Shandong Longertek Technology Co., Ltd.
SZSE:300594.SZ
20.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -21.469 | -0.026 | -21.789 | -5.304 | -1.167 | 22.705 | -19.405 | -8.395 | -26.824 | -24.003 | 1.23 | 14.802 | -19.642 | 9.605 | 0.756 | 23.278 | 17.908 | 34.837 | 10.859 | 21.244 | 10.804 | 30.592 | 19.023 | 26.787 | 4.216 | 27.057 | 18.148 | 10.293 | 10.293 | 20.762 | 20.762 | 12.196 | 5.985 | 5.985 |
Afschrijvingen & Amortisatie
| 0 | 10.503 | 10.503 | 30.381 | -15.074 | 9.163 | 9.163 | 5.145 | 5.145 | 5.598 | 5.598 | 6.315 | 4.094 | 3.611 | 3.611 | 9.705 | -4.63 | 4.63 | 0 | 8.487 | -4.153 | 2.089 | 2.064 | 7.875 | -3.804 | 1.987 | 1.817 | 1.833 | 1.833 | 1.735 | 1.735 | 1.54 | 1.328 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -91.095 | 106.169 | 0 | -16.88 | 3.778 | 209.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 6.591 | -4.114 | 4.114 | 0 | 14.012 | -7.796 | 7.796 | 0 | 29.397 | -15.861 | 15.861 | 0 | 5.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -184.839 | 110.284 | -110.284 | 0 | -531.997 | 217.331 | -217.331 | 0 | -70.648 | 70.172 | -70.172 | 0 | -98.39 | 125.47 | -125.47 | 0 | -219.576 | 161.563 | -58.404 | -97.441 | -99.513 | 140.409 | -43.634 | -25.051 | 8.314 | 8.314 | -78.568 | -78.568 | -6.799 | -33.686 | 0 |
Vorderingen
| 0 | 0 | 0 | -157.147 | 89.325 | -89.325 | 0 | -556.871 | 163.173 | -163.173 | 0 | -80.793 | 59.283 | -59.283 | 0 | -99.396 | 105.605 | -105.605 | 0 | -223.621 | 176.949 | -176.949 | 0 | -96.363 | 149.775 | -75.887 | -73.887 | 10.642 | 10.642 | -76.368 | -76.368 | 0 | -24.145 | 0 |
Voorraden
| 0 | 0 | 0 | -36.52 | 22.513 | -22.513 | 0 | -41.579 | 62.984 | -62.984 | 0 | -28.209 | 10.89 | -10.89 | 0 | -13.919 | 19.865 | -19.865 | 0 | 4.045 | -15.386 | 18.545 | -3.159 | -3.15 | -9.366 | 14.446 | -5.08 | -2.329 | -2.329 | -2.2 | -2.2 | -6.799 | -9.541 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 8.827 | -1.555 | 1.555 | 0 | 66.453 | -8.826 | 8.826 | 0 | 38.354 | 0 | 0 | 0 | 14.925 | 0 | 0 | 0 | 0 | 0 | -76.949 | -94.282 | 0 | 0 | -58.079 | -19.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -119.524 | 63.269 | -58.726 | 85.626 | 79.686 | -38.525 | -63.969 | 474.544 | -257.728 | -52.356 | -96.091 | 110.009 | -21.545 | 19.111 | -46.737 | 165.224 | -161.496 | 77.955 | -60.265 | 207.816 | -198.563 | 6.23 | 6.365 | 186.805 | -185.35 | 6.171 | 3.143 | 7.889 | 7.889 | 33.344 | 33.344 | 6.371 | 9.268 | -5.985 |
Kasstroom uit Operationele Activiteiten
| -140.993 | 52.74 | -80.515 | -74.136 | 78.519 | -6.658 | -74.211 | -61.832 | -66.094 | -70.762 | -100.459 | 118.495 | -45.281 | 25.105 | -49.592 | 105.344 | -22.749 | -8.048 | -49.406 | 17.971 | -30.349 | -19.492 | -69.989 | 121.953 | -44.529 | -8.418 | -1.943 | 28.328 | 28.328 | -22.727 | -22.727 | 13.308 | -17.104 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.14 | -2.446 | -2.602 | -3.567 | -1.224 | -0.027 | -14.778 | -5.574 | -16.677 | -16.93 | -23.712 | -38.862 | -18.461 | -10.703 | -7.643 | -32.782 | -31.691 | -26.235 | -5.999 | -9.729 | -8.62 | -1.688 | -1.583 | -5.551 | -1.132 | -4.485 | -0.071 | -1.804 | -1.804 | -2.283 | -2.283 | -5.72 | -0.85 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 1.127 | 0 | 0.038 | 0 | 0 | 18.461 | 0.056 | 0 | 0 | 31.691 | 26.235 | 5.