Anhui Korrun Co., Ltd.
SZSE:300577.SZ
15.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 177.074 | 71.058 | -5.503 | 45.967 | 40.146 | 35.012 | -22.942 | 20.142 | 3.158 | 46.51 | 28.846 | 54.178 | 51.82 | 45.253 | 40.666 | -27.088 | 32.465 | 31.912 | 50.588 | 61.549 | 68.418 | 45.449 | 45.607 | 44.416 | 49.181 | 34.528 | 40.213 | 32.924 | 32.711 | 27.56 | 18.462 | 32.018 | 21.181 | 12.951 | 22.149 |
Afschrijvingen & Amortisatie
| 17.963 | 17.963 | 60.149 | -26.623 | 15.7 | 15.7 | 13.54 | 13.54 | 17.322 | 17.322 | 15.595 | 15.595 | 13.358 | 13.358 | 26.591 | -13.256 | 13.256 | 0 | 15.79 | -6.512 | 6.512 | 0 | 12.196 | -4.347 | 4.347 | 0 | 9.443 | -3.819 | 3.819 | 0 | 1.914 | 2.457 | 4.071 | 0 | 1.755 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 122.03 | -4.909 | 0 | -3.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 6.435 | 0 | 15.654 | -7.022 | 7.022 | 0 | 13.297 | 0 | 0 | 0 | 5.074 | 0 | 0 | 0 | 1.919 | -1.003 | 1.003 | 0 | 2.305 | 0 | 2.624 | 0 | 8.055 | 0 | 3.023 | 0 | 3.529 | 0 | 0 | 0 | 5.967 | 0 | 5.967 | 0 | 0 |
Verandering in Werkkapitaal
| -165.34 | 0 | -11.571 | -88.385 | 88.385 | 0 | -9.985 | 208.602 | -208.602 | 0 | -273.379 | 72.637 | -72.637 | 0 | 211.501 | -246.988 | 246.988 | 0 | -329.137 | 161.552 | -161.552 | 0 | -231.628 | 81.625 | -81.625 | 0 | -213.724 | 13.149 | -13.149 | 0 | 18.042 | -8.5 | -27.912 | 0 | 16.807 |
Vorderingen
| -244.686 | 0 | -114.704 | 144.788 | -144.788 | 0 | 41.364 | 125.623 | -125.623 | 0 | -98.869 | -12.123 | 12.123 | 0 | 125.23 | -152.396 | 152.396 | 0 | -187.98 | 113.698 | -113.698 | 0 | -74.871 | -7.565 | 7.565 | 0 | -47.325 | -8.332 | 8.332 | 0 | -53.876 | 25.301 | -25.301 | 0 | 14.931 |
Voorraden
| 49.45 | 0 | 93.358 | -208.412 | 208.412 | 0 | -80.3 | 111.839 | -111.839 | 0 | -150.599 | 90.586 | -90.586 | 0 | 41.073 | -40.989 | 40.989 | 0 | -102.578 | 1.812 | -1.812 | 0 | -132.618 | 62.434 | -62.434 | 0 | -173.969 | 17.819 | -17.819 | 0 | -31.955 | 10.553 | -7.197 | 0 | -41.581 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 29.896 | 0 | 9.774 | -24.761 | 24.761 | 0 | 28.95 | -28.861 | 28.861 | 0 | -23.91 | -5.826 | 5.826 | 0 | 45.198 | -53.603 | 53.603 | 0 | -38.579 | 46.042 | -46.042 | 0 | -24.139 | 26.756 | -26.756 | 0 | 7.571 | 3.662 | -3.662 | 0 | 49.997 | -19.053 | 4.587 | 0 | 58.388 |
Overige Niet-Contante Posten
| -156.059 | -67.32 | -36.431 | 146.588 | -16.18 | 61.133 | 117.27 | -215.554 | 248.25 | -76.42 | 86.461 | -3.845 | 19.713 | -161.475 | -96.392 | 262.952 | -268.374 | -81.764 | 393.393 | -181.696 | 75.023 | -62.162 | 197.967 | -72.141 | 171.122 | -116.376 | 257.063 | -46.085 | 13.055 | -2.675 | 1.122 | 0.154 | 39.246 | -33.178 | -0.72 |
