Zhejiang Meili High Technology Co., Ltd.
SZSE:300611.SZ
11.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 263.256 | 228.117 | 246.248 | 220.478 | 186.148 | 139.088 | 135.339 | 189.524 | 235.173 | 166.385 | 127.877 | 142.749 | 296.543 | 330.837 | 316.95 | 59.061 | 73.015 | 101.905 | 103.205 | 83.757 | 122.901 | 129.785 | 90.677 | 77.14 | 119.702 | 99.799 | 211.191 | 87.601 | 102.725 | 149.604 | 276.48 | 50.929 | 45.472 | 43.377 | -45.998 | 45.998 | 117.975 |
Kortetermijnbeleggingen
| 0.138 | 0.099 | 0.163 | 0.202 | 0.223 | 0.168 | 0.242 | 0.287 | 0.326 | 0.241 | 0.257 | 0.428 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 50 | 0 | 0 | 0 | 0 | 91.997 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 263.394 | 228.216 | 246.411 | 220.68 | 186.371 | 139.256 | 135.581 | 189.811 | 235.499 | 166.625 | 128.133 | 143.177 | 296.556 | 330.837 | 316.95 | 59.061 | 73.015 | 101.905 | 103.205 | 83.757 | 122.901 | 129.785 | 90.677 | 77.14 | 119.702 | 99.799 | 211.191 | 87.601 | 102.725 | 149.604 | 276.48 | 50.929 | 45.472 | 43.377 | 45.998 | 45.998 | 117.975 |
Nettovorderingen
| 596.858 | 563.02 | 560.499 | 636.256 | 533.027 | 492.028 | 377.543 | 437.496 | 398.541 | 334.848 | 372.386 | 400.505 | 329.806 | 336.547 | 343.347 | 333.093 | 260.779 | 221.878 | 210.014 | 304.517 | 219.054 | 251.434 | 246.107 | 260.475 | 214.49 | 237.788 | 187.185 | 198.43 | 163.364 | 170.681 | 173.379 | 170.749 | 130.805 | 126.795 | 0 | 137.75 | 118.291 |
Voorraad
| 287.841 | 267.401 | 306.07 | 283.092 | 280.661 | 270.862 | 294.12 | 260.311 | 253.475 | 247.954 | 260.146 | 219.389 | 197.058 | 179.474 | 173.815 | 149.932 | 162.055 | 150.825 | 160.072 | 142.994 | 154.229 | 140.537 | 128.946 | 134.479 | 132.28 | 124.798 | 108.3 | 99.673 | 81.506 | 77.701 | 73.954 | 68.679 | 61.098 | 58.574 | 0 | 57.198 | 57.331 |
Overige vlottende activa
| 21.758 | 14.291 | 18.536 | 10.066 | 32.042 | 35.867 | 77.676 | 41.019 | 46.37 | 29.807 | 50.149 | 50.989 | 61.505 | 32.205 | 30.408 | 34.574 | 36.676 | 38.547 | 40.011 | 6.408 | 49.189 | 43.021 | 22.199 | 37.343 | 38 | 19.173 | 71.776 | 64.659 | 74.778 | 65.824 | 14.924 | 15.778 | 19.033 | 12.336 | 0 | 8.373 | 7.552 |
Totaal vlottende activa
