -3.52 | -4.479 | -3.883 | -0.976 | 6.046 | 0.888 | 2.434 | -0.455 |
Netto Kasstroomverandering
| -12.66 | -122.61 | 109.956 | 112.927 | 71.144 | 146.148 | 35.755 | 270.34 | 178.411 | 17.316 | 51.721 | -159.609 | 582.465 | -39.732 | -354.198 | 141.045 | -6.287 | 12.39 | 31.344 | 83.284 | 13.395 | 78.387 | 30.217 | -40.95 | 27.458 | -61.742 | -204.287 | 40.828 | -56.96 | -72.497 | 562.266 | 28.628 | 21.579 | 15.553 | 16.151 |
Kaspositie aan het Einde van de Periode
| 1,657.34 | 1,670.001 | 1,792.611 | 1,682.654 | 1,569.728 | 1,498.583 | 1,352.436 | 1,316.68 | 1,046.341 | 867.93 | 850.614 | 798.894 | 958.503 | 376.038 | 415.77 | 769.968 | 628.922 | 635.209 | 622.819 | 591.475 | 508.191 | 494.796 | 416.409 | 386.212 | 427.162 | 399.703 | 461.446 | 665.733 | 624.905 | 681.865 | 754.362 | 192.096 | 163.467 | 141.888 | 126.335 |