Kasstroom uit Operationele Activiteiten
| 3.051 | 3.737 | 6.643 | 192.556 | 130.164 | 111.845 | 107.868 | 26.73 | 60.129 | -88.058 | 99.712 | 34.739 | 58.176 | -129.58 | 184.285 | -25.384 | 25.339 | -49.853 | 132.939 | 34.893 | -8.974 | -16.713 | 32.197 | 49.552 | 146.048 | -81.847 | 96.524 | -3.831 | 36.436 | 24.885 | 39.54 | 26.13 | 42.552 | -20.227 | 39.992 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.913 | -21.99 | -33.605 | -35.848 | -33.775 | -37.135 | -72.334 | -64.068 | -49.823 | -54.058 | -73.754 | -37.706 | -35.575 | -32.711 | -11.95 | -17.675 | -83.696 | -45.118 | -2.787 | -8.941 | -35.474 | -19.733 | -76.298 | -1.82 | -3.507 | -11.982 | -13.597 | -4.131 | -0.136 | -7.823 | -2.073 | -0.991 | -1.826 | -0.65 | -5.338 |
Netto Overnames
| 0.073 | 0.043 | 2.609 | 0.001 | 1.023 | 0.064 | -2.516 | 1.131 | 0 | 0 | 0 | 37.706 | 35.575 | 32.711 | 11.998 | 17.675 | 83.696 | 45.118 | 3.628 | -0.8 | -0.64 | -115.414 | 0.057 | 0.001 | 0.05 | 0 | 0.905 | 0.009 | 0.001 | 0 | 0 | 0 | 0 | 0.65 | 0 |
Aankoop van Beleggingen
| -96.294 | -142.988 | -82.883 | -107.69 | -105.868 | -96.53 | -154.904 | -40 | -94.308 | -70 | -240.2 | -52 | -180 | -90 | -402.423 | -159.828 | -141.094 | -254.907 | -5.565 | -4.66 | 0.007 | -4.507 | 33.087 | -71.309 | 3.063 | -26.241 | 202.8 | -204.62 | 20.925 | -160 | -3.017 | -8.682 | 0.45 | -0.75 | 0 |
Verkoop/verval van Beleggingen
| 90.431 | 90.799 | 38.377 | 90.641 | 90.568 | 93.383 | 142.675 | 40.378 | 53.001 | 134.076 | 110.625 | 54.17 | 50.474 | 75.846 | 112.653 | 109.331 | 170.946 | 126.917 | -21.921 | 28.264 | 18.893 | 143.978 | 2.682 | 1.822 | 2.134 | 1.435 | 1.863 | 2.996 | 0.329 | 0.215 | 0 | 0 | 0 | 0.45 | 0 |
Overige Investeringsactiviteiten
| 74.562 | -52.146 | -41.898 | 0 | -0.966 | 0 | 4.977 | -3.977 | 2.604 | 1.089 | 14.781 | -0 | -35.575 | -32.711 | -31.551 | 0 | 0 | -45.118 | -29.51 | -0 | 0.134 | 29.376 | -30.959 | 1.097 | 0.433 | 0.026 | -156.416 | 0.253 | 0.598 | 0.705 | 0.208 | 0.164 | -0.01 | -0.65 | 0.059 |
Kasstroom uit Investeringsactiviteiten
| 52.917 | -74.136 | -75.503 | -52.896 | -49.018 | -40.218 | -82.103 | -66.536 | -88.526 | 11.107 | -188.548 | -35.536 | -165.101 | -46.865 | -333.271 | -68.172 | -53.843 | -173.107 | -56.155 | 13.863 | -17.08 | 33.701 | -71.488 | -70.211 | 2.123 | -36.762 | 34.65 | -205.501 | 21.716 | -166.904 | -4.883 | -9.509 | -1.386 | -0.95 | -5.279 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -46.085 | -131.626 | -95.256 | -102.3 | -300.25 | -131.962 | -141.96 | -32.375 | -305.02 | -2.346 | -12.252 | -181.723 | -83.362 | -161.076 | -15.155 | -50.109 | -27.543 | -15.082 | -150.296 | -8.781 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.5 | -22.5 | -11 | 0 | 0 | -1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 10.