| 1,169.851 | 1,072.929 | 1,131.517 | 1,150.093 | 1,032.101 | 938.013 | 884.92 | 928.637 | 933.886 | 779.234 | 810.814 | 814.059 | 884.926 | 879.063 | 864.521 | 576.66 | 532.524 | 513.156 | 513.302 | 537.676 | 545.373 | 533.695 | 487.928 | 477.919 | 504.472 | 481.558 | 578.453 | 450.362 | 422.371 | 463.81 | 538.737 | 306.135 | 256.409 | 241.083 | 45.998 | 249.32 | 301.149 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 771.641 | 775.06 | 787.964 | 820.675 | 823.792 | 836.603 | 850.93 | 870.562 | 842.674 | 790.689 | 785.556 | 801.505 | 476.765 | 482.004 | 478.895 | 460.666 | 427.484 | 427.163 | 423.251 | 418.724 | 413.198 | 405.296 | 379.559 | 399.94 | 388.54 | 391.568 | 366.17 | 354.879 | 292.685 | 235.153 | 226.221 | 216.828 | 202.37 | 185.266 | 0 | 150.885 | 131.26 |
Goodwill
| 10.779 | 10.779 | 10.779 | 10.779 | 31.73 | 31.73 | 31.73 | 31.73 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 59.048 | 62.747 | 62.747 | 62.747 | 62.747 | 63.691 | 63.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 110.778 | 111.782 | 112.051 | 113.455 | 113.526 | 114.679 | 115.864 | 116.818 | 119 | 120.15 | 121.675 | 122.576 | 62.559 | 62.711 | 63.4 | 64.21 | 64.984 | 65.803 | 66.793 | 67.439 | 67.46 | 67.726 | 68.876 | 69.239 | 69.772 | 69.739 | 31.231 | 31.402 | 42.719 | 42.978 | 43.237 | 43.497 | 43.756 | 43.927 | 0 | 44.428 | 45.147 |
Goodwill en immateriële activa
| 121.557 | 122.561 | 122.83 | 124.234 | 145.255 | 146.409 | 147.594 | 148.548 | 178.048 | 179.198 | 180.723 | 181.624 | 121.608 | 121.76 | 122.448 | 123.259 | 124.032 | 124.851 | 125.841 | 126.487 | 130.207 | 130.473 | 131.622 | 131.985 | 133.462 | 133.43 | 31.231 | 31.402 | 42.719 | 42.978 | 43.237 | 43.497 | 43.756 | 43.927 | 0 | 44.428 | 45.147 |
Langetermijnbeleggingen
| 27.485 | 8.051 | 12.402 | 113.455 | 4.619 | 4.87 | 2.826 | 3.071 | 1.087 | 0.966 | 0.798 | 0.84 | 0.204 | 0.452 | 0.147 | 0.223 | 1.477 | 2.688 | 0.223 | 0.223 | 0.334 | 0.334 | 0.114 | 0.334 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.053 | 0.105 | 0 | 0.21 | 0.368 |
Belastingvorderingen
| 5.373 | 4.906 | 4.059 | 4.695 | 3.755 | 3.863 | 7.036 | 8.696 | 14.104 | 13.865 | 13.357 | 13.03 | 10.705 | 8.29 | 8.716 | 6.818 | 6.176 | 6.133 | 2.974 | 5.811 | 2.416 | 2.596 | 2.605 | 3.361 | 3.334 | 3.312 | 2.631 | 2.637 | 1.889 | 1.845 | 1.841 | 1.859 | 1.565 | 1.52 | 0 | 1.607 | 1.351 |
Overige niet-vlottende activa
| 15.693 | 22.623 | 11.294 | -101.341 | 7.51 | 10.418 | 7.942 | 9.623 | 23.182 | 41.291 | 42.487 | 24.276 | 48.763 | 38.995 | 24.055 | 15.702 | 17.927 | 2.371 | 8.161 | 4.012 | 8.233 | 8.762 | 43.976 | 4.413 | 9.259 | 19.984 | 14.52 | 15.957 | 16.422 | 16.102 | 13.83 | 10.953 | 11.67 | 6.555 | -45.998 | 14.004 | 6.962 |
Totaal niet-vlottende activa
