Changshu Guorui Technology Co., Ltd.
SZSE:300600.SZ
9.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 118.501 | 193.293 | 191.34 | 201.02 | 156.876 | 107.001 | 115.569 | 146.284 | 53.525 | 64.794 | 107.809 | 107.663 | 235.17 | 104.903 | 139.418 | 204.499 | 209.714 | 172.747 | 227.706 | 281.165 | 265.393 | 278.548 | 306.386 | 351.127 | 295.83 | 259.184 | 282.413 | 344.039 | 286.903 | 296.575 | 400.807 | 142.566 | 90.204 | 136.125 | -178.701 | 178.701 | 116.089 |
Kortetermijnbeleggingen
| -29.186 | -30.193 | 0 | 0 | -31.499 | -43.774 | -44.582 | -43.323 | -33.849 | -34.514 | -35.035 | -35.716 | -27.59 | -19.229 | -19.644 | -20.002 | -19.924 | -20.248 | -14.916 | -15.219 | -15.351 | -15.596 | -15.842 | -16.087 | -16.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.402 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 118.501 | 193.293 | 191.34 | 201.02 | 156.876 | 107.001 | 115.569 | 146.284 | 53.525 | 64.794 | 107.809 | 107.663 | 235.17 | 104.903 | 139.418 | 204.499 | 209.714 | 172.747 | 227.706 | 281.165 | 265.393 | 278.548 | 306.386 | 351.127 | 295.83 | 259.184 | 282.413 | 344.039 | 286.903 | 296.575 | 400.807 | 142.566 | 90.204 | 136.125 | 178.701 | 178.701 | 116.089 |
Nettovorderingen
| 370.595 | 355.541 | 354.589 | 355.73 | 425.481 | 396.604 | 413.432 | 450.367 | 443.733 | 418.638 | 489.559 | 502.038 | 653.522 | 688.164 | 843.81 | 878.792 | 877.976 | 949.581 | 922.918 | 1,103.055 | 687.299 | 428.805 | 360.816 | 341.022 | 357.516 | 301.35 | 271.891 | 222.554 | 266.499 | 249.214 | 191.852 | 143.177 | 180.319 | 147.052 | 0 | 111.187 | 132.417 |
Voorraad
| 208.803 | 199.538 | 221.527 | 202.743 | 191.292 | 200.268 | 206.797 | 184.676 | 245.448 | 215.92 | 190.335 | 190.462 | 196.179 | 190.792 | 431.665 | 288.477 | 261.94 | 270.871 | 195.454 | 208.565 | 231.621 | 234.347 | 201.818 | 181.199 | 172.552 | 157.116 | 175.692 | 168.208 | 158.73 | 145.751 | 155.822 | 157.031 | 135.576 | 115.699 | 0 | 111.94 | 94.661 |
Overige vlottende activa
| 371.21 | 0.662 | 6.501 | 9.237 | 1.039 | 4.105 | 4.504 | 6.732 | 12.513 | 13.009 | 1.403 | 1.252 | 1.283 | 0.422 | 12.746 | 12.856 | 0.187 | 0.241 | 0.225 | 0.122 | 191.948 | 1.469 | 1.686 | 2.17 | 2.591 | 1.953 | 1.942 | 1.68 | 1.666 | 1.545 | 1.335 | 0.906 | -3.279 | -1.938 | 0 | -1.261 | -3.135 |
Totaal vlottende activa
| 710.181 | 749.033 | 773.957 | 768.729 | 774.687 | 707.978 | 740.302 | 788.058 | 755.219 | 712.36 | 789.106 | 801.415 | 1,086.153 | 984.282 | 1,427.639 | 1,384.624 | 1,349.816 | 1,393.439 | 1,346.303 | 1,592.908 | 1,376.26 | 943.169 | 870.706 | 875.519 | 828.489 | 719.603 | 731.938 | 736.481 | 713.798 | 693.086 | 749.815 | 443.679 | 402.82 | 396.937 | 178.701 | 400.567 | 340.032 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 252.059 | 253.982 | 256.959 | 254.546 | 259.41 | 264.045 | 269.606 | 277.392 | 290.984 | 324.543 | 330.614 | 335.291 | 334.461 | 344.7 | 347.153 | 351.034 | 356.914 | 355.1 | 362.084 | 367.122 | 360.252 | 365.546 | 363.738 | 310.277 | 280.853 | 224.347 | 214.856 | 202.988 | 189.447 | 185.708 | 182.466 | 159.822 | 159.662 | 158.622 | 0 | 147.671 | 146.623 |