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -24.691 | 0 | 0 | 0 | 0 | 0 | -10.037 | 0 | 0 | 0 | -26.968 | 19.124 | -19.124 | 0 | -28.867 | 0 | -10.267 | 0 | 0 | 0 | 0 | 0 | -21.434 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27.477 | -6.649 | -21.556 | -4.791 | -27.427 | -8.144 | -23.927 | -6.339 | -31.449 | -7.142 | -5.49 | -5.677 | -32.038 | -4.785 | -11.672 | -4.929 | -29.069 | -0.406 | -0.908 | -1.003 | -44.381 | -1.05 | -0.856 | -1.452 | -40.478 | -0.139 | -0.142 | -0.064 | -33.57 | -0.149 | -4.497 | -26.451 | -20.474 | -0.376 | -0.374 |
Overige Financieringsactiviteiten
| 10.373 | -15.459 | 2.495 | 98.92 | 276.759 | 50.927 | 80.809 | 47.684 | 340.789 | 40 | 62.629 | 174.905 | 293.84 | 111.637 | 632.52 | 246.162 | 116.128 | 338.927 | 51.198 | -9.433 | 41.045 | -1.653 | -0.434 | 36.907 | 0.476 | 48.132 | 2 | 23.158 | 0.052 | -0.052 | 298.676 | 20.171 | -5.328 | 15.228 | -1 |
Kasstroom uit Financieringsactiviteiten
| 7.1 | 109.519 | -104.927 | -8.171 | -50.918 | -89.179 | -74.868 | 8.97 | 4.321 | 30.511 | 44.887 | -12.496 | 178.44 | -54.224 | 605.693 | 191.123 | 59.516 | 323.439 | 50.29 | -10.436 | -3.336 | -17.703 | -1.29 | 35.455 | -40.003 | 47.993 | 0.142 | 23.093 | -33.519 | -19.7 | 271.679 | -17.28 | -25.802 | 14.852 | -1.374 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.129 | -1.025 | -6.979 | 2.088 | 4.744 | 0.598 | -1.014 | 0.009 | -0.073 | 0.239 | 1.478 | 0.788 | -3.129 | 0.513 | -3.918 | -1.005 | -4.059 | 3.939 | -3.528 | 1.492 | 3.808 | -2.202 | 2.034 | 0.26 | 1.744 | -0.132 | -2.534 | 1.596 | -1.48 | 0.075 | -1.67 | 1.445 | 0.921 | 0.312 | -2.182 |
Netto Kasstroomverandering
| 51.937 | 38.095 | -180.766 | 132.936 | 34.404 | -16.954 | -50.116 | -30.826 | -24.149 | -46.2 | -52.596 | -16.675 | 67.912 | -231.002 | 452.789 | 96.562 | 26.954 | 104.418 | 116.141 | 39.813 | -25.583 | -2.917 | -38.547 | 15.056 | 109.913 | -70.748 | 128.783 | -184.643 | 23.153 | -161.644 | 304.666 | 0.785 | 6.431 | -6.013 | 31.157 |
Kaspositie aan het Einde van de Periode
| 735.698 | 637.704 | 599.609 | 780.375 | 647.438 | 613.034 | 629.988 | 680.105 | 710.931 | 735.08 | 781.281 | 833.876 | 850.551 | 782.639 | 1,013.641 | 560.853 | 464.291 | 437.337 | 332.919 | 216.779 | 176.966 | 202.549 | 198.06 | 236.608 | 221.551 | 111.639 | 182.387 | 53.604 | 238.247 | 215.093 | 376.737 | 72.071 | 71.286 | 64.855 | 61.013 |