| 941.749 | 933.202 | 938.549 | 961.717 | 984.93 | 1,002.163 | 1,016.327 | 1,040.5 | 1,059.095 | 1,026.009 | 1,022.922 | 1,021.276 | 658.046 | 651.5 | 634.262 | 606.668 | 577.098 | 563.206 | 560.449 | 555.258 | 554.388 | 547.461 | 557.876 | 540.034 | 534.596 | 548.294 | 414.551 | 404.875 | 353.715 | 296.078 | 285.129 | 273.136 | 259.413 | 237.373 | -45.998 | 211.133 | 185.087 |
Totaal activa
| 2,111.6 | 2,006.131 | 2,070.066 | 2,111.81 | 2,017.031 | 1,940.177 | 1,901.247 | 1,969.137 | 1,992.981 | 1,805.243 | 1,833.736 | 1,835.335 | 1,542.972 | 1,530.563 | 1,498.783 | 1,183.327 | 1,109.621 | 1,076.362 | 1,073.751 | 1,092.934 | 1,099.761 | 1,081.156 | 1,045.804 | 1,017.954 | 1,039.067 | 1,029.852 | 993.004 | 855.237 | 776.086 | 759.888 | 823.866 | 579.271 | 515.822 | 478.456 | 0 | 460.453 | 486.236 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 259.467 | 279.569 | 348.646 | 299.963 | 344.157 | 292.267 | 268.348 | 318.643 | 258.918 | 219.392 | 242.259 | 271.71 | 182.889 | 179.993 | 192.629 | 164.991 | 144.803 | 109.489 | 127.684 | 133.655 | 139.089 | 92.172 | 123.328 | 125.402 | 126.594 | 120.145 | 114.389 | 138.342 | 87.715 | 93.511 | 102.471 | 98.261 | 61.066 | 58.901 | 0 | 59.036 | 57.896 |
Kortlopende schulden
| 277.979 | 275.995 | 325.72 | 446.011 | 317.55 | 296.647 | 259.813 | 230.874 | 280.694 | 237.724 | 208.015 | 188.015 | 210.249 | 180.206 | 231.795 | 171.721 | 209.768 | 179.725 | 158.072 | 158.216 | 127 | 127 | 85 | 52.8 | 74.8 | 80.8 | 68.8 | 12 | 2 | 2 | 4 | 4 | 4 | 15 | 0 | 10 | 70.5 |
Belastingschulden
| 13.59 | 1.983 | 4.763 | 0.757 | 4.686 | 7.632 | 10.109 | 12.252 | 15.994 | 14.139 | 6.725 | 7.246 | 9.299 | 2.852 | 4.954 | 6.612 | 6.048 | 4.361 | 1.898 | 5.62 | 3.541 | 2.592 | 4.677 | 7.297 | 4.646 | 3.656 | 4.132 | 6.516 | 4.241 | 4.935 | 3.702 | 5.437 | 3.706 | 2.954 | 0 | 5.912 | 5.319 |
Uitgestelde opbrengsten
| 0 | 3.233 | 33.043 | 4.436 | 39.984 | 44.143 | 40.238 | 53.46 | 54.394 | 56.951 | 42.47 | 50.283 | 35.469 | 36.938 | 25.49 | 32.279 | 27.645 | 30.875 | 1.886 | 28.176 | 19.79 | 25.563 | 23.867 | 32.011 | 24.656 | 41.407 | 11.201 | 17.206 | 14.29 | 13.973 | 6.841 | 16.474 | 12.638 | 10.487 | 0 | 13.476 | 11.44 |
Overige kortlopende verplichtingen
| 105.537 | 54.744 | 50.122 | 49.486 | 32.063 | 33.733 | 26.688 | 38.147 | 55.918 | 39.042 | 24.31 | 48.764 | 53.876 | 61.804 | 18.839 | 99.633 | 50.464 | 56.699 | 28.264 | 39.307 | -2.171 | 52.084 | 19.434 | -6.446 | -4.354 | -3.194 | 23.791 | 11.683 | -4.24 | 9.122 | 26.298 | 26.121 | 9.104 | 7.697 | 0 | 7.752 | 6.298 |
Totaal kortlopende verplichtingen
