Nanjing Hicin Pharmaceutical Co., Ltd.
SZSE:300584.SZ
24.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 123.965 | 129.024 | 102.146 | 136.976 | 116.401 | 144.347 | 117.201 | 147.252 | 111.635 | 116.974 | 150.605 | 124.793 | 136.62 | 154.699 | 162.204 | 158.342 | 172.112 | 209.669 | 166.174 | 239.942 | 228.759 | 245.237 | 210.6 | 186.284 | 184.201 | 177.823 | 163.6 | 153.276 | 129.41 | 96.761 | 75.587 | 86.619 | 73.548 | 69.201 | 51.459 | 67.774 |
Kosten van de omzet
| 23.394 | 27.426 | 18.678 | 35.995 | 23.907 | 24.427 | 20.805 | 36.608 | 26.769 | 26.573 | 40.067 | 27.115 | 24.561 | 26.69 | 30.644 | 37.27 | 41.08 | 58.527 | 34.685 | 60.437 | 45.065 | 42.917 | 38.736 | 25.659 | 24.602 | 22.772 | 25.017 | 28.39 | 24.532 | 22.371 | 19.995 | 25.9 | 23.32 | 23.06 | 18.922 | 23.558 |
Brutowinst
| 100.571 | 101.599 | 83.468 | 100.982 | 92.494 | 119.92 | 96.396 | 110.644 | 84.866 | 90.4 | 110.538 | 97.677 | 112.059 | 128.009 | 131.559 | 121.072 | 131.032 | 151.142 | 131.489 | 179.505 | 183.693 | 202.32 | 171.864 | 160.625 | 159.599 | 155.051 | 138.583 | 124.886 | 104.878 | 74.39 | 55.592 | 60.719 | 50.228 | 46.142 | 32.537 | 44.216 |
Brutowinstmarge
| 0.811 | 0.787 | 0.817 | 0.737 | 0.795 | 0.831 | 0.822 | 0.751 | 0.76 | 0.773 | 0.734 | 0.783 | 0.82 | 0.827 | 0.811 | 0.765 | 0.761 | 0.721 | 0.791 | 0.748 | 0.803 | 0.825 | 0.816 | 0.862 | 0.866 | 0.872 | 0.847 | 0.815 | 0.81 | 0.769 | 0.735 | 0.701 | 0.683 | 0.667 | 0.632 | 0.652 |
Onderzoek- en ontwikkelingskosten
| 14.53 | 13.643 | 5.43 | 14.448 | 8.523 | 20.364 | 3.013 | 3.812 | 3.35 | 6.266 | 4.789 | 3.088 | 2.041 | 8.891 | 7.677 | 8.151 | 6.073 | 9.001 | 8.65 | 11.812 | 2.22 | 10.188 | 11.878 | 13.988 | 4.498 | 34.606 | 3.49 | 40.65 | 7.437 | 15.04 | 0 | 23.627 | 0 | 9.997 | 0 | 18.227 |
Algemene en administratieve kosten
| 47.153 | -1.953 | 18.42 | -32.043 | 41.457 | 0.105 | 14.296 | -29.545 | 38.059 | -9.447 | 17.435 | -22.911 | 32.822 | -4.981 | 13.931 | -13.757 | 8.58 | -2.074 | 8.82 | -9.201 | 7.668 | -1.518 | 7.601 | -6.683 | 8.54 | -4.91 | 9.403 | -29.845 | 12.399 | -6.753 | 11.476 | -21.7 | 8.954 | -4.133 | 7.571 | -17.31 |
Verkoop- en marketingkosten
| 58.835 | 56.986 | 38.596 | 61.57 | 56.754 | 63.564 | 59.708 | 82.315 | 57.531 | 61.754 | 67.107 | 76.085 | 81.247 | 94.451 | 91.095 | 88.28 | 100.063 | 106.111 | 90.977 | 125.842 | 140.105 | 143.021 | 122.227 | 111.488 | 117.599 | 103.006 | 105.864 | 85.93 | 70.276 | 32.527 | 29.998 | 25.924 | 28.037 | 14.392 | 17.504 | 11.73 |
