Inventronics (Hangzhou), Inc.
SZSE:300582.SZ
11.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.651 | 33.077 | 1.84 | -96.421 | -12.704 | -49.349 | -14.882 | 16.901 | 84.31 | 45.861 | 18.959 | 19.356 | 80.786 | 44.728 | 37.108 | 85.806 | 36.248 | 23.302 | 16.322 | 41.933 | 25.188 | 21.505 | 17.526 | 17.947 | 20.526 | 17.193 | 14.615 | -5.094 | 6.256 | 16.293 | 7.566 | 20.639 | 9.14 | 17.779 | 19.322 | 41.403 | 12.985 |
Afschrijvingen & Amortisatie
| 0 | 18.508 | 18.508 | 93.111 | -42.02 | 22.164 | 22.164 | 60.031 | 12.689 | 9.341 | 9.341 | 15.251 | 15.251 | 15.237 | 15.237 | 52.863 | -22.539 | 22.539 | 0 | 44.673 | -22.045 | 22.045 | 0 | 45.339 | -17.522 | 17.522 | 0 | 50.591 | -17.267 | 17.267 | 0 | 8.007 | 7.267 | 6.997 | 0 | 2.033 | 1.029 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -822.667 | 864.686 | 0 | 0 | 84.251 | -84.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -7.772 | -11.467 | 11.467 | 0 | 27.123 | -20.7 | 20.7 | 0 | 23.51 | -5.344 | 5.344 | 0 | 12.844 | -10.197 | 10.197 | 0 | 12.396 | 0 | 1.68 | 0 | 0 | 0 | 4.811 | 0 | 4.058 | 0 | 0 | 0 | 4.082 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 73.929 | 0 | -661.71 | 876.153 | -876.153 | 0 | -114.778 | -63.551 | 63.551 | 0 | -661.782 | 181.964 | -181.964 | 0 | -409.564 | -20.249 | 20.249 | 0 | -128.654 | 6.888 | -6.888 | 0 | -0.851 | 3.11 | -3.11 | 0 | -125.457 | 3.873 | -3.873 | 0 | -38.506 | -25.731 | -23.093 | 0 | -10.177 | 0 |
Vorderingen
| 0 | 51.047 | 0 | -437.055 | 362.766 | -362.766 | 0 | -181.202 | -44.676 | 44.676 | 0 | -553.375 | 43.066 | -43.066 | 0 | -340.815 | -37.113 | 37.113 | 0 | -144.462 | 5.299 | -5.299 | 0 | -18.47 | 7.515 | -7.515 | 0 | -56.944 | -17.691 | 17.691 | 0 | -104.716 | 18.629 | -18.629 | 0 | -39.514 | 0 |
Voorraden
| 0 | 103.021 | 0 | -230.008 | 524.853 | -524.853 | 0 | 21.444 | 4.916 | -4.916 | 0 | -135.404 | 144.947 | -144.947 | 0 | -84.397 | 16.864 | -16.864 | 0 | 3.411 | 1.589 | -1.589 | 0 | -0.304 | -4.405 | 4.405 | 0 | -77.443 | 27.263 | -27.263 | 0 | -16.813 | -14.136 | -4.928 | 0 | -14.015 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -80.139 | 0 | 5.352 | -11.467 | 11.467 | 0 | 44.979 | -23.791 | 23.791 | 0 | 26.998 | -6.049 | 6.049 | 0 | 15.648 | 0 | 0 | 0 | 12.396 | 0 | 0 | 0 | 17.923 | 0 | 0 | 0 | 8.93 | -5.699 | 5.699 | 0 | -21.693 | -11.595 | 0.464 | 0 | 3.838 | 0 |
Overige Niet-Contante Posten
| 135.089 | 56.544 | 35.141 | 596.584 | -92.378 | -19.164 | -35.708 | 249.913 | 25.756 | 40.776 | 75.728 | 45.099 | -99.793 | -12.671 | -29.206 | 293.777 | 78.987 | -29.714 | -10.377 | 81.825 | 22.767 | -18.559 | 18.895 | -35.154 | 19.485 | -41.532 | 40.154 | 120.847 | 42.123 | -5.507 | -51.483 | 11.071 | 6.244 | 11.99 | -10.273 | 3.897 | 0.029 |
Kasstroom uit Operationele Activiteiten
| 146.74 | 89.621 | 36.981 | -68.436 | -105.082 | -46.349 | -28.425 | 239.189 | 122.755 | 95.977 | 85.346 | 49.203 | -34.258 | 16.819 | -7.335 | 35.725 | 62.25 | 46.573 | 5.945 | 52.173 | 32.798 | 19.784 | 36.421 | 27.281 | 25.599 | -5.116 | 54.769 | 44.945 | 34.986 | 24.179 | -43.917 | 1.21 | -3.08 | 13.674 | 9.049 | 37.156 | 14.043 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.843 | -10.456 | -21.315 | -23.298 | -14.583 | -14.422 | -17.248 | -37.321 | -18.255 | -8.162 | -14.728 | -6.718 | -21.117 | -20.577 | -22.443 | -3.462 | -15.413 | -17.198 | -24.046 | -25.722 | -23.487 | -20.566 | -30.312 | -45.101 | -45.882 | -20.01 | -18.969 | -18.31 | -9.337 | -14.708 | -46.146 | -45.734 | -84.395 | -110.456 | -57.051 | -88.719 | -37.009 |
Netto Overnames
