Zhejiang Meili High Technology Co., Ltd.
SZSE:300611.SZ
11.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.816 | 30.634 | 16.115 | 10.234 | 11.464 | 10.04 | 8.96 | -30.404 | 4.946 | -13.98 | 1.807 | -6.103 | 8.736 | 7.212 | 12.242 | 8.863 | 16.024 | 16.523 | -1.164 | -5.435 | 8.393 | 5.775 | 9.347 | -6.634 | 6.025 | 11.955 | 8.575 | 14.787 | 11.505 | 9.365 | 11.997 | 22.97 | 12.404 | 8.404 | 11.574 | 16.762 | 9.144 | 11.18 |
Afschrijvingen & Amortisatie
| 0 | 27.778 | 27.778 | 29.629 | 29.629 | 25.901 | 25.901 | 26.331 | 26.331 | 25.074 | 25.074 | 17.134 | 16.578 | 12.392 | 12.392 | 49.139 | -22.355 | 22.355 | 0 | 45.258 | -21.619 | 21.619 | 0 | 36.165 | -13.705 | 13.705 | 0 | 17.138 | -8.041 | 8.041 | 0 | 14.637 | -7.249 | 7.249 | 0 | 14.589 | 0 | 1.603 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -45.666 | 45.666 | 0 | 88.264 | 49.601 | -0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -0.472 | 0.472 | 0 | 4.532 | -2.739 | 2.739 | 0 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 69.847 | 0 | -184.068 | 46.138 | -46.138 | 0 | -92.796 | -46.862 | 46.862 | 0 | -83.702 | 30.157 | -30.157 | 0 | -103.486 | -49.684 | 49.684 | 0 | -67.501 | 1.505 | -1.505 | 0 | -34.629 | 58.97 | -58.97 | 0 | -69.686 | 26.102 | -26.102 | 0 | -48.731 | -1.62 | 1.62 | 0 | -24.504 | 0 | 0 |
Vorderingen
| 0 | 51.334 | 0 | -168.412 | 34.904 | -34.904 | 0 | -40.797 | -73.62 | 73.62 | 0 | -22.301 | -1.83 | 1.83 | 0 | -91.711 | -57.485 | 57.485 | 0 | -53.975 | -5.221 | 5.221 | 0 | -21.304 | 31.962 | -31.962 | 0 | -37.337 | 16.518 | -16.518 | 0 | -36.401 | -3.392 | 3.392 | 0 | -15.227 | 0 | 0 |
Voorraden
| 0 | 18.513 | 0 | -16.129 | 11.234 | -11.234 | 0 | -51.999 | 26.758 | -26.758 | 0 | -61.402 | 31.987 | -31.987 | 0 | -11.776 | 7.801 | -7.801 | 0 | -13.526 | 6.726 | -6.726 | 0 | -13.325 | 27.008 | -27.008 | 0 | -32.348 | 9.583 | -9.583 | 0 | -12.329 | 1.772 | -1.772 | 0 | -9.276 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -27.438 | 30.396 | 26.36 | 195.083 | 17.208 | -29.125 | -48.447 | 52.281 | -54.772 | 5.422 | 6.772 | 42.636 | 14.561 | 20.829 | -13.929 | 56.373 | 72.816 | -67.179 | 34.724 | 26.89 | 52.756 | 3.936 | -13.74 | 9.053 | -19.212 | 34.565 | -10.496 | 45.404 | -10.111 | 5.25 | -12.57 | 35.631 | 17.501 | -1.255 | -1.091 | -0.229 | -9.144 | 4.809 |
Kasstroom uit Operationele Activiteiten
| 3.378 | 33.252 | 42.475 | 50.878 | 58.302 | 6.815 | -13.586 | 48.208 | -23.496 | 65.325 | -16.496 | 19.399 | 6.718 | 15.65 | -14.078 | 10.888 | 16.801 | 21.382 | 33.56 | -0.789 | 41.035 | 29.824 | -4.393 | 3.954 | 32.079 | 1.255 | -1.921 | 7.643 | 19.454 | -3.446 | -0.572 | 24.507 | 21.036 | 16.018 | 10.482 | 6.619 | 0 | 17.592 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.68 | -7.275 | -6.118 | -31.503 | -5.423 | -11.521 | -21.727 | -55.027 | -34.31 | -18.437 | -47.429 | -45.987 | -31.911 | -26.953 | -43.227 | -23.395 | -23.181 | -17.024 | -10.838 | -28.296 | -17.334 | -28.383 | -10.141 | -2.919 | -14.233 | -44.457 | -21.156 | -41.199 | -61.369 | -15.968 | -19.195 | -19.763 | -28.602 | -12.165 | -22.424 | -17.624 | 0 | -11.511 |
Netto Overnames
