Zhejiang Tiantie Industry Co., Ltd.
SZSE:300587.SZ
5.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 760.769 | 417.242 | 593.155 | 293.776 | 305.987 | 703.902 | 223.25 | 512.254 | 482.835 | 340.981 | 384.357 | 372.257 | 503.944 | 468.08 | 368.989 | 427.65 | 339.811 | 339.719 | 128.133 | 416.33 | 197.021 | 274.752 | 102.125 | 166.872 | 134.425 | 146.524 | 42.685 | 113.448 | 85.979 | 93.364 | 24.759 | 97.471 | 51.955 | 102.737 | 38.114 | 108.268 | 74.932 | 83.763 | 83.763 |
Kosten van de omzet
| 694.544 | 315.073 | 432.891 | 348.925 | 279.943 | 540.843 | 134.609 | 248.333 | 179.54 | 140.694 | 160.163 | 181.843 | 224.646 | 262.525 | 170.599 | 237.227 | 163.79 | 166.745 | 70.79 | 212.313 | 98.257 | 129.509 | 44.748 | 47.248 | 75.316 | 70.924 | 23.177 | 46.99 | 33.981 | 30.203 | 10.238 | 33.053 | 13.329 | 28.249 | 10.263 | 35.977 | 18.879 | 39.402 | 39.402 |
Brutowinst
| 66.224 | 102.169 | 160.264 | -55.149 | 26.043 | 163.06 | 88.641 | 263.921 | 303.296 | 200.287 | 224.194 | 190.414 | 279.299 | 205.555 | 198.39 | 190.423 | 176.021 | 172.975 | 57.343 | 204.017 | 98.764 | 145.243 | 57.377 | 119.624 | 59.109 | 75.601 | 19.508 | 66.458 | 51.998 | 63.161 | 14.521 | 64.418 | 38.626 | 74.488 | 27.85 | 72.29 | 56.053 | 44.361 | 44.361 |
Brutowinstmarge
| 0.087 | 0.245 | 0.27 | -0.188 | 0.085 | 0.232 | 0.397 | 0.515 | 0.628 | 0.587 | 0.583 | 0.512 | 0.554 | 0.439 | 0.538 | 0.445 | 0.518 | 0.509 | 0.448 | 0.49 | 0.501 | 0.529 | 0.562 | 0.717 | 0.44 | 0.516 | 0.457 | 0.586 | 0.605 | 0.677 | 0.587 | 0.661 | 0.743 | 0.725 | 0.731 | 0.668 | 0.748 | 0.53 | 0.53 |
Onderzoek- en ontwikkelingskosten
| 13.42 | 14.029 | 12.097 | 24.707 | 17.406 | 15.101 | 19.212 | 25.156 | 12.544 | 14.494 | 16.455 | 17.993 | 24.503 | 22.448 | 9.873 | 15.294 | 11.193 | 9.954 | 5.714 | 12.989 | 5.693 | -3.748 | 15.328 | 7.614 | 2.77 | 6.635 | 1.144 | 14.412 | 1.763 | 5.374 | 0 | 10.22 | 0 | 3.566 | 0 | 9.286 | 0 | 2.337 | 2.337 |
Algemene en administratieve kosten
| 126.65 | 12.67 | 59.992 | -12.602 | 115.732 | -3.175 | 56.019 | -35.316 | 97.101 | 3.237 | 41.899 | -26.823 | 74.357 | 2.104 | 38.221 | -30.984 | 34.378 | 4.276 | 28.476 | -25.777 | 32.822 | 12.487 | 17.534 | 2.756 | 20.034 | 5.584 | 15.725 | -8.183 | 14.62 | 3.861 | 12.958 | -12.24 | 13.463 | 2.579 | 12.505 | -8.636 | 12.646 | 11.32 | 11.32 |
Verkoop- en marketingkosten
| 26.367 | 14.811 | 15.937 | 44.391 | 12.925 | 17.407 | 15.428 | 8.878 | 24.971 | 14.522 | 12.589 | 26.214 | 14.219 | 18.613 | 33.708 | 2.811 | 25.388 | 35.503 | 13.276 | 35.284 | 19.582 | 23.578 | 18.256 | 25.597 | 15.307 | 13.224 | 10.78 | 14.295 | 10.378 | 12.949 | 8.405 | 12.88 | 8.304 | 11.142 | 8.794 | 15.222 | 8.509 | 10.142 | 10.142 |
