Shenzhen RongDa Photosensitive Science & Technology Co., Ltd.
SZSE:300576.SZ
42.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 289.895 | 214.55 | 283.303 | 376.589 | 370.757 | 502.518 | 103.755 | 129.095 | 121.051 | 106.975 | 111.863 | 93.148 | 118.445 | 84.465 | 97.026 | 53.217 | 76.697 | 40.604 | 62.376 | 67.345 | 33.6 | 32.444 | 41.243 | 44.436 | 50.945 | 64.419 | 50.455 | 51.565 | 51.546 | 54.191 | 103.187 | 182.915 | 30.36 | 13.597 | -25.706 | 25.706 | 19.851 | 14.278 | 14.278 |
Kortetermijnbeleggingen
| 55 | 120 | 60 | 82 | 94.98 | -5.913 | -6.411 | -6.669 | -7.073 | -6.62 | -7.532 | -5.276 | -4.268 | -4.635 | -4.156 | 18 | -4.309 | -4.543 | -4.776 | -5.01 | -5.244 | 10 | -4.768 | 40 | 0 | 40 | 0 | 90 | 0 | 100 | 0 | 0 | 0 | 0 | 51.412 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 344.895 | 334.55 | 343.303 | 458.589 | 465.737 | 502.518 | 103.755 | 129.095 | 121.051 | 106.975 | 111.863 | 93.148 | 118.445 | 84.465 | 97.026 | 71.217 | 76.697 | 40.604 | 62.376 | 67.345 | 33.6 | 32.444 | 41.243 | 44.436 | 50.945 | 64.419 | 50.455 | 51.565 | 51.546 | 54.191 | 103.187 | 182.915 | 30.36 | 13.597 | 25.706 | 25.706 | 19.851 | 14.278 | 14.278 |
Nettovorderingen
| 582.483 | 548.432 | 541.844 | 530.762 | 563.206 | 552.721 | 539.668 | 561.765 | 540.01 | 562.406 | 564.694 | 585.092 | 523.234 | 513.214 | 487.26 | 492.858 | 396.18 | 355.847 | 327.249 | 337.135 | 284.448 | 221.836 | 218.648 | 211.233 | 210.418 | 203.802 | 199.509 | 189.998 | 180.001 | 176.221 | 172.54 | 166.857 | 170.634 | 164.415 | 0 | 158.878 | 161.167 | 156.275 | 149.438 |
Voorraad
| 133.698 | 119.866 | 112.679 | 120.163 | 121.858 | 110.549 | 114.599 | 123.72 | 122.454 | 119.036 | 141.585 | 128.711 | 126.055 | 121.746 | 107.133 | 91.516 | 81.014 | 79.519 | 92.064 | 85.146 | 77.053 | 60.25 | 52.992 | 61.365 | 64.991 | 60.196 | 61.795 | 57.205 | 59.435 | 47.521 | 47.359 | 45.624 | 44.823 | 37.249 | 0 | 37.03 | 39.449 | 37.448 | 37.448 |
Overige vlottende activa
| 612.517 | 23.02 | 27.24 | 4.657 | 9.937 | 3.649 | 2.519 | 1.594 | 2.307 | 0.943 | 2.292 | 1.083 | 0.829 | 2.545 | 2.145 | 3.348 | 5.136 | 8.176 | 9.183 | 9.823 | 17.8 | 18.422 | 16.526 | 45.914 | 44.413 | 42.74 | 82.104 | 91.72 | 101.76 | 101.803 | 61.05 | 2.277 | 0.153 | 0.301 | 0 | 0.436 | 0.67 | 0.012 | 6.849 |
Totaal vlottende activa
| 1,093.387 | 1,025.868 | 1,025.066 | 1,114.171 | 1,160.738 | 1,169.437 | 760.541 | 816.174 | 785.823 | 789.36 | 820.434 | 808.034 | 768.563 | 721.969 | 693.564 | 658.938 | 559.028 | 484.147 | 490.873 | 499.45 | 412.901 | 332.952 | 329.409 | 362.949 | 370.767 | 371.157 | 393.864 | 390.488 | 392.742 | 379.737 | 384.135 | 397.673 | 245.971 | 215.561 | 25.706 | 222.05 | 221.137 | 208.013 | 208.013 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 434.654 | 381.354 | 335.063 | 332.444 | 246.565 | 178.675 | 163.028 | 151.782 | 152.569 | 156.315 | 157.11 | 160.651 | 149.681 | 152.576 | 151.664 | 154.829 | 153.42 | 154.719 | 150.979 | 150.747 | 144.945 | 142.294 | 137.628 | 134.494 | 115.324 | 86.299 | 85.767 | 83.849 | 79.941 | 71.772 | 65.332 | 61.834 | 59.427 | 44.953 | 0 | 39.48 | 33.594 | 31.079 | 31.079 |
Goodwill
