Changshu Guorui Technology Co., Ltd.
SZSE:300600.SZ
9.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -11.797 | -11.982 | 0.07 | 5.903 | -12.043 | -11.183 | -5.812 | 31.949 | -7.266 | -17.446 | -7.702 | -12.6 | -30.696 | -229.265 | 4.475 | 21.733 | 17.295 | 21.208 | 7.953 | 11.981 | 41.269 | 19.177 | 13.743 | 21.816 | 28.82 | 33.811 | 23.876 | 22.336 | 27.149 | 29.198 | 29.092 | 15.779 | 37.405 | 26.234 | 22.29 | 28.525 | 23.701 |
Afschrijvingen & Amortisatie
| 0 | 6.521 | 6.521 | 6.791 | 6.791 | 7.238 | 7.238 | 8.36 | 8.36 | 7.099 | 7.099 | 7.28 | 7.28 | 7.825 | 7.825 | 30.286 | -14.301 | 14.301 | 0 | 28.491 | -13.507 | 13.507 | 0 | 19.508 | -9.003 | 9.003 | 0 | 16.655 | -8.032 | 8.032 | 0 | 3.597 | 3.551 | 6.618 | 0 | 2.956 | 2.972 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.743 | 0 | 0 | 0 | 13.754 | 0 | 0 | 0 | 20.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 10.922 | -3.197 | 3.197 | 0 | -37.774 | 25.22 | -25.22 | 0 | 204.364 | -57.083 | 57.083 | 0 | 260.459 | -85.947 | 85.947 | 0 | -567.406 | 148.094 | -148.094 | 0 | -115.371 | 74.486 | -74.486 | 0 | -121.927 | 113.937 | -113.937 | 0 | 59.961 | -64.552 | -34.76 | 0 | 25.424 | -21.005 |
Vorderingen
| 0 | 0 | 0 | 29.14 | -18.789 | 18.789 | 0 | -43.104 | -0.238 | 0.238 | 0 | 204.795 | -57.845 | 57.845 | 0 | 347.114 | -148.253 | 148.253 | 0 | -553.795 | 94.946 | -94.946 | 0 | -123.285 | 85.578 | -85.578 | 0 | -110.75 | 123.924 | -123.924 | 0 | -35.28 | 31.001 | -31.001 | 0 | -17.271 | 0 |
Voorraden
| 0 | 0 | 0 | -18.218 | 15.592 | -15.592 | 0 | 5.331 | 25.458 | -25.458 | 0 | -0.431 | 0.762 | -0.762 | 0 | -79.912 | 62.306 | -62.306 | 0 | -27.366 | 53.148 | -53.148 | 0 | -12.991 | -11.092 | 11.092 | 0 | -11.177 | -9.987 | 9.987 | 0 | -21.455 | -19.877 | -3.758 | 0 | -1.758 | -15.521 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.743 | 0 | 0 | 0 | 13.754 | 0 | 0 | 0 | 20.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.415 | -44.674 | 0 | 0 | 27.182 | -5.483 |
Overige Niet-Contante Posten
| -4.127 | 20.281 | -5.019 | -5.665 | -7.921 | -1.689 | 26.258 | 52.189 | -50.981 | 40.931 | 15.555 | 22.414 | 32.205 | 220.761 | -38.463 | -254.513 | 144.84 | -115.955 | -158.882 | 424.142 | -159.127 | 69.179 | -46.348 | 132.227 | -99.242 | 30.528 | -58.01 | 147.863 | -138.268 | 33.505 | -40.222 | 0.179 | 0.571 | 50.179 | -50.848 | -2.162 | -0.942 |
Kasstroom uit Operationele Activiteiten
| -15.925 | 8.298 | -4.948 | 17.952 | -16.37 | -2.437 | 27.685 | 54.724 | -24.667 | 5.363 | 0.754 | 2.534 | -5.771 | -16.328 | -41.813 | 51.222 | 61.888 | 5.5 | -150.93 | -89.037 | 16.729 | -46.231 | -32.606 | 79.085 | -4.94 | -1.144 | -34.134 | 64.925 | -5.214 | -43.202 | -11.129 | 79.515 | -23.026 | 48.272 | -28.558 | 54.743 | 4.727 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.243 | -2.151 | -4.653 | 3.869 | -0.531 | -0.043 | -11.055 | -1.189 | -0.485 | -7.316 | -2.138 | -3.086 | -11.628 | -4.889 | -5.212 | -11.875 | -14.331 | -5.639 | -7.871 | -6.556 | -6.855 | -8.372 | -12.285 | -16.278 | -43.1 | -19.15 | -27.906 | -16.689 | -7.339 | -17.331 | -33.059 | -31.072 | -22.711 | -39.548 | -22.247 | -1.537 | -1.106 |
Netto Overnames
