NanJing AoLian AE&EA Co.,Ltd
SZSE:300585.SZ
16.19 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||
| Nettowinst
| 5.007 | 21.233 | 33.193 | 30.473 | 21.111 | 45.808 | 59.411 | 50.214 | 39.472 | 31.881 | 21.991 | 9.452 |
| Afschrijvingen & Amortisatie
| 29.601 | 27.294 | 25.576 | 26.21 | 25.394 | 21.494 | 16.358 | 14.744 | 13.344 | 10.585 | 8.87 | 7.289 |
| Uitgestelde Inkomstenbelasting
| -7.106 | -3.805 | -1.354 | 1.358 | -3.112 | 2.31 | -0.474 | -1.464 | -0.562 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 5.899 | 1.894 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -27.029 | -42.608 | -66.286 | -66.338 | -28.252 | -18.955 | -36.694 | -47.017 | 5.665 | 18.801 | -29.699 | 11.97 |
| Vorderingen
| -28.367 | -38.327 | 25.336 | -74.131 | -45.007 | -62.865 | -58.157 | -57.46 | -17.243 | 18.806 | -20.243 | 0 |
| Voorraden
| -17.117 | -9.648 | -6.14 | -24.763 | -8.976 | -14.427 | -9.537 | -13.767 | 2.165 | -1.325 | -5.413 | -5.306 |
| Crediteuren
| 25.561 | 9.173 | -84.129 | 31.198 | 28.843 | 56.027 | 31.474 | 25.675 | 21.304 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 18.455 | -3.805 | -1.354 | 1.358 | -3.112 | -4.528 | -27.156 | -33.25 | 3.499 | 20.126 | -24.286 | 17.276 |
| Overige Niet-Contante Posten
| 6.143 | -15.241 | 33.78 | 32.965 | 21.033 | -5.727 | 2.493 | 3.091 | 2.338 | 5.582 | 8.375 | 0.201 |
| Kasstroom uit Operationele Activiteiten
| 23.067 | -9.323 | 26.262 | 23.31 | 39.286 | 42.62 | 41.569 | 21.031 | 60.819 | 66.85 | 9.538 | 28.912 |
| Investeringsactiviteiten: | ||||||||||||
| Investeringen in Materiële Vaste Activa
| -55.371 | -25.47 | -24.764 | -23.903 | -44.58 | -60.288 | -41.721 | -17.564 | -23.3 | -22.669 | -17.072 | -39.85 |
| Netto Overnames
| 1.745 | 0.195 | 1.561 | 26.301 | 61.431 | -62.682 | 0.053 | 2.837 | 23.427 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -25.6 | -183.206 | -0.3 | -15 | -32.903 | -238.458 | -288.489 | 0 | -7.862 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 41.12 | 148.346 | 4.248 | 42.107 | 17.513 | 257.044 | 175.579 | 0 | 0.019 | 0 | 0 | 2.4 |
| Overige Investeringsactiviteiten
| 7 | 6.546 | 0 | -23.903 | -44.58 | 0 | 1.053 | 4.462 | 0.127 | -22.669 | 12.389 | 1.664 |
| Kasstroom uit Investeringsactiviteiten
| -32.606 | -53.589 | -19.255 | 5.602 | -43.119 | -104.385 | -153.578 | -13.102 | -31.016 | -22.669 | -4.683 | -35.787 |
| Financieringsactiviteiten: | ||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -20 | 0 |
| Uitgekeerde Dividenden
| -4.273 | -1.337 | -3.103 | -5.065 | -5.687 | -33.634 | -32.018 | -0.037 | -16.194 | -5.969 | -7.157 | -27.266 |
| Overige Financieringsactiviteiten
| 0.378 | 46.792 | 190.404 | 101.717 | 96.132 | 149.785 | -4.85 | 204.859 | 59.56 | 57.169 | 74.85 | 92.536 |
| Kasstroom uit Financieringsactiviteiten
| -3.542 | -14.645 | 112.301 | -56.597 | -22.556 | 95.151 | -36.867 | 174.822 | -44.034 | -21.007 | 1.743 | 7.1 |
| Overige Informatie: | ||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.039 | 0.199 | -0.031 | -0.167 | 0.138 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -13.042 | -77.357 | 119.278 | -27.852 | -26.251 | 33.386 | -148.88 | 182.751 | -14.23 | 23.174 | 6.597 | 0.225 |
| Kaspositie aan het Einde van de Periode
| 63.198 | 76.24 | 153.597 | 34.32 | 62.172 | 88.422 | 55.036 | 203.916 | 21.165 | 35.395 | 12.222 | 5.624 |