Autek China Inc.
SZSE:300595.SZ
23.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 198.191 | 131.434 | 192.953 | 128.556 | 227.39 | 137.436 | 173.218 | 118.495 | 246.97 | 110.171 | 148.1 | 111.774 | 186.995 | 117.863 | 138.105 | 155.82 | 149.577 | 89.952 | 37.972 | 77.534 | 112.738 | 66.114 | 50.503 | 50.76 | 82.034 | 47.831 | 35.619 | 38.078 | 54.342 | 31.47 | 26.968 | 26.99 | 39.071 | 23.872 | 19.059 | 22.756 |
Afschrijvingen & Amortisatie
| 0 | 37.667 | 37.667 | 33.065 | -49.599 | 28.38 | 28.38 | 29.133 | 29.133 | 26.478 | 26.478 | 23.111 | 23.111 | 21.653 | 21.653 | 26.801 | -10.977 | 10.977 | 0 | 16.761 | -7.634 | 7.634 | 0 | 8.535 | -3.275 | 3.275 | 0 | 4.662 | -2.219 | 2.219 | 0 | 3.836 | -1.884 | 1.884 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 41.558 | 24.753 | -39.316 | 0 | 174.041 | 185.65 | 5.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -18.394 | 0 | 1.68 | 0.674 | 6.726 | 0 | 25.899 | -14.318 | 14.318 | 0 | 15.458 | -8.63 | 8.63 | 0 | 9.465 | -4.66 | 4.66 | 0 | 9.914 | 0 | 5.921 | 0 | 12.297 | 0 | 6.262 | 0 | 4.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -69.595 | 0 | -43.237 | 24.171 | -24.171 | 0 | -110.578 | 46.504 | -46.504 | 0 | -10.353 | -2.548 | 2.548 | 0 | -57.037 | 17.744 | -17.744 | 0 | -10.267 | 15.894 | -15.894 | 0 | -39.94 | 21.143 | -21.143 | 0 | -28.847 | 16.544 | -16.544 | 0 | -9.015 | 11.114 | -11.114 | 0 | 0 |
Vorderingen
| 0 | -61.119 | 0 | -17.478 | 1.156 | -1.156 | 0 | -93.25 | 32.804 | -32.804 | 0 | 2.053 | -5.699 | 5.699 | 0 | -58.332 | 10.125 | -10.125 | 0 | -21.408 | 20.437 | -20.437 | 0 | -29.294 | 13.548 | -13.548 | 0 | -27.77 | 7.076 | -7.076 | 0 | -7.088 | 7.919 | -7.919 | 0 | 0 |
Voorraden
| 0 | 7.041 | 0 | -27.439 | 23.015 | -23.015 | 0 | -17.328 | 13.7 | -13.7 | 0 | -27.864 | 11.781 | -11.781 | 0 | -8.169 | 12.279 | -12.279 | 0 | 1.227 | 1.379 | -1.379 | 0 | -22.943 | 13.857 | -13.857 | 0 | -5.253 | 9.468 | -9.468 | 0 | -1.928 | 3.195 | -3.195 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -0.674 | 0.674 | 0 | -25.899 | 14.318 | -14.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -15.517 | 0 | 1.68 | 0.674 | -0.674 | 0 | 25.899 | -14.318 | 14.318 | 0 | 15.458 | -8.63 | 8.63 | 0 | 9.465 | -4.66 | 4.66 | 0 | 9.914 | -5.921 | 5.921 | 0 | 12.297 | -6.262 | 6.262 | 0 | 4.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 86.9 | 68.831 | 17.849 | -17.951 | 114.902 | 36.957 | -20.98 | -118.495 | -246.97 | -110.171 | -148.1 | -111.774 | -186.995 | -117.863 | -138.105 | -155.82 | -149.577 | -89.952 | -37.972 | -77.534 | -112.738 | -66.114 | -50.503 | -50.76 | -82.034 | -47.831 | -35.619 | -38.078 | -54.342 | -31.47 | -26.968 | -26.99 | -39.071 | -23.872 | -19.059 | -22.756 |
Kasstroom uit Operationele Activiteiten
| 285.091 | 162.599 | 210.802 | 143.671 | 342.292 | 146.013 | 173.218 | 118.495 | 246.97 | -0 | -0 | 142.418 | 226.276 | 141.435 | 168.078 | 127.222 | 145.33 | 98.875 | 9.509 | 66.514 | 118.364 | 46.417 | 44.071 | 8.799 | 68.692 | 33.412 | 37.618 | 34.084 | 54.894 | 28.483 | 27.249 | 27.111 | 43.401 | 14.221 | 24.07 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.352 | -44.63 | -64.205 | -46.783 | -64.705 | -51.276 | -35.169 | -40.771 | -38.644 | -25.022 | -24.953 | -56.481 | -49.922 | -3.988 | -27.42 | -32.351 | -15.682 | -25.941 | -20.444 | -20.334 | -10.31 | -15.563 | -10.908 | -0.166 | -8.8 | -17.366 | -8.919 | -31.114 | 0.99 | -20.853 | -11.819 | -7.508 | -9.032 | -6.629 | -5.432 | -4.069 |
Netto Overnames
| -6.287 | -16.301 | -28.285 | -505.185 | -62.339 | 1.595 | 3.382 | -12.408 | -10.385 | 0.853 | -13.065 | -2.633 | 3.226 | 17.688 | 6.314 | 0.376 | -17.607 | -1.843 | -4.835 | 0.894 | -1.012 | -8.737 | -2.25 | -2.776 | 1.615 | 0.374 | -1.989 | 0.133 | 0 | -0.15 | 0.15 | 7.912 | 9.035 | 6.645 | 5.432 | 4.135 |
Aankoop van Beleggingen