| 0 | 0.002 | 0 | 38.121 | 0 | 0.014 | 0 | 35.901 | -1.005 | 1.007 | 0 | 6.379 | 0.007 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -30 | 0 | 0 | 0 | 1.046 | -1.046 | 0 | 0 | 4 | -1.2 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 30.333 | 0 | 0 | 0 | -36.946 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.002 | 0 | 39.089 | 0 | 0.014 | 0 | 35.942 | -1.045 | -1.004 | 0 | 6.379 | 0.007 | 0.034 | -5.212 | 0.002 | 0.415 | 0.487 | -7.871 | -43.07 | -0.671 | -8.372 | -12.285 | 0.07 | 0.366 | -0 | 0.037 | -16.689 | -7.339 | -17.331 | -33.059 | 0.247 | -0.172 | -0.065 | -22.247 | 2.768 | 0.869 |
Kasstroom uit Investeringsactiviteiten
| -2.243 | -2.149 | -4.653 | 42.323 | -0.531 | -0.029 | -11.055 | 34.753 | -1.531 | -7.314 | -2.138 | 7.293 | -12.821 | -4.855 | -9.212 | -10.023 | -13.916 | -5.152 | -7.871 | -49.626 | -7.526 | -8.372 | -12.285 | -19.138 | -42.734 | -19.15 | -27.87 | -16.689 | -7.339 | -17.331 | -33.059 | -30.826 | -22.883 | -39.613 | -22.247 | 1.23 | -0.236 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -48 | -10 | -18 | -14.39 | -41.52 | -52.04 | -90 | -25 | -30 | -37.96 | -10 | -195 | -130 | 0 | -10 | -300 | 0 | -2 | -0 | -25.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.05 | 0 | -1.005 | 0 | -18.235 | 19.247 | -19.247 | 0 | -42.502 | 0 | -42.903 | 0 | -3.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.317 | -0.486 | -0.669 | -1.019 | -0.66 | -0.736 | -1.599 | -1.671 | -1.878 | -2.068 | -1.774 | -3.618 | -17.689 | -2.026 | -1.647 | -5.076 | -2.959 | -20.632 | -2.432 | -1.123 | -29.701 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.486 | -0.669 | -1.019 | 118 | 44.27 | 40 | 30.78 | 52.565 | -37.99 | 11.004 | 55.692 | 157.291 | -19.247 | -11.647 | 264.487 | -0.402 | -43.378 | 117.504 | 179.617 | 0.001 | 18.129 | 0 | 0 | 108.757 | 0 | 0 | 14.614 | 0 | -45.094 | 305.194 | 0.058 | 0 | -0.058 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -48.317 | -10.486 | -0.669 | -15.409 | 75.82 | -8.506 | -51.599 | 4.109 | 20.688 | -40.058 | 9.23 | -142.927 | 139.602 | -21.274 | -11.647 | -40.589 | -3.361 | -66.009 | 115.072 | 152.844 | -29.7 | 18.129 | 0 | 0 | 83.757 | 0 | 0 | 14.614 | 0 | -45.094 | 305.194 | 0.058 | 0 | -0.058 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.003 | -0 | 0 | 0.019 | -0.001 | -0.012 | -0.001 | -0.035 | 0.01 | -0.027 | -0 | -0.057 | -0.003 | 0.001 | 0.004 | -0.234 | -0.004 | 0.025 | -0.004 | 0.047 | -0.029 | 0.015 | -0.014 | -0.002 | 0.031 | 0.041 | -0.118 | -0.053 | -0.074 | -0.06 | -0.018 | 0.056 | 0.036 | 0.114 | -0.017 | 0.022 | 0.198 |
Netto Kasstroomverandering
| -66.488 | -4.336 | -9.68 | 44.144 | 58.919 | -10.984 | -34.971 | 93.551 | -5.5 | -42.036 | 7.846 | -142.301 | 131.375 | -44.103 | -61.022 | 0.377 | 44.607 | -65.636 | -43.733 | 14.228 | -20.527 | -36.458 | -44.904 | 59.946 | 36.114 | -20.253 | -62.122 | 62.797 | -12.628 | -105.687 | 260.988 | 48.804 | -45.872 | 15.368 | -50.822 | 55.995 | 4.688 |
Kaspositie aan het Einde van de Periode
| 113.25 | 179.738 | 191.34 | 201.02 | 149.461 | 90.543 | 101.527 | 136.498 | 42.947 | 48.447 | 90.482 | 82.637 | 224.938 | 93.563 | 137.666 | 198.688 | 198.311 | 153.704 | 219.34 | 263.074 | 248.845 | 269.372 | 305.83 | 350.733 | 290.788 | 254.673 | 274.927 | 337.048 | 274.251 | 286.879 | 392.566 | 131.578 | 82.774 | 128.646 | 113.278 | 170.754 | 114.759 |