Guangdong Wanlima Industry Co. ,Ltd
SZSE:300591.SZ
6.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| -39.476 | -19.638 | -6.056 | -77.917 | 1.516 | 13.738 | -8.889 | -201.036 | -3.133 | -10.023 | 1.65 | -94.712 | -27.351 | -12.189 | 3.299 | -76.353 | -13.702 | -26.915 | -28.235 | 12.631 | -1.468 | 17.174 | -4.339 | 25.25 | 0.347 | 17.09 | -4.89 | 14.467 | 9.696 | 15.538 | -2.369 | 9.817 | 14.651 | 13.864 | -1.329 | 14.773 |
Afschrijvingen & Amortisatie
| 0 | 7.501 | 7.501 | 8.079 | -13.67 | 7.257 | 7.257 | 23.984 | 6.082 | 5.91 | 5.91 | 8.583 | 8.583 | 3.794 | 3.794 | 10.947 | -5.338 | 5.338 | 0 | 10.28 | -5.119 | 5.119 | 0 | 9.421 | -4.5 | 4.5 | 0 | 6.647 | -3.11 | 3.11 | 0 | 6.375 | -3.175 | 3.175 | 0 | 6.594 |
Uitgestelde Inkomstenbelasting
| 0 | -0.798 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -108.998 | 0 | -52.107 | 22.688 | -22.688 | 0 | -101.76 | 23.063 | -147.886 | 0 | 168.018 | -43.955 | 43.955 | 0 | 86.023 | 73.948 | -73.948 | 0 | -32.378 | 87.205 | -87.205 | 0 | -158.524 | -28.806 | 28.806 | 0 | -260.501 | 98.941 | -98.941 | 0 | -22.883 | 169.212 | -169.212 | 0 | -21.638 |
Vorderingen
| 0 | -65 | 0 | -20.313 | 14.475 | -14.475 | 0 | -98.333 | 21.32 | -140.973 | 0 | 133.296 | -27.101 | 27.101 | 0 | 71.796 | 19.613 | -19.613 | 0 | -59.814 | 97.49 | -97.49 | 0 | -137.736 | -36.848 | 36.848 | 0 | -226.823 | 79.03 | -79.03 | 0 | 8.525 | 100.212 | -100.212 | 0 | -19.586 |
Voorraden
| 0 | -43.998 | 0 | -31.795 | 8.213 | -8.213 | 0 | -3.427 | 1.743 | -6.914 | 0 | 34.732 | -16.853 | 16.853 | 0 | 14.226 | 54.335 | -54.335 | 0 | 27.436 | -10.285 | 10.285 | 0 | -20.788 | 8.042 | -8.042 | 0 | -33.677 | 19.911 | -19.911 | 0 | -31.408 | 69 | -69 | 0 | -2.052 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 92.411 | -38.344 | -21.572 | 94.285 | -35.71 | 41.912 | -28.143 | 278.756 | -51.153 | 38.275 | -7.636 | 153.222 | 47.699 | 1.929 | 29.684 | 40.357 | -0.416 | 14.176 | -10.377 | -24.398 | 44.606 | 59.063 | -50.77 | 93.216 | -12.613 | -99.812 | 42.788 | 244.846 | -194.918 | -22.375 | -70.419 | 133.487 | -154.651 | 167.758 | -99.422 | 100.958 |
Kasstroom uit Operationele Activiteiten
| 52.934 | -66.281 | -27.628 | 8.289 | -34.194 | 63.534 | -29.776 | -0.057 | -25.141 | -113.724 | -11.896 | 49.927 | 11.766 | -14.054 | 29.188 | 60.974 | 54.491 | -81.348 | -38.611 | -33.865 | 125.224 | -5.849 | -55.109 | -30.637 | -45.571 | -49.416 | 37.898 | 5.46 | -89.391 | -102.668 | -72.788 | 126.796 | 26.036 | 15.585 | -100.751 | 100.687 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.681 | -2.481 | -7.448 | -1.372 | -6.231 | -3.25 | -5.955 | -51.84 | -31.412 | -12.779 | -1.486 | -1.189 | -1.688 | -1.647 | -8.642 | -2.353 | -3.126 | -5.423 | -5.127 | -15.068 | -1.419 | -2.408 | -1.324 | -9.695 | -2.85 | -2.737 | -4.725 | 1.954 | -28.601 | -6.038 | -2.955 | 0.149 | -0.792 | -0.484 | -1.057 | -7.569 |
Netto Overnames
| 0 | 0.002 | 0.265 | 0 | 0 | 0 | 0.039 | 0 | -213 | -1.842 | 1.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | -42.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -29.5 | 0 | 0 | -0.039 | 0 | -168 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 29.379 | 0 | 0.166 | 0.106 | 0 | 213 | 151.842 | 0 | 0 | 0 | 0 | 0 | -0.638 | 0 | 50.427 | 30.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.014 | 0.002 | 0 | -0.121 | 0 | 0 | 0.039 | 105.821 | 213.99 | -150 | 0 | 0 | -1.688 | -1.647 | -8.642 | 0.004 | 0.012 | 0.013 | -5.127 | -79.983 | -1.419 | -2.408 | -1.324 | -0 | 0.004 | -0.004 | 0.004 | 1.954 | -28.601 | -6.038 | -2.955 | 0.137 | -0.78 | 0.001 | -1.057 | -2.276 |
