Autek China Inc.

SZSE:300595.SZ

23.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Operationele Activiteiten:
Nettowinst 198.191131.434192.953128.556227.39137.436173.218118.495246.97110.171148.1111.774186.995117.863138.105155.82149.57789.95237.97277.534112.73866.11450.50350.7682.03447.83135.61938.07854.34231.4726.96826.9939.07123.87219.05922.756
Afschrijvingen & Amortisatie 037.66737.66733.065-49.59928.3828.3829.13329.13326.47826.47823.11123.11121.65321.65326.801-10.97710.977016.761-7.6347.63408.535-3.2753.27504.662-2.2192.21903.836-1.8841.88400
Uitgestelde Inkomstenbelasting 00041.55824.753-39.3160174.041185.655.70800000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0-18.39401.680.6746.726025.899-14.31814.318015.458-8.638.6309.465-4.664.6609.91405.921012.29706.26204.17500000000
Verandering in Werkkapitaal 0-69.5950-43.23724.171-24.1710-110.57846.504-46.5040-10.353-2.5482.5480-57.03717.744-17.7440-10.26715.894-15.8940-39.9421.143-21.1430-28.84716.544-16.5440-9.01511.114-11.11400
Vorderingen 0-61.1190-17.4781.156-1.1560-93.2532.804-32.80402.053-5.6995.6990-58.33210.125-10.1250-21.40820.437-20.4370-29.29413.548-13.5480-27.777.076-7.0760-7.0887.919-7.91900
Voorraden 07.0410-27.43923.015-23.0150-17.32813.7-13.70-27.86411.781-11.7810-8.16912.279-12.27901.2271.379-1.3790-22.94313.857-13.8570-5.2539.468-9.4680-1.9283.195-3.19500
Crediteuren 0000-0.6740.6740-25.89914.318-14.31800000000000000000000000000
Overig Werkkapitaal 0-15.51701.680.674-0.674025.899-14.31814.318015.458-8.638.6309.465-4.664.6609.914-5.9215.921012.297-6.2626.26204.17500000000
Overige Niet-Contante Posten 86.968.83117.849-17.951114.90236.957-20.98-118.495-246.97-110.171-148.1-111.774-186.995-117.863-138.105-155.82-149.577-89.952-37.972-77.534-112.738-66.114-50.503-50.76-82.034-47.831-35.619-38.078-54.342-31.47-26.968-26.99-39.071-23.872-19.059-22.756
Kasstroom uit Operationele Activiteiten 285.091162.599210.802143.671342.292146.013173.218118.495246.97-0-0142.418226.276141.435168.078127.222145.3398.8759.50966.514118.36446.41744.0718.79968.69233.41237.61834.08454.89428.48327.24927.11143.40114.22124.070
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -49.352-44.63-64.205-46.783-64.705-51.276-35.169-40.771-38.644-25.022-24.953-56.481-49.922-3.988-27.42-32.351-15.682-25.941-20.444-20.334-10.31-15.563-10.908-0.166-8.8-17.366-8.919-31.1140.99-20.853-11.819-7.508-9.032-6.629-5.432-4.069
Netto Overnames -6.287-16.301-28.285-505.185-62.3391.5953.382-12.408-10.3850.853-13.065-2.6333.22617.6886.3140.376-17.607-1.843-4.8350.894-1.012-8.737-2.25-2.7761.6150.374-1.9890.1330-0.150.157.9129.0356.6455.4324.135
Aankoop van Beleggingen -1,374.552-760.194-532.445-1,048.593-1,206.486-634.057-658.876-1,440.979-1,970.474-1,049.08-968.29-1,421.282-1,254.959-985.689-887.2-733.103-900.21-724.12-137.45-652.093-495.575-881.391-472.71-478.02-575.2-641.525-545.189-546-431-605.6-455.96-249.981-587.859-421.088-368.512-218.129
Verkoop/verval van Beleggingen 1,098.543895.106383.658853.8471,640.87530.431740.751938.5961,120.624912.698945.4561,102.3381,342.4321,266.101841.902618.685795.066777.004124.73540.754382.852891.785509.183432.652543.385642.206513.187558.441385.59383.087180.515502.456333.933636.476155.654358.162
Overige Investeringsactiviteiten 28.835-7.812.32-16.6540.8694.188.9037.5186.244.1192.53-1.0061.7136.1551.3169.0782.8861.1372.133.3021.8491.2381.4213.7791.7511.892-1.1050.3520.1472.199-1.429-7.508-9.032-6.629-5.432-4.069
Kasstroom uit Investeringsactiviteiten -302.81266.171-238.957-763.368308.209-149.12858.991-548.043-892.64-156.433-58.322-379.06342.49300.266-65.087-137.315-135.54726.238-35.868-127.477-122.195-12.66824.735-44.531-37.25-14.419-44.015-18.188-44.273-241.317-288.543245.371-262.956208.775-218.29136.031
Financieringsactiviteiten:
Schuldaflossingen -3-1.501-0.2-104.868-1.8-1-3-0.96-9.337-5.537-2-2.893-1.04800-0.200000000000000000000
Uitgifte van Gewone Aandelen 000-9.074-9.0769.0760-0.2620.682-0.68200000000000000000000000000
Terugkoop van Gewone Aandelen 12.528-12.5280-78.5729.076-9.07601.222-10.01900-0.7820.782-0.782000000000000000-13.61000000
Uitgekeerde Dividenden -1.262-200.06-0.108-125.233-0.103-125.334-0.07-124.377-0.046-124.402-0.011-124.530-124.536-0.018-0.445-1.411-41.905-0.004-0.0080-32.4570-1.177-0.104-23.7810-1.265-3.267-19.2690-73.6680000
Overige Financieringsactiviteiten 61.158-236.838-51.685510.65-302.349-65.316-15.792-32.77-0.8711,460.2917.028-17.91-19.669-39.8532.26623.99317.0012.32410.31414.9743.47-21.4845.15316.9268.519-20.3820.645.4220.25-21.258363.761-71.34501.02100
Kasstroom uit Financieringsactiviteiten 65.42-306.975-51.885402.64-304.252-191.65-18.862-32.83-19.5921,335.88817.017-17.91-19.669-164.3892.24823.34815.59-39.58110.31114.9663.47-21.4845.15315.7498.416-20.3820.644.158-3.017-21.258363.761-71.34501.02100
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000-0.525-42.623-19.29818.973-23.61543.521107.596158.7510000000000000000000.157-0.157-0.0040-0.0660-0.106
Netto Kasstroomverandering 25.188-78.419-79.935-217.582303.627-214.063232.32-485.993-621.7411,287.051117.445-263.027242.808254.31494.88713.25525.37285.531-16.049-45.997-0.36112.26473.959-19.98239.859-1.388-5.79760.0547.604-233.935102.311201.133-219.555223.951-194.221157.84
Kaspositie aan het Einde van de Periode 923.773898.806977.2251,057.161,273.887970.261,184.324952.0031,437.9972,059.737772.686655.241918.269675.461421.147326.26313.005287.633202.101218.15264.147264.507252.243178.284198.266158.408159.796165.593105.5497.936331.871229.5628.427247.98224.031218.252