| 128.118 | 128.118 | 128.118 | 128.118 | 132.36 | 132.36 | 132.36 | 132.36 | 132.36 | 132.36 | 132.36 | 132.36 | 128.118 | 128.118 | 128.118 | 128.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 45.788 | 46.374 | 46.959 | 47.217 | 47.645 | 47.699 | 48.256 | 42.933 | 43.46 | 23.797 | 44.042 | 24.705 | 25.135 | 25.565 | 25.994 | 26.356 | 17.264 | 15.8 | 15.9 | 16 | 16.099 | 16.199 | 16.299 | 16.399 | 16.498 | 16.598 | 16.698 | 16.798 | 16.897 | 16.969 | 17.068 | 17.166 | 17.267 | 17.371 | 0 | 17.579 | 17.994 | 18.202 | 18.202 |
Goodwill en immateriële activa
| 173.906 | 174.491 | 175.077 | 175.335 | 180.005 | 180.059 | 180.616 | 175.293 | 175.82 | 156.157 | 176.402 | 157.065 | 153.252 | 153.682 | 154.112 | 154.474 | 17.264 | 15.8 | 15.9 | 16 | 16.099 | 16.199 | 16.299 | 16.399 | 16.498 | 16.598 | 16.698 | 16.798 | 16.897 | 16.969 | 17.068 | 17.166 | 17.267 | 17.371 | 0 | 17.579 | 17.994 | 18.202 | 18.202 |
Langetermijnbeleggingen
| 6.21 | -113.266 | 6.004 | 6.373 | -68.88 | 31.673 | 33.579 | 34.956 | 37.164 | 36.895 | 38.701 | 36.445 | 36.22 | 34.586 | 33.732 | 11.576 | 33.314 | 33.548 | 33.782 | 34.016 | 35.244 | 36.233 | 34.768 | 4.956 | 5.26 | 5.448 | 2.118 | 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.642 | 9.483 | 8.978 | 9.236 | 10.237 | 10.523 | 10.837 | 10.882 | 9.05 | 8.482 | 6.588 | 8.313 | 6.271 | 6.885 | 5.739 | 6.186 | 4.88 | 4.794 | 4.509 | 4.542 | 4.76 | 4.574 | 4.528 | 4.421 | 4.441 | 3.962 | 3.822 | 3.867 | 3.772 | 3.693 | 3.747 | 3.759 | 3.907 | 3.094 | 0 | 2.929 | 3.295 | 3.089 | 0 |
Overige niet-vlottende activa
| 34.05 | 209.532 | 32.832 | 5.219 | 127.492 | 24.066 | 12.659 | 2.907 | 2.007 | 21.657 | 3.48 | 3.856 | 4.108 | 4.236 | 3.193 | 25.399 | 2.499 | 2.532 | 4.424 | 4.295 | 8.923 | 7.881 | 10.139 | 13.043 | 14.572 | 32.142 | 18.999 | 8.417 | 2.319 | 2.42 | 2.589 | 2.622 | 2.757 | 2.861 | -25.706 | 3.067 | 3.484 | 2.53 | 5.619 |
Totaal niet-vlottende activa
| 658.461 | 661.595 | 557.954 | 528.606 | 495.42 | 424.997 | 400.719 | 375.82 | 376.61 | 379.506 | 382.28 | 366.33 | 349.531 | 351.966 | 348.44 | 352.464 | 211.377 | 211.393 | 209.594 | 209.599 | 209.972 | 207.181 | 203.362 | 173.313 | 156.096 | 144.448 | 127.404 | 115.149 | 102.931 | 94.855 | 88.737 | 85.381 | 83.358 | 68.278 | -25.706 | 63.054 | 58.367 | 54.901 | 54.901 |
Totaal activa
| 1,751.848 | 1,687.463 | 1,583.02 | 1,642.777 | 1,656.158 | 1,594.434 | 1,161.26 | 1,191.994 | 1,162.433 | 1,168.867 | 1,202.715 | 1,174.364 | 1,118.094 | 1,073.935 | 1,042.004 | 1,011.402 | 770.404 | 695.539 | 700.467 | 709.049 | 622.872 | 540.134 | 532.771 | 536.261 | 526.863 | 515.605 | 521.268 | 505.637 | 495.672 | 474.592 | 472.872 | 483.054 | 329.329 | 283.84 | 0 | 285.104 | 279.504 | 262.914 | 262.914 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 336.562 | 315.751 | 130.446 | 146.284 | 332.603 | 307.553 | 304.506 | 342.483 | 344.489 | 358.577 | 400.029 | 389.868 | 346.728 | 298.008 | 269.153 | 256.931 | 251.354 | 197.142 | 207.707 | 219.154 | 149.522 | 76.698 | 68.828 | 77.71 | 80.944 | 81.628 | 90.474 | 80.839 | 76.776 | 68.496 | 69.594 | 67.398 | 65.87 | 52.654 | 0 | 47.618 | 62.286 | 58.853 | 58.853 |
Kortlopende schulden
| 160.386 | 3.39 | 112.277 | 182.342 | 3.271 | 3.256 | 1.466 | 1.777 | 2.084 | 13.397 | 13.502 | 13.473 | 11 | 141.356 | 134.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 7 | 11.5 | 13 | 13 |
Belastingschulden