Verkoop-, algemene en administratieve kosten
| 105.988 | 72.321 | 56.81 | 71.38 | 98.211 | 63.668 | 74.004 | 52.77 | 95.589 | 52.307 | 84.542 | 53.174 | 114.069 | 89.47 | 105.026 | 74.523 | 108.643 | 104.037 | 99.797 | 116.641 | 147.773 | 141.503 | 129.827 | 104.805 | 126.139 | 98.096 | 115.267 | 56.085 | 82.675 | 25.773 | 41.474 | 4.224 | 36.99 | 10.259 | 25.075 | -5.579 |
Overige kosten
| -27.443 | -1.271 | -3.119 | 1.507 | -0.246 | 0.141 | -1.021 | -0.478 | -0.747 | -0.195 | 0.094 | 306.158 | -0.237 | -0.553 | -0.087 | -0.415 | -0.6 | 0.269 | -0.414 | -0.236 | 0.028 | 0.076 | 0.027 | -0.241 | -0.402 | 0.052 | 0.043 | -1.055 | -0.156 | -0.333 | 0.252 | 0.168 | 0.032 | 0.486 | -0.037 | 1.737 |
Bedrijfskosten
| 93.075 | 87.235 | 65.358 | 84.321 | 86.406 | 108.839 | 79.068 | 99.351 | 80.081 | 80.994 | 91.287 | 100.288 | 101.08 | 118.356 | 115.478 | 109.086 | 117.112 | 126.465 | 110.305 | 152.282 | 152.949 | 164.505 | 144.919 | 134.138 | 133.751 | 127.958 | 117.573 | 103.471 | 85.16 | 49.548 | 42.575 | 43.064 | 38.017 | 27.667 | 25.742 | 25.015 |
Bedrijfsresultaat
| 3.03 | 14.364 | 18.11 | 16.661 | 2.912 | 6.562 | 14.614 | 6.444 | 2.032 | 8.001 | 13.624 | 301.363 | 7.29 | 7.928 | 14.719 | 6.948 | 13.29 | 22.392 | 19.877 | 23.774 | 28.879 | 36.008 | 25.605 | 24.101 | 25.14 | 26.635 | 20.64 | 24.453 | 18.837 | 25.535 | 8.757 | 16.506 | 11.447 | 17.925 | 6.198 | 18.163 |
Bedrijfsresultaat ratio
| 0.024 | 0.111 | 0.177 | 0.122 | 0.025 | 0.045 | 0.125 | 0.044 | 0.018 | 0.068 | 0.09 | 2.415 | 0.053 | 0.051 | 0.091 | 0.044 | 0.077 | 0.107 | 0.12 | 0.099 | 0.126 | 0.147 | 0.122 | 0.129 | 0.136 | 0.15 | 0.126 | 0.16 | 0.146 | 0.264 | 0.116 | 0.191 | 0.156 | 0.259 | 0.12 | 0.268 |
Totaal overige inkomsten en kosten netto
| -0.205 | -3.252 | -1.837 | -1.934 | -0.246 | 0.141 | -1.021 | -0.478 | -0.747 | -0.195 | 0.094 | 0.024 | -0.237 | -0.553 | -0.087 | -0.415 | -0.6 | 0.269 | -0.414 | -0.236 | 0.028 | 0.076 | 0.027 | -0.241 | -0.402 | 0.052 | 0.043 | -1.034 | -0.176 | -0.334 | 0.252 | -0.079 | 0.014 | 0.486 | -0.038 | 1.614 |
Inkomen voor belasting
| 2.825 | 11.112 | 16.273 | 14.727 | 2.667 | 6.702 | 13.594 | 5.966 | 1.285 | 7.807 | 13.718 | 301.386 | 7.053 | 7.375 | 14.633 | 6.533 | 12.69 | 22.66 | 19.463 | 23.538 | 28.907 | 36.084 | 25.633 | 23.86 | 24.739 | 26.687 | 20.683 | 23.419 | 18.661 | 25.201 | 9.009 | 16.427 | 11.462 | 18.411 | 6.16 | 19.778 |