| 0 | 0.304 | 0.042 | -20.924 | 0.026 | 0.492 | 0.016 | 17.299 | 0.111 | 0.65 | 0.159 | -204.422 | 13.179 | 0.061 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.934 | 139.934 | -139.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 14.7 | -10 | 0 | -4.7 | 0 | 0 | 0 | 0 | -100 | 50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -15.233 | -0.026 | 0 | -0.016 | 0 | 0 | 0 | 0 | 100.287 | -50.145 | 50.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -20.021 | 0.304 | 0.042 | 15.233 | 0.026 | 0.492 | 0.016 | 0 | 0.111 | 0.65 | 0.159 | -203.422 | 12.321 | 0.206 | 0.047 | 0.908 | 0.489 | -17.024 | 0 | 3.464 | -17.334 | -28.383 | -10.141 | 24.89 | -1.8 | -88.903 | -0.289 | 27.858 | -2.814 | -48.184 | -19.195 | -19.763 | 0.016 | 0.131 | 0.008 | 0 | 0 | -11.511 |
Kasstroom uit Investeringsactiviteiten
| -24.701 | -6.971 | -6.076 | -37.727 | -15.398 | -11.029 | -26.412 | -37.728 | -34.199 | -17.787 | -47.271 | -249.409 | -19.59 | -26.747 | -43.18 | -22.487 | -22.692 | -17.024 | -10.838 | -24.832 | -17.334 | -28.383 | -10.141 | 21.971 | -16.033 | -133.359 | -21.445 | -13.341 | -64.183 | -64.152 | -19.195 | -19.763 | -28.586 | -12.033 | -22.415 | -17.624 | 0 | -11.511 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 50 | -25.95 | -0.01 | 37.224 | 19.981 | 15.956 | -4 | -55.635 | 151.22 | -0.681 | 17 | 93 | -15 | 0 | 328 | -8 | -15 | 0 | 0 | 31 | 0 | 44.3 | 29.9 | -22 | 13.5 | 23.6 | 143.2 | 10 | 0 | -33.98 | 0 | 0 | 20.98 | 5 | 0 | 0 | 0 | 7.62 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -30.01 | 0 | -8.945 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.232 | -15.042 | -4.517 | -6.315 | -10.299 | -4.121 | -4.374 | -8.873 | -11.141 | -3.466 | -5.064 | -5.634 | -13.77 | -3.369 | -3.363 | -3.198 | -12.059 | -3.941 | -2.94 | -3.298 | -12.473 | -5.196 | 0 | -2.651 | -20.393 | -1.986 | -0.658 | -1.811 | -0.022 | -21.232 | -0.043 | -0.464 | -0.407 | -0.133 | -0.12 | -0.163 | 0 | -1.181 |
Overige Financieringsactiviteiten
| 1.888 | -1.888 | 0 | 6.461 | -0.245 | 3.875 | -3.875 | 6.089 | -3.499 | 0 | 14.068 | -3.117 | 0.5 | 31.26 | -0.35 | 6.725 | -0.7 | -0.3 | -0.25 | -44.369 | -2.541 | -16.507 | -2 | -36 | 0 | -0 | -0 | -5.659 | 5.454 | -8.25 | 235.189 | -0.283 | 0 | 0 | -1.284 | -1.56 | 0 | 87.42 |
Kasstroom uit Financieringsactiviteiten
| 47.656 | -42.88 | -4.527 | 7.359 | 9.437 | 6.765 | -12.249 | -58.42 | 136.579 | -4.148 | 26.004 | 84.248 | -28.27 | 27.891 | 324.287 | -9.948 | -27.759 | -4.241 | -3.19 | -16.667 | -15.014 | 27.794 | 27.9 | -60.651 | -6.893 | 21.614 | 142.542 | 2.53 | 5.432 | -63.462 | 235.146 | -0.747 | 20.573 | 4.867 | -1.404 | -1.724 | 0 | 93.859 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.584 | 0.606 | -0.095 | 0.431 | -0.882 | 3.138 | -2.143 | -1.097 | 1.834 | 1.111 | -0.201 | -0.457 | 0.037 | -0.556 | -0.288 | -2.574 | -0.438 | -0.177 | 1.502 | 1.366 | -2.441 | -0.228 | -0.282 | 0.343 | 0.496 | 0.289 | -0.456 | 0.205 | -0.177 | -0.723 | 0.622 | -0.095 | 0.022 | -0.278 | -0.167 | 0.241 | 0 | 0.186 |
Netto Kasstroomverandering
| 23.749 | -18.132 | 31.777 | 34.33 | 51.458 | 4.292 | -54.39 | -49.037 | 80.719 | 44.502 | -37.963 | -146.219 | -41.106 | 16.238 | 266.741 | -24.12 | -34.088 | 2.402 | 21.034 | -40.923 | 6.246 | 29.007 | 13.085 | -34.382 | 9.649 | -110.202 | 118.72 | -11.206 | -39.474 | -131.783 | 216 | 3.901 | 13.045 | 8.573 | -13.504 | -12.488 | 0 | 100.126 |
Kaspositie aan het Einde van de Periode
| 233.022 | 228.117 | 225.266 | 220.478 | 172.548 | 121.089 | 116.797 | 169.79 | 218.827 | 138.108 | 93.606 | 131.569 | 277.788 | 318.895 | 302.657 | 35.916 | 60.036 | 94.124 | 91.722 | 73.15 | 114.073 | 107.827 | 78.82 | 65.735 | 100.118 | 90.469 | 200.671 | 81.951 | 93.157 | 132.631 | 264.414 | 48.414 | 44.512 | 31.467 | 22.894 | 36.398 | 0 | 111.953 |