Goodwill
| 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.931 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 45.375 | 45.806 | 46.237 | 46.667 | 47.098 | 47.262 | 47.681 | 48.1 | 48.465 | 48.911 | 49.295 | 49.748 | 49.9 | 50.406 | 50.895 | 51.4 | 50.006 | 50.422 | 50.84 | 51.266 | 51.705 | 52.248 | 52.337 | 52.92 | 53.52 | 37.418 | 42.759 | 43.196 | 43.287 | 43.842 | 44.397 | 44.952 | 44.415 | 44.805 | 0 | 31.052 | 31.769 |
Goodwill en immateriële activa
| 46.306 | 46.737 | 47.168 | 47.599 | 48.029 | 48.194 | 48.612 | 49.031 | 49.397 | 49.842 | 50.227 | 50.679 | 50.732 | 50.406 | 50.895 | 51.4 | 50.006 | 50.422 | 50.84 | 51.266 | 51.705 | 52.248 | 52.337 | 52.92 | 53.52 | 37.418 | 42.759 | 43.196 | 43.287 | 43.842 | 44.397 | 44.952 | 44.415 | 44.805 | 0 | 31.052 | 31.769 |
Langetermijnbeleggingen
| 29.451 | 30.424 | 30.51 | 31.047 | 31.991 | 44.266 | 45.393 | 44.125 | 34.75 | 35.579 | 36.167 | 37.041 | 28.978 | 24.418 | 25.648 | 22.086 | 22.369 | 22.984 | 18.004 | 18.648 | 19.146 | 18.822 | 19.427 | 19.906 | 17.303 | 16.578 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Belastingvorderingen
| 65.39 | 64.184 | 62.695 | 63.365 | 59.859 | 58.331 | 57.97 | 57.733 | 63.243 | 61.479 | 54.962 | 54.837 | 47.721 | 46.055 | 7.043 | 6.709 | 6.489 | 5.73 | 6.318 | 6.219 | 7.504 | 7.117 | 6.812 | 6.405 | 3.236 | 2.98 | 2.475 | 2.091 | 2.816 | 2.659 | 2.064 | 1.525 | 1.502 | 1.426 | 0 | 0.966 | 1.039 |
Overige niet-vlottende activa
| 0.9 | 0.126 | 0.165 | 0.049 | 0.633 | 0.221 | 0.126 | 0.126 | 0.193 | 0.325 | 0.325 | 0.188 | 2.474 | 2.904 | 1.611 | 1.465 | 1.521 | 9.239 | 10.149 | 4.987 | 8.609 | 8.576 | 13.273 | 30.319 | 36.161 | 71.744 | 79.796 | 77.072 | 80.346 | 78.416 | 58.162 | 58.845 | 59.847 | 28.086 | -178.701 | 0.144 | 0.819 |
Totaal niet-vlottende activa
| 394.106 | 395.454 | 397.496 | 396.605 | 399.923 | 415.058 | 421.708 | 428.408 | 438.568 | 471.768 | 472.295 | 478.036 | 464.366 | 468.484 | 432.349 | 432.695 | 437.3 | 443.474 | 447.397 | 448.242 | 447.216 | 452.309 | 455.586 | 419.827 | 391.075 | 353.067 | 339.885 | 325.347 | 315.896 | 310.626 | 287.089 | 265.145 | 265.426 | 232.939 | -178.701 | 179.834 | 180.25 |
Totaal activa