| 656.573 | 612.291 | 707.797 | 796.218 | 702.252 | 635.051 | 568.912 | 604.938 | 594.923 | 514.706 | 523.779 | 519.056 | 441.949 | 427.529 | 450.167 | 445.091 | 382.426 | 350.274 | 317.641 | 336.798 | 287.248 | 273.847 | 232.439 | 211.064 | 226.342 | 242.814 | 211.113 | 168.542 | 104.007 | 109.568 | 143.312 | 133.819 | 77.875 | 84.553 | 0 | 82.699 | 140.012 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 278.391 | 250.057 | 237.628 | 205.416 | 209.108 | 209.156 | 230.674 | 262.966 | 263.502 | 372.559 | 367.283 | 388.851 | 275.645 | 286.443 | 260.674 | 63.097 | 63.091 | 78.113 | 114.5 | 114.679 | 129.5 | 129.5 | 129.5 | 129.5 | 129.5 | 110 | 86.4 | 0 | 0 | 0 | 16.98 | 16.98 | 31.98 | 0 | 0 | 2.952 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 23.404 | 23.09 | 23.822 | 24.553 | 25.284 | 26.016 | 24.85 | 26.231 | 25.617 | 26.286 | 22.861 | 23.429 | 19.711 | 20.23 | 20.749 | 21.269 | 19.097 | 19.617 | 20.136 | 20.655 | 18.376 | 18.808 | 17.866 | 19.674 | 17.425 | 17.684 | 14.129 | 14.254 | 14.458 | 7.745 | 5.495 | 6.591 | 6.716 | 6.841 | 0 | 7.091 | 3.375 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.375 | 0.631 | 0.922 | 0.828 | 0.532 | 0.339 | 0.43 | 0.257 | 0.646 | 0.275 | 0.311 | 0.233 | 0.994 | 1.311 | 1.234 | 0.759 | 0.785 | 0.616 | 0.651 | 0.534 | 0.486 | 0.346 | 0.327 | 0.14 | 1.221 | -110 | -86.4 | 0 | 0 | 0 | -14.605 | -16.98 | -31.98 | 0 | 0 | -0 | -3.375 |
Overige niet-vlottende verplichtingen
| 0 | 23.09 | 0 | 0 | 0 | 0 | 24.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 302.169 | 250.688 | 262.371 | 206.244 | 234.925 | 235.51 | 255.954 | 289.454 | 289.765 | 399.121 | 390.456 | 412.513 | 296.349 | 307.984 | 282.658 | 85.125 | 82.973 | 98.345 | 135.287 | 135.868 | 148.362 | 148.654 | 149.068 | 149.314 | 148.146 | 127.684 | 100.529 | 14.254 | 14.458 | 7.745 | 24.85 | 23.571 | 38.696 | 6.841 | 0 | 10.042 | 14.684 |
Totaal passiva
| 958.743 | 862.979 | 970.168 | 1,002.461 | 937.177 | 870.562 | 824.865 | 894.392 | 884.688 | 913.827 | 914.235 | 931.569 | 738.298 | 735.513 | 732.825 | 530.216 | 465.399 | 448.619 | 452.929 | 472.667 | 435.61 | 422.502 | 381.507 | 360.378 | 374.488 | 370.498 | 311.642 | 182.795 | 118.465 | 117.312 | 168.162 | 157.39 | 116.571 | 91.394 | 0 | 92.741 | 154.697 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.443 | 0.495 | 0.275 | 0 | 0 | 0.097 | 0 | 0 | 0.041 | 0.184 | 0.06 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 211.075 | 211.075 | 211.075 | 211.075 | 211.075 | 211.075 | 211.075 | 211.075 | 211.075 | 178.964 | 178.963 | 178.963 | 178.958 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.952 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 178.951 | 89.475 | 67.105 | 67.105 | 67.105 | 0 | 67.105 | 67.105 |