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.68 | -0.32 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -100.038 | -2 | -50 | -150 | -120 | -50 | 0 | -200 | -50 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.164 | 0 | 100 | 0 | 101.243 | 172.032 | 100 | 0 | 50.548 | 254.632 | 50.48 | 152.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.01 | -0.01 | -2.602 | 0 | 0 | 0.001 | -14.778 | -1.127 | -20 | 101.774 | -2 | 0 | 0 | 101.598 | -7.643 | 0.005 | 0 | 0 | 0 | -199.984 | -8.62 | -1.688 | -1.583 | 0.001 | 0.016 | -4.485 | 0 | -2.174 | -2.174 | -1.345 | -1.345 | 8.598 | -3.961 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.81 | -2.776 | -2.602 | -3.567 | -1.224 | -0.026 | -14.778 | 14.589 | -36.677 | 84.844 | -25.712 | 12.38 | 3.572 | -29.105 | -57.643 | 17.772 | 22.94 | -25.755 | -3.548 | -209.712 | -8.62 | -1.688 | -1.583 | -5.551 | -1.117 | -4.485 | -0.05 | -3.978 | -3.978 | -3.628 | -3.628 | 2.878 | -4.811 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 30.566 | -66.51 | 90.057 | 48.48 | -8.717 | -11.865 | -15.645 | 124.268 | -1.861 | 91.796 | -4 | 27.894 | -8.899 | 15 | 13.899 | -8 | -16 | 10.1 | 25 | 31 | -34 | 24.9 | 11 | -15.83 | 24.83 | -19 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.13 | -3.082 | -3.913 | -5.485 | -1.08 | -1.806 | -4.083 | -4.768 | -1.766 | -1.738 | -1.351 | -1.094 | -1.339 | -19.254 | -0.824 | -0.949 | -1.109 | -14.662 | -0.905 | -0.212 | -0.748 | -1.788 | 0 | -1.416 | -0.466 | -0.732 | -0.53 | -0.404 | -0.404 | -0.328 | -0.328 | -0.912 | -0.766 | 0 |
Overige Financieringsactiviteiten
| -9.16 | 87.166 | 4.262 | 9.367 | -1.965 | -2 | 8.829 | 1.127 | -0 | 10 | -10.114 | 14.642 | 0 | 0 | 0 | 11.598 | 0 | -5 | -0 | -13.179 | -24.645 | 408.171 | -18.004 | 4.5 | 5.8 | 32.875 | -17.975 | -11.828 | -11.828 | 26.68 | 26.68 | -16.968 | 19.658 | 0 |
Kasstroom uit Financieringsactiviteiten
| 9.276 | 17.574 | 90.406 | 52.362 | -11.762 | -15.67 | -10.899 | 120.627 | -3.627 | 100.057 | -15.465 | 41.442 | -10.238 | -4.254 | 13.075 | 2.649 | -17.109 | -9.562 | 24.095 | 17.61 | -59.393 | 431.283 | -7.004 | -12.746 | 30.164 | 13.143 | -7.505 | -12.231 | -12.231 | 26.352 | 26.352 | -17.88 | 18.892 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.118 | 0.317 | 0.059 | -0.048 | -0.04 | 0.082 | -0.138 | -0.288 | 0.587 | 0.072 | -0.115 | -0.084 | -0.005 | 0.025 | -0.205 | -0.316 | -0.217 | -0.096 | 0.026 | -0.037 | 0.087 | 0.182 | -0.011 | -0.045 | 0.156 | 0.069 | -0.11 | -0.331 | -0.331 | 0.075 | 0.075 | 0 | 0.008 | 0 |
Netto Kasstroomverandering
| -137.409 | 55.767 | 7.347 | -25.389 | 65.493 | -22.272 | -100.026 | 73.097 | -105.811 | 114.211 | -141.752 | 170.99 | -53.985 | -9.772 | -94.365 | 125.449 | -17.135 | -43.461 | -28.833 | -174.169 | -98.275 | 410.285 | -78.587 | 103.611 | -15.327 | 0.308 | -9.608 | 11.788 | 11.788 | 0.071 | 0.071 | -1.694 | -3.015 | 0 |
Kaspositie aan het Einde van de Periode
| 15.278 | 192.617 | 84.832 | 77.485 | 102.874 | 37.382 | 59.653 | 159.679 | 86.583 | 192.393 | 78.182 | 219.934 | 48.944 | 102.928 | 112.7 | 207.065 | 81.616 | 98.751 | 142.212 | 171.045 | 345.214 | 443.489 | 33.204 | 111.791 | 8.181 | 23.507 | 23.199 | 11.788 | 21.019 | 9.231 | 0.071 | -1.694 | 9.919 | 0 |