| 1,104.286 | 1,144.487 | 1,171.452 | 1,165.334 | 1,174.61 | 1,123.035 | 1,162.01 | 1,216.466 | 1,193.787 | 1,184.128 | 1,261.401 | 1,279.451 | 1,550.519 | 1,452.766 | 1,859.988 | 1,817.319 | 1,787.116 | 1,836.914 | 1,793.699 | 2,041.15 | 1,823.476 | 1,395.478 | 1,326.293 | 1,295.345 | 1,219.564 | 1,072.67 | 1,071.823 | 1,061.828 | 1,029.694 | 1,003.712 | 1,036.904 | 708.824 | 668.245 | 629.877 | 0 | 580.401 | 520.283 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 93.71 | 74.973 | 72.946 | 60.941 | 81.331 | 90.557 | 110.42 | 101.194 | 105.296 | 102.986 | 121.716 | 132.597 | 277.566 | 257.945 | 249.921 | 158.521 | 299.541 | 309.249 | 242.803 | 389.004 | 389.933 | 220.644 | 188.315 | 158.022 | 130.459 | 102.616 | 122.865 | 127.292 | 132.064 | 120.913 | 138.606 | 141.079 | 127.368 | 120.917 | 0 | 123.9 | 124.052 |
Kortlopende schulden
| 20.6 | 68.656 | 82.617 | 79.455 | 82.99 | 106.51 | 119.28 | 169.443 | 178.56 | 147.04 | 185 | 175 | 325 | 195 | 195 | 205 | 300 | 300 | 302 | 180 | 18.15 | 18.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.056 | 7.266 | 7.453 | 5.375 | 5.774 | 5.699 | 6.81 | 11.43 | 6.408 | 5.992 | 5.252 | 5.973 | 5.92 | 6.523 | 5.321 | 10.296 | 10.333 | 9.508 | 7.457 | 14.288 | 1.064 | 9.103 | 13.591 | 15.037 | 13.275 | 11.779 | 11.136 | 11.49 | 11.985 | 15.605 | 13.018 | 7.855 | 13.901 | 13.135 | 0 | 11.838 | 12.656 |
Uitgestelde opbrengsten
| 50.073 | 57.086 | 50.357 | 54.207 | 58.999 | 61.442 | 61.019 | 67.601 | 63.868 | 78.133 | 54.775 | 64.098 | 56.176 | 81.537 | 215.099 | 231.378 | 26.848 | 82.665 | 49.796 | 311.729 | 20.784 | 10.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.519 | 6.232 | 15.724 | 20.6 | 6.688 | 7.033 | 6.764 | 7.359 | 7.184 | 9.173 | 35.136 | 35.889 | 6.299 | 7.627 | 27.069 | 53.89 | 6.5 | 8 | 64.429 | 33.632 | 249.187 | 11.191 | 22.507 | 35.527 | 29.963 | 23.421 | 36.069 | 45.455 | 30.817 | 43.068 | 42.697 | 48.416 | 37.26 | 42.679 | 0 | 38.61 | 33.22 |
Totaal kortlopende verplichtingen
| 178.901 | 206.947 | 221.644 | 215.203 | 230.007 | 265.542 | 297.483 | 345.596 | 354.907 | 337.333 | 396.627 | 407.584 | 665.041 | 542.109 | 687.089 | 648.79 | 632.889 | 699.914 | 659.028 | 914.365 | 678.054 | 260.897 | 210.822 | 193.55 | 160.422 | 126.037 | 158.933 | 172.747 | 162.881 | 163.981 | 181.303 | 189.496 | 164.628 | 163.596 | 0 | 162.51 | 157.272 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.293 | 0.36 | 0.428 | 0.495 | 0.563 | 0.63 | 0.698 | 0.765 | 0.833 | 0.9 | 0.968 | 1.035 | 1.103 | 1.17 | 1.238 | 1.305 | 1.373 | 1.44 | 1.508 | 1.575 | 1.643 | 1.71 | 1.778 | 1.845 | 1.913 | 1.98 | 2.048 | 2.115 | 2.183 | 2.25 | 2.318 | 2.385 | 2.453 | 2.52 | 0 | 2.655 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.004 | 0.004 | 0.005 | 0.005 | 0.001 | 0.001 | 0.003 | 0.003 | 0.006 | 0.005 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | -0 | -0 | -0.495 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.297 | 0.364 | 0.432 | 0.005 | 0.563 | 0.631 | 0.7 | 0.768 | 0.839 | 0.905 | 0.975 | 1.043 | 1.103 | 1.17 | 1.238 | 1.305 | 1.373 | 1.44 | 1.508 | 1.575 | 1.643 | 1.71 | 1.778 | 1.845 | 1.913 | 1.98 | 2.048 | 2.115 | 2.183 | 2.25 | 2.318 | 2.385 | 2.453 | 2.52 | 0 | 2.655 | 0 |
Totaal passiva