Ingehouden winsten
| 296.959 | 263.532 | 245.901 | 229.786 | 218.472 | 207.525 | 207.253 | 198.293 | 230.757 | 225.811 | 248.665 | 246.858 | 253.112 | 244.377 | 247.571 | 235.329 | 230.847 | 214.822 | 206.972 | 208.137 | 214.327 | 205.933 | 209.097 | 199.749 | 206.703 | 200.678 | 206.618 | 198.043 | 187.66 | 176.156 | 189.159 | 177.162 | 159.12 | 146.717 | 0 | 126.739 | 94.402 |
Overige gereserveerde algehele resultaten
| 581.592 | 36.359 | 0 | 33.748 | 582.672 | 34.311 | 578.703 | 30.859 | 575.275 | 129.659 | 389.251 | 129.661 | 386.26 | 167.29 | 389.581 | 0.507 | 0.513 | 0.302 | 1.087 | -0.443 | -0.495 | -0.275 | 0.379 | 0.181 | -0.097 | 0.191 | 0.313 | -0.041 | -0.184 | -0.06 | -0.018 | 0.011 | 0.078 | 0.062 | 369.175 | 0.374 | 0.224 |
Overige totale aandeelhoudersvermogen
| -30.01 | 554.193 | 551.582 | 517.834 | -8.944 | 538.9 | -3.63 | 547.372 | 0 | 260.769 | 0 | 243.958 | 271.726 | 204.433 | -50.077 | 209.693 | -50.077 | 209.693 | -50.077 | 233.962 | 277.813 | 256.84 | 281.7 | 259.77 | 282.593 | 259.398 | 298.649 | 275.141 | 293.931 | 290.053 | 379.588 | 179.895 | 175.034 | 175.018 | -1.463 | 175.33 | 161.095 |
Totaal eigen vermogen van aandeelhouders
| 1,059.615 | 1,028.799 | 1,008.558 | 992.443 | 1,003.275 | 991.811 | 993.401 | 987.598 | 1,017.106 | 795.203 | 816.879 | 799.44 | 804.674 | 795.05 | 766.026 | 653.129 | 644.272 | 628.036 | 620.972 | 620.606 | 670.595 | 664.963 | 669.749 | 662.165 | 668.15 | 662.412 | 684.217 | 675.289 | 660.358 | 645.159 | 658.205 | 424.163 | 401.259 | 388.84 | 367.711 | 369.175 | 332.332 |
Totaal eigen vermogen
| 1,152.858 | 1,120.062 | 1,099.898 | 1,084.796 | 1,079.854 | 1,069.615 | 1,076.381 | 1,074.745 | 1,108.293 | 891.416 | 919.501 | 903.766 | 804.674 | 795.05 | 765.958 | 653.112 | 644.222 | 627.743 | 620.823 | 620.267 | 664.151 | 658.655 | 664.297 | 657.576 | 664.579 | 659.354 | 681.362 | 672.442 | 657.621 | 642.576 | 655.705 | 421.882 | 399.252 | 387.062 | 367.711 | 367.711 | 331.54 |
Totaal passiva en aandeelhoudersvermogen
| 2,111.6 | 2,006.131 | 2,070.066 | 2,111.81 | 2,017.031 | 1,940.177 | 1,901.247 | 1,969.137 | 1,992.981 | 1,805.243 | 1,833.736 | 1,835.335 | 1,542.972 | 1,530.563 | 1,498.783 | 1,183.327 | 1,109.621 | 1,076.362 | 1,073.751 | 1,092.934 | 1,099.761 | 1,081.156 | 1,045.804 | 1,017.954 | 1,039.067 | 1,029.852 | 993.004 | 855.237 | 776.086 | 759.888 | 823.866 | 579.271 | 515.822 | 478.456 | 367.711 | 460.453 | 486.236 |