| -1,374.552 | -760.194 | -532.445 | -1,048.593 | -1,206.486 | -634.057 | -658.876 | -1,440.979 | -1,970.474 | -1,049.08 | -968.29 | -1,421.282 | -1,254.959 | -985.689 | -887.2 | -733.103 | -900.21 | -724.12 | -137.45 | -652.093 | -495.575 | -881.391 | -472.71 | -478.02 | -575.2 | -641.525 | -545.189 | -546 | -431 | -605.6 | -455.96 | -249.981 | -587.859 | -421.088 | -368.512 | -218.129 |
Verkoop/verval van Beleggingen
| 1,098.543 | 895.106 | 383.658 | 853.847 | 1,640.87 | 530.431 | 740.751 | 938.596 | 1,120.624 | 912.698 | 945.456 | 1,102.338 | 1,342.432 | 1,266.101 | 841.902 | 618.685 | 795.066 | 777.004 | 124.73 | 540.754 | 382.852 | 891.785 | 509.183 | 432.652 | 543.385 | 642.206 | 513.187 | 558.441 | 385.59 | 383.087 | 180.515 | 502.456 | 333.933 | 636.476 | 155.654 | 358.162 |
Overige Investeringsactiviteiten
| 28.835 | -7.81 | 2.32 | -16.654 | 0.869 | 4.18 | 8.903 | 7.518 | 6.24 | 4.119 | 2.53 | -1.006 | 1.713 | 6.155 | 1.316 | 9.078 | 2.886 | 1.137 | 2.13 | 3.302 | 1.849 | 1.238 | 1.421 | 3.779 | 1.751 | 1.892 | -1.105 | 0.352 | 0.147 | 2.199 | -1.429 | -7.508 | -9.032 | -6.629 | -5.432 | -4.069 |
Kasstroom uit Investeringsactiviteiten
| -302.812 | 66.171 | -238.957 | -763.368 | 308.209 | -149.128 | 58.991 | -548.043 | -892.64 | -156.433 | -58.322 | -379.063 | 42.49 | 300.266 | -65.087 | -137.315 | -135.547 | 26.238 | -35.868 | -127.477 | -122.195 | -12.668 | 24.735 | -44.531 | -37.25 | -14.419 | -44.015 | -18.188 | -44.273 | -241.317 | -288.543 | 245.371 | -262.956 | 208.775 | -218.29 | 136.031 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3 | -1.501 | -0.2 | -104.868 | -1.8 | -1 | -3 | -0.96 | -9.337 | -5.537 | -2 | -2.893 | -1.048 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -9.074 | -9.076 | 9.076 | 0 | -0.262 | 0.682 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 12.528 | -12.528 | 0 | -78.572 | 9.076 | -9.076 | 0 | 1.222 | -10.019 | 0 | 0 | -0.782 | 0.782 | -0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.61 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.262 | -200.06 | -0.108 | -125.233 | -0.103 | -125.334 | -0.07 | -124.377 | -0.046 | -124.402 | -0.011 | -124.53 | 0 | -124.536 | -0.018 | -0.445 | -1.411 | -41.905 | -0.004 | -0.008 | 0 | -32.457 | 0 | -1.177 | -0.104 | -23.781 | 0 | -1.265 | -3.267 | -19.269 | 0 | -73.668 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 61.158 | -236.838 | -51.685 | 510.65 | -302.349 | -65.316 | -15.792 | -32.77 | -0.871 | 1,460.29 | 17.028 | -17.91 | -19.669 | -39.853 | 2.266 | 23.993 | 17.001 | 2.324 | 10.314 | 14.974 | 3.47 | -21.484 | 5.153 | 16.926 | 8.519 | -20.382 | 0.6 | 45.422 | 0.25 | -21.258 | 363.761 | -71.345 | 0 | 1.021 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 65.42 | -306.975 | -51.885 | 402.64 | -304.252 | -191.65 | -18.862 | -32.83 | -19.592 | 1,335.888 | 17.017 | -17.91 | -19.669 | -164.389 | 2.248 | 23.348 | 15.59 | -39.581 | 10.311 | 14.966 | 3.47 | -21.484 | 5.153 | 15.749 | 8.416 | -20.382 | 0.6 | 44.158 | -3.017 | -21.258 | 363.761 | -71.345 | 0 | 1.021 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.525 | -42.623 | -19.298 | 18.973 | -23.615 | 43.521 | 107.596 | 158.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | -0.157 | -0.004 | 0 | -0.066 | 0 | -0.106 |
Netto Kasstroomverandering
| 25.188 | -78.419 | -79.935 | -217.582 | 303.627 | -214.063 | 232.32 | -485.993 | -621.741 | 1,287.051 | 117.445 | -263.027 | 242.808 | 254.314 | 94.887 | 13.255 | 25.372 | 85.531 | -16.049 | -45.997 | -0.361 | 12.264 | 73.959 | -19.982 | 39.859 | -1.388 | -5.797 | 60.054 | 7.604 | -233.935 | 102.311 | 201.133 | -219.555 | 223.951 | -194.221 | 157.84 |
Kaspositie aan het Einde van de Periode
| 923.773 | 898.806 | 977.225 | 1,057.16 | 1,273.887 | 970.26 | 1,184.324 | 952.003 | 1,437.997 | 2,059.737 | 772.686 | 655.241 | 918.269 | 675.461 | 421.147 | 326.26 | 313.005 | 287.633 | 202.101 | 218.15 | 264.147 | 264.507 | 252.243 | 178.284 | 198.266 | 158.408 | 159.796 | 165.593 | 105.54 | 97.936 | 331.871 | 229.56 | 28.427 | 247.982 | 24.031 | 218.252 |