| 179.198 | 207.311 | 222.076 | 215.208 | 230.57 | 266.172 | 298.183 | 346.364 | 355.746 | 338.237 | 397.602 | 408.627 | 666.144 | 543.279 | 688.327 | 650.095 | 634.261 | 701.354 | 660.536 | 915.94 | 679.696 | 262.607 | 212.599 | 195.395 | 162.334 | 128.017 | 160.981 | 174.862 | 165.064 | 166.231 | 183.62 | 191.881 | 167.08 | 166.116 | 0 | 165.165 | 157.272 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 294.234 | 296.848 | 296.848 | 297.052 | 297.052 | 302.964 | 303.586 | 303.586 | 168.659 | 168.659 | 168.659 | 168.659 | 100 | 100 | 100 | 100 | 100 | 100 | 75 | 75 | 75 | 0 | 75 | 75 |
Ingehouden winsten
| 134.738 | 146.535 | 158.517 | 158.447 | 152.543 | 164.586 | 175.769 | 181.582 | 149.633 | 156.898 | 174.345 | 182.047 | 194.922 | 225.342 | 469.282 | 464.844 | 449.172 | 431.877 | 428.256 | 420.303 | 417.274 | 406.364 | 387.187 | 373.444 | 362.44 | 418.62 | 384.81 | 360.934 | 349.357 | 322.208 | 338.01 | 308.918 | 303.289 | 265.884 | 0 | 217.36 | 175.862 |
Overige gereserveerde algehele resultaten
| 494.265 | 71.711 | 494.265 | 71.711 | 494.265 | 71.711 | 389.265 | 71.711 | 386.156 | 71.711 | 389.911 | 71.711 | 389.52 | 71.711 | 405.532 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 415.236 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 422.554 | 0 | 422.554 | 0 | 322.554 | 0 | 317.554 | 0 | 318.2 | 0 | 318.2 | 0 | 318.2 | 0 | 405.532 | 406.63 | 406.63 | 401.943 | 401.321 | 422.92 | 557.847 | 557.847 | 557.847 | 526.13 | 426.032 | 426.032 | 426.032 | 415.274 | 415.274 | 415.274 | 133.026 | 122.876 | 122.876 | 0 | 122.876 | 112.149 |
Totaal eigen vermogen van aandeelhouders
| 923.237 | 935.035 | 947.017 | 946.947 | 941.043 | 853.086 | 859.269 | 865.081 | 830.024 | 841.043 | 858.49 | 866.192 | 878.676 | 909.487 | 1,171.662 | 1,167.223 | 1,152.855 | 1,135.559 | 1,133.163 | 1,125.21 | 1,143.78 | 1,132.87 | 1,113.693 | 1,099.95 | 1,057.229 | 944.653 | 910.842 | 886.966 | 864.63 | 837.481 | 853.283 | 516.944 | 501.165 | 463.76 | 415.236 | 415.236 | 363.011 |
Totaal eigen vermogen
| 925.089 | 937.176 | 949.376 | 949.631 | 944.039 | 856.863 | 863.827 | 870.101 | 838.041 | 845.89 | 863.799 | 870.825 | 884.375 | 909.487 | 1,171.662 | 1,167.223 | 1,152.855 | 1,135.559 | 1,133.163 | 1,125.21 | 1,143.78 | 1,132.87 | 1,113.693 | 1,099.95 | 1,057.229 | 944.653 | 910.842 | 886.966 | 864.63 | 837.481 | 853.283 | 516.944 | 501.165 | 463.76 | 415.236 | 415.236 | 363.011 |
Totaal passiva en aandeelhoudersvermogen
| 1,104.286 | 1,144.487 | 1,171.452 | 1,165.334 | 1,174.61 | 1,123.035 | 1,162.01 | 1,216.466 | 1,193.787 | 1,184.128 | 1,261.401 | 1,279.451 | 1,550.519 | 1,452.766 | 1,859.988 | 1,817.319 | 1,787.116 | 1,836.914 | 1,793.699 | 2,041.15 | 1,823.476 | 1,395.478 | 1,326.293 | 1,295.345 | 1,219.564 | 1,072.67 | 1,071.823 | 1,061.828 | 1,029.694 | 1,003.712 | 1,036.904 | 708.824 | 668.245 | 629.877 | 415.236 | 580.401 | 520.283 |