Verkoop-, algemene en administratieve kosten
| 153.017 | 71.896 | 79.937 | 31.789 | 128.657 | 14.232 | 71.447 | -26.438 | 122.072 | 17.759 | 54.488 | -0.609 | 88.576 | 20.717 | 71.929 | -28.173 | 59.766 | 39.779 | 41.752 | 9.507 | 52.403 | 36.066 | 35.789 | 28.352 | 35.341 | 18.808 | 26.504 | 6.112 | 24.999 | 16.811 | 21.363 | 0.64 | 21.766 | 13.721 | 21.298 | 6.586 | 21.156 | 23.101 | 23.101 |
Overige kosten
| -56.67 | -17.88 | 16.485 | -954.389 | 1.341 | -1.308 | -0.263 | -26.901 | 3.149 | -0.133 | -0.026 | 0.282 | -0.058 | -0.094 | 0.001 | -2.783 | -0.708 | -0.091 | -0.055 | -0.254 | -0 | -1.701 | -0 | -0.473 | -0.1 | -0.015 | -0.06 | -2.202 | -0.11 | 1.731 | 0.178 | 0.2 | 0.142 | -0.094 | 0.428 | 0.21 | 0.086 | 0 | 0 |
Bedrijfskosten
| 109.766 | 103.805 | 75.549 | 954.389 | 93.338 | 85.752 | 81.823 | 98.643 | 85.749 | 84.911 | 72.634 | 98.967 | 76.573 | 81.329 | 84.617 | 55.325 | 73.678 | 84.287 | 45.894 | 82.734 | 57.153 | 67.616 | 49.513 | 65.522 | 38.962 | 33.079 | 26.3 | 35.992 | 25.575 | 30.329 | 21.587 | 30.689 | 22.385 | 28.415 | 21.704 | 35.959 | 21.995 | 24.013 | 24.013 |
Bedrijfsresultaat
| -78.059 | -1.635 | 84.715 | -660.613 | -111.474 | 47.863 | -7.209 | 108.722 | 176.41 | 77.982 | 136.046 | 32.114 | 166.434 | 81.996 | 111.749 | 105.973 | 81.538 | 65.29 | 4.303 | 110.825 | 26.476 | 51.746 | 5.269 | 49.817 | 19.579 | 32.01 | 1.247 | 30.753 | 23.333 | 37.47 | -3.707 | 28.57 | 11.777 | 38.687 | 7.628 | 32.275 | 26.774 | 20.379 | 20.379 |
Bedrijfsresultaat ratio
| -0.103 | -0.004 | 0.143 | -2.249 | -0.364 | 0.068 | -0.032 | 0.212 | 0.365 | 0.229 | 0.354 | 0.086 | 0.33 | 0.175 | 0.303 | 0.248 | 0.24 | 0.192 | 0.034 | 0.266 | 0.134 | 0.188 | 0.052 | 0.299 | 0.146 | 0.218 | 0.029 | 0.271 | 0.271 | 0.401 | -0.15 | 0.293 | 0.227 | 0.377 | 0.2 | 0.298 | 0.357 | 0.243 | 0.243 |
Totaal overige inkomsten en kosten netto
| -0.054 | 30.775 | -17.008 | 0.191 | 1.341 | -1.308 | -0.263 | -26.901 | 3.149 | -0.133 | -0.026 | 0.282 | -0.058 | -0.094 | 0.001 | -2.783 | -0.708 | -0.091 | -0.055 | -0.254 | -0 | -1.701 | -0 | -0.473 | -0.1 | -0.015 | -0.06 | -2.092 | -0.11 | 1.731 | 0.178 | 0.152 | 0.142 | -0.142 | 0.428 | 0.004 | 0.086 | -1.565 | -1.565 |
Inkomen voor belasting
| -78.113 | 29.14 | 67.707 | -660.422 | -110.133 | 46.556 | -7.473 | 81.821 | 179.559 | 77.849 | 136.02 | 32.396 | 166.375 | 81.902 | 111.75 | 103.19 | 80.83 | 65.199 | 4.247 | 110.57 | 26.476 | 50.045 | 5.269 | 49.343 | 19.479 | 31.996 | 1.187 | 28.661 | 23.223 | 39.201 | -3.529 | 28.722 | 11.92 | 38.545 | 8.056 | 32.278 | 26.86 | 18.814 | 18.814 |
Inkomen voor belasting ratio