| 0 | 0.001 | 0 | -22.444 | -24.59 | -542.476 | 0.022 | 0 | 0.001 | 0.011 | 0 | 1.052 | 0.025 | 0.007 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -5.758 | 0 | 542.476 | -0.022 | 0 | -2.184 | 0 | 0 | -0.003 | 0.003 | 0 | -30 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | -0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.996 | -0.049 | 3.905 | 0.596 | 0 | 30.069 | 18.75 | 0 | 2.182 | 0 | 0 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 60 | -5.709 | 5.758 | -11.759 | 13.871 | -530.287 | 30.09 | 49.086 | -15.223 | 0.024 | -0.006 | 32.414 | 0.025 | 0.007 | 0.005 | 0.774 | -0 | -37.479 | 72.81 | -99.06 | 0.67 | -0.422 | 0 | -1.758 | 0.245 | -20.01 | 0.005 | 3.937 | -0.299 | 0.293 | 0.088 | -3.722 | -0.018 | 1.062 | -57.051 | 0.076 | 0.002 |
Kasstroom uit Investeringsactiviteiten
| 45.152 | -16.213 | -11.652 | -56.291 | -25.302 | -514.64 | 31.592 | 11.765 | -33.478 | -8.127 | -14.734 | 25.693 | -21.089 | -20.57 | -52.438 | -10.189 | -22.914 | -54.676 | 48.764 | -124.783 | -22.817 | -20.988 | -30.556 | -46.859 | -45.637 | -20.01 | -18.964 | -14.373 | -9.637 | -14.415 | -46.058 | -49.456 | -84.413 | -109.394 | -57.051 | -88.643 | -37.007 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -264.685 | -38.94 | -12.714 | 5.57 | 60.432 | 82.076 | 497.435 | 6.015 | 65.504 | 132.585 | -114.738 | 60.282 | -26.261 | 36.383 | 74.973 | -49.906 | -99.522 | 14.95 | 123.028 | 68.465 | -58.935 | -54.638 | 54.751 | 72.881 | -7.31 | -32.429 | 106.602 | 0.348 | -27.619 | 0 | -359.119 | 73.36 | 80.6 | 124.377 | 46.952 | 50.848 | 24.92 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.374 | 0 | -0.487 | 0 | -0.763 | 0.563 | -0.563 | 0 | -0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.244 | -11.038 | -10.308 | -11.465 | -10.67 | -38.792 | -4.106 | -5.405 | -3.963 | -24.833 | -0.799 | -3.825 | -1.731 | -25.744 | -2.003 | -2.016 | -3.011 | -14.873 | -2.541 | -5.069 | -3.32 | -13.605 | -3.413 | -2.676 | -2.955 | -6.327 | -1.281 | -2.043 | -1.267 | -15.466 | -3.268 | -6.457 | -5.261 | -4.684 | -3.368 | -2.566 | -0.297 |
Overige Financieringsactiviteiten
| -7.848 | 68.004 | 23.98 | 18.09 | -18.17 | -9.852 | -0.439 | -19.761 | -7.032 | 17.779 | 16.998 | -27.85 | 20.57 | 14.55 | 2.036 | 76.873 | -0.338 | 3.392 | -67.197 | 2.41 | 5.613 | 46.767 | -36.035 | -99.726 | 4.64 | -18.647 | -0 | -4.839 | 62.039 | 4.365 | -0 | 465.427 | -0 | 0 | -0 | 0 | -0.297 |
Kasstroom uit Financieringsactiviteiten
| -281.777 | 18.026 | 0.958 | 12.195 | 31.592 | 33.432 | 492.89 | -21.526 | 54.509 | 125.531 | -98.539 | 27.843 | -7.422 | 25.19 | 75.006 | 14.903 | -102.871 | 3.47 | 53.29 | 65.806 | -56.643 | -21.476 | 15.303 | -29.521 | -5.626 | -57.403 | 105.32 | -6.534 | 33.153 | -11.101 | -362.387 | 532.329 | 75.339 | 119.693 | 43.584 | 48.282 | 24.622 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.584 | -3.316 | 3.746 | -4.476 | 10.589 | 1.073 | -13.741 | 13.036 | 6.358 | -0.552 | 6.017 | -2.651 | -2.321 | -2.683 | -5.994 | -2.511 | 0.707 | 1.729 | -2.825 | 2.015 | 1.507 | -1.507 | 0.496 | 4.991 | 5.245 | -1.696 | 2.765 | -0.821 | -1.911 | -0.124 | 4.506 | -1.23 | -0.624 | -0.844 | -0.049 | -0.246 |
Netto Kasstroomverandering
| -94.156 | 96.875 | 22.971 | -106.734 | -103.267 | -516.968 | 497.131 | 215.687 | 156.821 | 219.739 | -28.478 | 108.15 | -65.475 | 19.175 | 12.55 | 34.654 | -66.256 | -3.717 | 109.728 | -9.629 | -44.646 | -21.044 | 19.661 | -48.602 | -20.672 | -78.231 | 139.429 | 21.847 | 57.68 | -3.241 | -452.487 | 488.589 | -13.383 | -18.149 | -5.262 | -3.253 | 1.412 |
Kaspositie aan het Einde van de Periode
| 391.166 | 485.899 | 389.025 | 366.054 | 474.84 | 578.107 | 1,095.076 | 597.945 | 570.155 | 413.334 | 193.595 | 222.064 | 113.914 | 179.389 | 160.214 | 147.721 | 113.067 | 179.322 | 183.039 | 73.521 | 83.15 | 127.795 | 148.839 | 129.307 | 177.909 | 198.581 | 276.812 | 136.436 | 114.589 | 56.909 | 60.15 | 512.643 | 24.054 | 37.437 | 55.586 | 19.349 | 33.325 |