Shenzhen FRD Science & Technology Co., Ltd.
SZSE:300602.SZ
18.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 47.192 | 32.916 | 23.635 | 54.107 | 45.089 | 29.143 | -25.124 | 95.062 | 37.95 | -18.926 | -17.899 | -112.526 | 71.021 | 36.525 | 35.074 | -14.512 | 52.752 | 127.758 | 42.893 | 91.347 | 103.565 | 115.459 | 40.385 | 41.85 | 50.564 | 38.052 | 31.993 | 37.804 | 34.259 | 19.953 | 16.132 | 41.337 | 25.702 | 26.094 | 24.644 | 34.413 | 24.93 |
Afschrijvingen & Amortisatie
| 0 | 84.681 | 84.681 | 94.406 | -110.708 | 75.169 | 75.169 | 73.197 | 73.197 | 66.575 | 66.575 | 58.645 | 58.645 | 46.452 | 46.452 | 104.437 | -44.895 | 44.895 | 0 | 68.094 | -20.225 | 20.225 | 0 | 23.534 | -10.66 | 10.66 | 0 | 16.361 | -7.777 | 7.777 | 0 | 3.419 | 3.309 | 5.876 | 0 | 2.802 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 176.058 | -215.688 | 0 | 207.259 | -273.273 | -6.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 5.423 | 0 | 27.318 | -13.095 | 13.095 | 0 | 38.485 | -23.744 | 23.744 | 0 | 4.174 | -1.579 | 1.579 | 0 | 4.474 | -7.005 | 7.005 | 0 | 29.368 | 0 | 19.868 | 0 | 34.473 | 0 | 6.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -32.893 | 0 | -357.164 | -52.255 | 52.255 | 0 | -407.125 | 150.588 | -150.588 | 0 | -648.547 | -16.151 | 16.151 | 0 | 106.039 | 67.204 | -67.204 | 0 | -717.265 | 238.309 | -238.309 | 0 | -302.673 | 40.227 | -40.227 | 0 | -122.486 | 16.606 | -16.606 | 0 | -53.403 | 14.806 | -24.229 | 0 | -8.92 | 0 |
Vorderingen
| 0 | 66.859 | 0 | -404.031 | -82.825 | 82.825 | 0 | -379.025 | -43.909 | 43.909 | 0 | -376.654 | -123.998 | 123.998 | 0 | 147.832 | 16.664 | -16.664 | 0 | -614.853 | 218.666 | -218.666 | 0 | -209.079 | 5.201 | -5.201 | 0 | -104.282 | 18.158 | -18.158 | 0 | -95.683 | -3.143 | 3.143 | 0 | -45.326 | 0 |
Voorraden
| 0 | -105.176 | 0 | 19.549 | 30.57 | -30.57 | 0 | -28.1 | 194.497 | -194.497 | 0 | -277.797 | 109.046 | -109.046 | 0 | -51.651 | 57.417 | -57.417 | 0 | -126.156 | 57.516 | -57.516 | 0 | -72.807 | 41.455 | -41.455 | 0 | -12.869 | -1.552 | 1.552 | 0 | -2.54 | -27.33 | -27.372 | 0 | 12.757 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 13.095 | -13.095 | 0 | -53.468 | 25.753 | -25.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 5.423 | 0 | 27.318 | -13.095 | 13.095 | 0 | 53.468 | -25.753 | 25.753 | 0 | 5.905 | -1.199 | 1.199 | 0 | 9.858 | -6.878 | 6.878 | 0 | 23.744 | -37.873 | 37.873 | 0 | -20.788 | -6.43 | 6.43 | 0 | -5.336 | 0 | 0 | 0 | -50.864 | 42.135 | 0 | 0 | -21.677 | 0 |
Overige Niet-Contante Posten
| -7.448 | 108.899 | -39.876 | -54.107 | 38.099 | 138.098 | 116.281 | -338.842 | 155.121 | 143.296 | 235.545 | 269.874 | -106.845 | 71.144 | -30.881 | -237.441 | 147.513 | -199.439 | 236.067 | 559.876 | -193.389 | 135.495 | 63.993 | 218.984 | -74.583 | -21.235 | 13.573 | -8.763 | 133.885 | -17.661 | 17.789 | 3.879 | 0.689 | -4.874 | 11.002 | 2.119 | -4.736 |
Kasstroom uit Operationele Activiteiten
| 39.744 | 57.134 | -16.241 | 249.064 | 83.187 | 92.071 | 166.326 | -316.981 | 119.838 | 57.762 | 151.071 | 98.704 | -94.469 | 61.217 | -42.259 | -37.003 | 215.569 | -86.984 | 278.961 | 31.42 | 128.26 | 52.738 | 104.377 | 16.169 | 5.548 | -6.32 | 45.565 | -77.084 | 176.972 | -6.537 | 33.921 | -4.768 | 44.505 | 2.866 | 35.646 | 30.414 | 20.194 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -69.897 | -59.504 | -101.272 | -131.482 | -126.855 | -31.027 | -189.58 | -174.629 | -112.63 | -92.988 | -257.803 | -175.492 | -137.613 | -113.03 | -193.145 | -204.426 | -115.951 | -63.236 | -166.917 | -106.082 | -154.678 | -68.194 | -93.024 | -157.265 | -37.503 | -23.923 | -28.975 | -22.435 | -32.158 | 4.934 | -37.266 | -8.017 | -9.469 | -12.393 | -19.037 | -9.676 | -17.514 |
Netto Overnames