Kasstroom uit Investeringsactiviteiten
| -2.667 | -2.48 | -7.183 | -1.493 | -6.231 | -3.083 | -5.809 | 53.982 | 14.577 | -162.779 | -1.486 | -1.189 | -1.688 | -1.647 | -8.642 | -2.987 | -3.114 | 45.018 | 25.084 | -95.052 | -1.419 | -2.408 | -1.324 | -10.045 | -2.846 | -2.741 | -47.62 | 1.954 | -28.601 | -6.038 | -2.955 | 0.137 | -0.78 | -0.484 | -1.057 | -2.276 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -29.447 | 11.978 | 1.287 | 51.755 | 33.741 | -55.904 | 16.462 | 260.957 | -2.35 | -17.445 | -3.705 | -30.502 | 0.225 | -34.215 | -15.578 | -51.399 | -42.827 | 44.531 | -11.206 | 92.909 | -45.735 | 13.8 | 67.481 | 65.512 | -38.137 | 0 | 21.949 | 89.088 | 95.094 | 87.2 | -71.832 | -31.173 | 5.704 | 2.804 | 16.825 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.402 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.143 | -3.545 | -2.034 | -1.913 | -1.409 | -2.207 | -2.203 | -6.425 | -2.204 | -2.758 | -3.033 | -2.967 | -3.102 | -3.827 | -3.777 | -3.244 | -20.093 | -8.251 | -4.486 | -5.094 | -6.026 | -5.988 | -5.204 | -2.821 | -3.68 | -3.973 | -3.567 | -2.867 | -1.864 | -16.447 | -0.734 | -2.002 | -2.06 | -2.068 | -1.972 | -10.338 |
Overige Financieringsactiviteiten
| -0.922 | -1.51 | -0.791 | 4.764 | -1.198 | -1.445 | -0.333 | -301.244 | -1.635 | -4.876 | 415.457 | -5.8 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -7.741 | 0 | 0 | -0 | 0 | 0 | -8.471 | -0 | -33.112 | 0 | 20 | 164.2 | -0 | -0 | 0 | -0 | 7.104 |
Kasstroom uit Financieringsactiviteiten
| -33.512 | 6.923 | -1.539 | 54.606 | 31.135 | -59.556 | 13.927 | -46.712 | -6.189 | -26.921 | 408.72 | -39.269 | -2.877 | -38.042 | -19.355 | -54.643 | -62.92 | 36.28 | -15.692 | 80.073 | -51.761 | 7.812 | 62.277 | 62.691 | -41.817 | -12.444 | 18.382 | 53.109 | 93.23 | 90.753 | 91.634 | -33.175 | 3.643 | 0.736 | 14.853 | -3.234 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.009 | 0.001 | -0.009 | -0.014 | 0.04 | -0.013 | -0.006 | 0.025 | 0.016 | 0.003 | -0.084 | 0.005 | -0.071 | 0.019 | -0.094 | -0.229 | -0.064 | 0.056 | 0.006 | 0.089 | 0.18 | -0.131 | 0.045 | 0.167 | -0.132 | 0.163 | -0.186 | -0.044 | -0.088 | -0.047 | 0.037 | 0.304 | 0.216 | -0.088 | -0.383 |
Netto Kasstroomverandering
| 15.777 | -61.829 | -36.349 | 61.515 | -9.304 | 0.768 | -21.671 | 7.207 | -16.727 | -303.408 | 395.341 | 9.385 | 7.205 | -53.815 | 1.211 | 3.251 | -11.774 | -0.113 | -29.163 | -48.837 | 72.132 | -24.315 | 5.714 | 22.054 | -90.067 | -64.733 | 8.823 | 60.337 | -24.806 | -18.041 | 15.843 | 93.794 | 29.203 | 16.053 | -87.043 | -5.892 |
Kaspositie aan het Einde van de Periode
| 66.713 | 49.028 | 110.857 | 147.206 | 85.691 | 94.995 | 94.227 | 115.898 | 108.691 | 125.418 | 428.826 | 33.485 | 24.101 | 16.895 | 70.71 | 69.5 | 66.249 | 78.023 | 78.136 | 107.299 | 156.136 | 84.004 | 108.318 | 78.554 | 56.5 | 146.567 | 211.3 | 202.477 | 142.14 | 166.946 | 184.987 | 169.144 | 75.349 | 46.146 | 30.093 | 117.136 |