Malion New Materials Co., Ltd.

SZSE:300586.SZ

9.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Operationele Activiteiten:
Nettowinst 001.9868.02426.51214.11610.78336.3982.91966.85889.132101.78590.92847.468-6.8162.5920.04-24.3913.36539.4313.5115.96223.32925.46235.35920.62114.89516.0211.7612.75115.816.6799.3398.80614.25615.1469.10911.226
Afschrijvingen & Amortisatie 00041.9641.9641.902-83.71142.8242.82143.78537.87134.02134.02135.15835.15831.30731.307105.818-50.47150.471077.443-27.71627.716012.475-6.2496.249012.174-6.0936.09303.0523.0815.62102.872
Uitgestelde Inkomstenbelasting 000000214.935-218.140020.082000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000.60-1.133-2.4422.442012.22-4.9174.91700000000000000000000000000
Verandering in Werkkapitaal 00043.093028.17-129.279129.27905.42336.097-31.1790-117.41949.3-49.30-103.41427.05-27.050-135.56933.024-33.0240-34.64529.911-29.9110-64.99230.173-30.1730-21.322-10.114-18.354019.177
Vorderingen 000-34.964015.724-172.291172.291029.81434.083-34.0830-80.61336.481-36.4810-72.02836.866-36.8660-120.6327.137-7.1370-26.9478.197-8.1970-25.676-7.4647.4640-21.8280.226-0.226021.192
Voorraden 000-34.962011.12643.012-43.0120-36.72.013-2.0130-39.20812.819-12.8190-34.465-9.8179.8170-14.93756.72-56.720-7.69721.713-21.7130-39.31637.637-37.63700.479-13.152-18.12803.673
Crediteuren 00000000000000000000000000000000000000
Overig Werkkapitaal 000113.01901.32-5.2525.252012.309-4.9174.91702.4020003.080000-30.83330.833000000000-21.8023.0380015.504
Overige Niet-Contante Posten -12.25043.624155.587-46.661144.02967.998133.37-42.82-65.433-89.13217.48386.638-47.4686.816-2.59-20.0424.39-13.365-39.43-13.511-5.962-23.329-25.462-35.359-20.621-14.895-16.02-11.76-12.751-15.8-16.679-9.3390.3780.176-15.146-9.109-0.281
Kasstroom uit Operationele Activiteiten -12.25045.61121.651-20.148116.24378.284126.16182.919162.85289.132119.268177.56680.66332.523-18.74133.45434.211-12.91169.14640.911124.612-5.57830.21922.76625.08336.43-3.88916.3122.12856.04218.614-42.898-9.0867.39948.9412.2132.994
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -48.967-59.555-26.416-16.301-126.471-353.34-84.541-48.519-39.184-83.144-85.08-114.682-94.762-202.206-40.794-64.69-19.121-9.255-18.661-52.416-27.563-47.7-150.02-78.588-18.734-14.378-46.791-28.622-51.724-19.179-5.711-0.685-2.608-2.445-0.287-0.884-3.6740.884
Netto Overnames 0000.2940.43846.03505.6152.27800.40900-0.7970.6030.194-14.338000047.806150.023-149.684014.37900-019.17900.6852.60800000
Aankoop van Beleggingen -70-26.824-100.23800-35-125-132.5-90.4950-134-195-135-162.275-1600.748-80.7480000-65.471-2.922260.119-275.891-120.434-740-247-464.9-304-71-258.700000
Verkoop/verval van Beleggingen 72.33640.03500012070.49785.779128.5230196.336120.638121.021160.88540.08239.50680.86679.36000.9-2.17518.06315.95838.25431.386052.189429.354408.407248.41106.411106.900000
Overige Investeringsactiviteiten 0.0360.1555.1580.0940.43886.24-0-129.112-2.258-5.659.0520.011-0.154.73842.325-00.05-138.653-18.661-52.4160.135-47.7-150.02-139.34660.758-17.378-743.001-0.001-22.179-02.315-2.608-4.6800.75-3.6742.003
Kasstroom uit Investeringsactiviteiten -46.595-46.194-71.496-16.207-126.034-222.305-139.044-218.739-1.137-88.795-13.283-189.033-108.891-199.656-117.783-24.241-33.291-68.548-18.661-52.416-26.527-115.24-134.876-91.541-195.612-106.424-120.79126.569130.629-78.671-61.337.726-154.409-7.125-0.287-0.134-3.6742.887
Financieringsactiviteiten:
Schuldaflossingen 15.20975.507-89.85340.669103.86894.848103.594-3.325.221-26.944-31.23258.49249.5-42.006-40.6255.84-15.2169.941-90.14-37.5-3039.358115.39839.9253-3000000000-13.713-8.871-2.871-2.871
Uitgifte van Gewone Aandelen 0000000000000-0.523000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000-203.2400000000000000000000
Uitgekeerde Dividenden -6.238-8.733-6.763-42.354-6.117-0.414-4.133-10.388-2.911-4.79-3.805-5.981-4.215-11.03-4.296-3.901-21.065-4.527-6.216-25.33-5.669-10.537-4.952-6.299-1.47-3.789-1.212-49.333-1.186-0.520-19.20-0.018-0.048-0.214-0.44-0.446
Overige Financieringsactiviteiten -15.035-19.569-15.567-0.458-10.74817.129-21.816-27.367-37.317-72.841-46.424-13.869-4.472101.66-36.792410.37-26.351-166.361205.03-5.676-2.641-5.6871.39-2.8065.7063.2141.99184.9331.814111.892-7.026-9.6010201.624-5.487-6.74906.357
Kasstroom uit Financieringsactiviteiten -6.06447.205-112.182-1.94387.00267.14177.64588.037-35.007-104.575-81.46138.64340.81370.685-81.713412.309-62.616-2.537108.674-68.507-38.3123.135111.83730.795257.235-30.575-1.7436.9331.814111.372-7.026-33.8080201.624-19.2-15.62-3.3123.04
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.6041.9860.2120.8550.0140.052-0.7235.401-1.859-3.7793.924.562-1.905-2.48-0.490.265-0.161-0.654-0.589-0.080.571-1.6282.3580.744-0.6650.0020.8111.875-1.843-0.597-0.451-0.114-0.3211.0070.2140.483-0.143-0.137
Netto Kasstroomverandering -66.6435.78-137.253104.356-63.115-80.47816.1620.8618.174-34.29677.895-26.56107.583-50.787-167.464369.592-62.615-37.52876.513-51.857-23.35630.878-26.259-29.78383.724-111.915-85.28961.488146.91234.232-12.73622.418-197.628188.521-13.97533.67-4.91838.784
Kaspositie aan het Einde van de Periode 253.673320.448284.668422.523327.527390.642416.203400.04399.181381.007415.303337.408363.968256.407307.194474.658105.066169.54207.069130.556182.413205.769174.89201.15230.933147.209259.123344.412282.924136.011101.779114.51692.098289.726101.205115.1881.50986.427