Inkomen voor belasting ratio
| 0.023 | 0.086 | 0.159 | 0.108 | 0.023 | 0.046 | 0.116 | 0.041 | 0.012 | 0.067 | 0.091 | 2.415 | 0.052 | 0.048 | 0.09 | 0.041 | 0.074 | 0.108 | 0.117 | 0.098 | 0.126 | 0.147 | 0.122 | 0.128 | 0.134 | 0.15 | 0.126 | 0.153 | 0.144 | 0.26 | 0.119 | 0.19 | 0.156 | 0.266 | 0.12 | 0.292 |
Belastingkosten
| -0.556 | -0.267 | 2.915 | 0.834 | -0.281 | -0.559 | 1.38 | -6.4 | -1.076 | 2.858 | 1.27 | 44.084 | 0.221 | -0.025 | 1.335 | -0.209 | 1.036 | 3.565 | 2.427 | 3.834 | 4.243 | 5.563 | 3.363 | 2.934 | 3.151 | 2.965 | 3.697 | 3.715 | 2.136 | 3.688 | 1.152 | 2.386 | 1.468 | 2.455 | 0.913 | 2.861 |
Nettowinst
| 3.38 | 11.379 | 13.358 | 13.893 | 2.948 | 7.261 | 12.214 | 12.366 | 2.361 | 5.101 | 12.621 | 257.645 | 7.097 | 7.626 | 13.51 | 6.89 | 11.854 | 19.319 | 17.167 | 19.796 | 24.671 | 30.521 | 22.27 | 20.927 | 21.587 | 23.722 | 16.987 | 19.705 | 16.525 | 21.513 | 7.857 | 14.04 | 9.993 | 15.956 | 5.247 | 16.916 |
Nettowinstmarge
| 0.027 | 0.088 | 0.131 | 0.101 | 0.025 | 0.05 | 0.104 | 0.084 | 0.021 | 0.044 | 0.084 | 2.065 | 0.052 | 0.049 | 0.083 | 0.044 | 0.069 | 0.092 | 0.103 | 0.083 | 0.108 | 0.124 | 0.106 | 0.112 | 0.117 | 0.133 | 0.104 | 0.129 | 0.128 | 0.222 | 0.104 | 0.162 | 0.136 | 0.231 | 0.102 | 0.25 |
WPA (Winst Per Aandeel)
| 0.028 | 0.095 | 0.11 | 0.12 | 0.025 | 0.061 | 0.1 | 0.1 | 0.02 | 0.043 | 0.11 | 2.15 | 0.059 | 0.064 | 0.11 | 0.058 | 0.099 | 0.16 | 0.14 | 0.16 | 0.21 | 0.25 | 0.19 | 0.17 | 0.18 | 0.2 | 0.14 | 0.16 | 0.14 | 0.18 | 0.071 | 0.15 | 0.11 | 0.18 | 0.058 | 0.19 |
Verwaterde WPA
| 0.028 | 0.095 | 0.11 | 0.12 | 0.025 | 0.061 | 0.1 | 0.1 | 0.02 | 0.043 | 0.11 | 2.15 | 0.059 | 0.064 | 0.11 | 0.058 | 0.099 | 0.16 | 0.14 | 0.16 | 0.21 | 0.25 | 0.19 | 0.17 | 0.18 | 0.2 | 0.14 | 0.16 | 0.14 | 0.18 | 0.071 | 0.15 | 0.11 | 0.18 | 0.058 | 0.19 |
EBITDA
| 5.055 | 27.403 | 21.258 | 30.208 | 6.853 | 11.682 | 16.502 | 11.121 | 4.206 | 9.446 | 19.578 | 303.796 | 10.836 | 9.179 | 16.142 | 11.651 | 13.344 | 25.002 | 20.851 | 26.537 | 30.974 | 37.983 | 27.688 | 26.517 | 25.92 | 27.667 | 21.507 | 18.031 | 21 | 22.221 | 17.313 | 17.887 | 12.504 | 18.87 | 6.888 | 21.69 |
EBITDA ratio
| 0.041 | 0.212 | 0.208 | 0.221 | 0.059 | 0.081 | 0.141 | 0.076 | 0.038 | 0.081 | 0.13 | 2.434 | 0.079 | 0.059 | 0.1 | 0.074 | 0.078 | 0.119 | 0.125 | 0.111 | 0.135 | 0.155 | 0.131 | 0.142 | 0.141 | 0.156 | 0.131 | 0.118 | 0.162 | 0.23 | 0.229 | 0.207 | 0.17 | 0.273 | 0.134 | 0.32 |