| -0.103 | 0.07 | 0.114 | -2.248 | -0.36 | 0.066 | -0.033 | 0.16 | 0.372 | 0.228 | 0.354 | 0.087 | 0.33 | 0.175 | 0.303 | 0.241 | 0.238 | 0.192 | 0.033 | 0.266 | 0.134 | 0.182 | 0.052 | 0.296 | 0.145 | 0.218 | 0.028 | 0.253 | 0.27 | 0.42 | -0.143 | 0.295 | 0.229 | 0.375 | 0.211 | 0.298 | 0.358 | 0.225 | 0.225 |
Belastingkosten
| -19.564 | -31.857 | 49.851 | -48.133 | -12.72 | -2.697 | 3.175 | 15.567 | 25.833 | 13.594 | 20.378 | 20.244 | 23.604 | 4.733 | 25.017 | 17.716 | 12.825 | 9.451 | 1.646 | 18.598 | 4.909 | 12.695 | 0.461 | 7.441 | 4.817 | 6.019 | 0.939 | 5.161 | 4.344 | 6.489 | 0.633 | 4.973 | 2.744 | 6.688 | 2.31 | 5.851 | 4.969 | 3.636 | 3.636 |
Nettowinst
| -55.501 | 60.803 | 18.861 | -593.156 | -86.189 | 51.542 | -8.828 | 73.466 | 152.789 | 68.127 | 115.852 | 15.728 | 141.145 | 69.428 | 76.105 | 78.439 | 63.15 | 53.494 | 1.015 | 76.442 | 16.68 | 32.785 | 0.842 | 35.747 | 14.963 | 26.611 | 0.651 | 23.729 | 18.878 | 32.712 | -4.163 | 23.749 | 9.176 | 31.858 | 5.745 | 26.427 | 21.891 | 15.178 | 15.178 |
Nettowinstmarge
| -0.073 | 0.146 | 0.032 | -2.019 | -0.282 | 0.073 | -0.04 | 0.143 | 0.316 | 0.2 | 0.301 | 0.042 | 0.28 | 0.148 | 0.206 | 0.183 | 0.186 | 0.157 | 0.008 | 0.184 | 0.085 | 0.119 | 0.008 | 0.214 | 0.111 | 0.182 | 0.015 | 0.209 | 0.22 | 0.35 | -0.168 | 0.244 | 0.177 | 0.31 | 0.151 | 0.244 | 0.292 | 0.181 | 0.181 |
WPA (Winst Per Aandeel)
| -0.048 | 0.052 | 0.017 | -0.54 | -0.08 | 0.048 | -0.008 | 0.068 | 0.14 | 0.065 | 0.18 | 0.015 | 0.14 | 0.071 | 0.14 | 0.077 | 0.072 | 0.058 | 0.002 | 0.1 | 0.018 | 0.041 | 0.002 | 0.039 | 0.029 | 0.029 | 0.001 | 0.026 | 0.022 | 0.037 | -0.005 | 0.036 | 0.015 | 0.052 | 0.009 | 0.039 | 0.034 | 0.024 | 0.024 |
Verwaterde WPA
| -0.048 | 0.052 | 0.017 | -0.54 | -0.08 | 0.048 | -0.008 | 0.068 | 0.14 | 0.065 | 0.18 | 0.015 | 0.14 | 0.07 | 0.13 | 0.077 | 0.063 | 0.058 | 0.002 | 0.091 | 0.018 | 0.038 | 0.002 | 0.039 | 0.029 | 0.029 | 0.001 | 0.026 | 0.022 | 0.037 | -0.005 | 0.036 | 0.015 | 0.052 | 0.009 | 0.039 | 0.034 | 0.024 | 0.024 |
EBITDA
| -72.498 | 17.506 | 61.108 | -326.519 | -7.481 | 85.064 | 6.557 | 134.695 | 221.74 | 98.998 | 159.388 | 90.101 | 199.648 | 123.687 | 110.272 | 135.58 | 102.517 | 90.527 | 10.83 | 121.234 | 41.707 | 76.389 | 8.065 | 54.182 | 21.34 | 51.128 | -11.553 | 36.124 | 30.879 | 38.897 | -10.637 | 26.942 | 19.945 | 48.854 | 3.748 | 25.727 | 40.19 | 23.889 | 23.889 |
EBITDA ratio
| -0.095 | 0.042 | 0.103 | -1.111 | -0.024 | 0.121 | 0.029 | 0.263 | 0.459 | 0.29 | 0.415 | 0.242 | 0.396 | 0.264 | 0.299 | 0.317 | 0.302 | 0.266 | 0.085 | 0.291 | 0.212 | 0.278 | 0.079 | 0.325 | 0.159 | 0.349 | -0.271 | 0.318 | 0.359 | 0.417 | -0.43 | 0.276 | 0.384 | 0.476 | 0.098 | 0.238 | 0.536 | 0.285 | 0.285 |