| -0.316 | 51.592 | 0.24 | 0.218 | 10.849 | 2.246 | 0.334 | 19.382 | -2.018 | 4.065 | 0.12 | -1.624 | 1.22 | -23.238 | 0.298 | -8.177 | 0 | -17.466 | 0 | -20.991 | -127.546 | -173.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.458 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4.182 | -85.488 | -1.5 | -2.867 | 8.71 | 24.55 | -24.55 | 0 | 5.315 | -10.51 | -4 | -18.5 | 0.94 | 155.6 | -56.504 | -113.496 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.334 | 58.69 | 0.036 | 0.032 | 0 | -31.155 | -20.215 | 20.215 | 0 | 2.545 | 0 | 0 | 0 | 2.932 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 51.592 | 0.24 | -0.282 | -4.44 | -1 | 0.334 | -59.246 | 0.275 | 15.45 | -9.204 | 53.661 | 35.785 | -21.552 | -4.631 | 35.988 | -24.788 | 13.896 | 6.069 | -27.442 | -8.624 | -173.175 | 0.005 | -16.728 | -37.503 | -3.63 | 3.728 | 0.133 | -18.901 | -0.005 | 0.018 | 0.6 | 10 | 0 | 0 | 0.002 | 5.039 |
Kasstroom uit Investeringsactiviteiten
| -70.213 | -7.911 | -101.032 | -131.764 | -120.445 | -29.781 | -190.246 | -159.986 | -199.825 | -74.941 | -269.874 | -154.611 | -101.828 | -134.582 | -197.776 | -168.755 | -151.248 | -53.341 | -179.348 | -153.575 | -135.248 | -297.874 | -206.514 | -173.993 | -37.503 | -27.553 | -25.247 | -7.303 | -51.059 | 4.929 | -37.248 | -7.417 | 0.531 | -12.393 | -19.037 | -9.674 | -16.933 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -74.317 | -58.981 | -102.75 | -170.336 | -103.521 | -326.198 | -220.5 | -499.65 | -146.25 | -68.798 | -255.179 | -241.003 | -26.549 | -150.055 | -148.416 | -89.644 | -256.1 | -170.8 | -58.485 | -7.544 | -96.166 | -150 | -50 | 0 | 0 | 0 | 0 | 0 | -0.713 | -22.738 | -4.713 | -2 | 0 | -3 | -11.07 | -5.205 | -7.177 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | -0.513 | 0.513 | -0.513 | 0 | -4.908 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -19.043 | -10.061 | -11.65 | -10.573 | -13.957 | -15.101 | -0.286 | -27.363 | -18.868 | -14.588 | -8.727 | -7.527 | -31.697 | -5.604 | -4.523 | -3.788 | -36.262 | -4.712 | -2.779 | -3.164 | -22.433 | -0.34 | -0.885 | -0.242 | -10.615 | -0.208 | -0.444 | -0.257 | -10.262 | -0.399 | -0.013 | -0.126 | -6.871 | -0.004 | -1.085 | 0 |
Overige Financieringsactiviteiten
| 52.801 | 273.316 | -54.153 | -60.613 | -172.369 | 1,195.809 | 439.616 | 861.526 | 227.745 | 189.7 | 347.487 | 348.509 | 187.924 | 150.445 | 266.915 | 319.48 | 7.629 | 852.285 | 324.558 | 155.203 | 86 | 152.619 | 48.015 | 1.039 | 15.219 | 46.788 | -19.376 | 65.625 | 1.213 | 2.601 | 323.978 | -2.836 | -0.841 | 1.843 | 10.82 | 4.487 | -2.035 |
Kasstroom uit Financieringsactiviteiten
| 127.119 | 165.635 | -156.903 | -242.599 | -286.463 | 855.653 | 204.015 | 361.59 | 54.133 | 102.035 | 77.72 | 98.779 | 153.848 | -31.307 | 112.895 | 225.313 | -252.259 | 645.223 | 261.361 | 144.88 | -13.331 | 130.186 | 47.675 | 1.924 | 14.978 | 36.174 | -19.585 | 66.069 | 0.243 | -30.399 | 318.866 | -2.849 | -0.967 | -5.028 | 10.816 | 3.402 | 5.141 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4.493 | 3.743 | 4.375 | 1.874 | 2.932 | -2.266 | -9.066 | 12.844 | 8.303 | -1.004 | -3.214 | 1.426 | -5.147 | 5.021 | 1.52 | -10.577 | -0.95 | 2.933 | -2.903 | 2.671 | 0.023 | -0.969 | -1.864 | 2.619 | 0.104 | -1.908 | -1.956 | -1.603 | -1.716 | -0.613 | 3.161 | 0.25 | 1.414 | -0.297 | 0.453 | 0.629 |
Netto Kasstroomverandering
| 68.008 | 298.688 | -390.11 | -120.924 | -321.847 | 920.876 | 177.829 | -124.443 | -13.009 | 93.159 | -42.087 | 19.672 | -72.257 | -109.819 | -122.119 | 21.075 | -198.514 | 503.948 | 363.907 | 19.823 | -17.648 | -114.927 | -55.431 | -157.764 | -14.359 | 2.405 | -1.174 | -20.274 | 124.553 | -33.723 | 314.926 | -11.874 | 44.319 | -13.141 | 27.128 | 24.594 | 9.031 |
Kaspositie aan het Einde van de Periode
| 1,374.84 | 1,306.832 | 1,008.144 | 1,212.057 | 1,332.981 | 1,654.827 | 733.951 | 556.123 | 680.566 | 693.576 | 600.416 | 642.503 | 622.831 | 695.088 | 804.907 | 927.026 | 905.951 | 1,104.465 | 600.518 | 236.611 | 216.788 | 234.436 | 349.363 | 404.794 | 562.558 | 576.917 | 574.513 | 575.687 | 595.961 | 471.407 | 505.131 | 190.205 | 202.079 | 157.76 | 170.901 | 143.773 | 119.179 |