| 11.089 | 10.126 | 8.714 | 3.17 | 10.788 | 9.041 | 9.942 | 12.134 | 11.462 | 10.605 | 5.05 | 7.1 | 3.79 | 6.743 | 8.075 | 8.248 | 4.337 | 4.035 | 5.381 | 8.012 | 6.715 | 6.044 | 5.508 | 4.695 | 6.198 | 6.112 | 2.937 | 2.422 | 4.688 | 4.74 | 3.611 | 3.175 | 5.136 | 4.596 | 0 | 4.114 | 4.198 | 5.679 | 0 |
Uitgestelde opbrengsten
| 1.178 | 37.012 | 0.919 | 0.983 | 29.009 | 25.597 | 22.349 | 32.089 | 23.738 | 22.471 | 19.979 | 27.805 | 47.608 | 2.657 | 1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.588 | 0 | 0 | 0 | 10.748 | 9.563 | 8.252 | 0 |
Overige kortlopende verplichtingen
| -115.877 | 0.732 | 31.352 | 40.545 | 0.396 | 0.569 | 0.253 | 0.326 | 0.394 | 0.476 | 1.48 | 0.322 | 0.651 | -57.615 | -53.249 | 112.396 | 18.668 | 16.267 | 16.942 | 21.972 | 16.772 | 14.581 | 11.906 | 15.958 | 14.233 | 14.137 | 9.473 | 12.126 | 11.901 | 11.525 | 9.962 | 1.395 | 13.001 | 10.772 | 0 | 0.839 | 0.628 | 0.471 | 8.723 |
Totaal kortlopende verplichtingen
| 382.25 | 356.885 | 274.994 | 370.155 | 365.279 | 336.975 | 328.573 | 376.676 | 370.705 | 394.921 | 434.989 | 431.468 | 405.987 | 384.405 | 351.995 | 369.327 | 270.023 | 213.409 | 224.649 | 241.126 | 166.294 | 91.279 | 80.734 | 93.668 | 95.177 | 95.765 | 99.947 | 92.966 | 88.677 | 80.021 | 79.556 | 99.382 | 78.871 | 63.426 | 0 | 66.205 | 83.978 | 80.576 | 80.576 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.164 | 9.076 | 9.58 | 10.314 | 10.989 | 11.651 | 4.525 | 4.766 | 5.004 | 5.24 | 5.428 | 115.827 | 125.07 | 124.975 | 124.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 11.42 | 12.364 | 10.13 | 10.312 | 10.484 | 10.656 | 10.827 | 10.999 | 9.155 | 8.549 | 8.685 | 8.808 | 8.923 | 9.034 | 8.885 | 3.987 | 4.178 | 4.287 | 4.396 | 4.505 | 4.616 | 4.715 | 4.804 | 4.914 | 4.989 | 5.047 | 5.097 | 5.131 | 5.18 | 5.188 | 5.195 | 5.203 | 5.21 | 0.218 | 0 | 0.233 | 0.263 | 0.278 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.843 | 0.879 | 0.914 | 0.95 | 0.997 | 1.035 | 1.073 | 1.11 | 1.147 | 1.185 | 1.262 | 1.262 | 1.439 | 1.439 | 1.439 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -10.312 | 23.713 | 23.713 | 23.713 | 23.713 | 13.305 | 10.972 | 8.498 | 8.498 | 0 | 0 | 0 | 124.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 20.427 | 22.318 | 20.624 | 11.264 | 46.183 | 47.054 | 40.138 | 40.589 | 28.612 | 25.945 | 23.874 | 134.395 | 135.433 | 135.448 | 135.205 | 130.226 | 4.178 | 4.287 | 4.396 | 4.505 | 4.616 | 4.715 | 4.804 | 4.914 | 4.989 | 5.047 | 5.097 | 5.131 | 5.18 | 5.188 | 5.195 | 5.203 | 19.21 | 0.218 | 0 | 0.233 | 0.263 | 0.278 | 0 |
Totaal passiva
| 402.677 | 379.203 | 295.617 | 381.419 | 411.462 | 384.029 | 368.711 | 417.265 | 399.317 | 420.866 | 458.863 | 565.863 | 541.42 | 519.853 | 487.2 | 499.553 | 274.201 | 217.696 | 229.045 | 245.631 | 170.91 | 95.994 | 85.539 | 98.582 | 100.167 | 100.812 | 105.044 | 98.097 | 93.857 | 85.208 | 84.751 | 104.585 | 98.081 | 63.644 | 0 | 66.438 | 84.24 | 80.854 | 80.576 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 295.709 | 295.709 | 246.424 | 246.424 | 246.424 | 246.424 | 213.455 | 213.455 | 213.455 | 213.455 | 194.05 | 188.104 | 188.104 | 188.104 | 156.753 | 156 | 156 | 156 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 80 | 80 | 60 | 60 | 0 | 60 | 60 | 60 | 60 |
Ingehouden winsten
| 441.966 | 410.828 | 395.763 | 361.462 | 359.927 | 327.412 | 316.313 | 299.19 | 281.318 | 268.948 | 269.532 | 259.663 | 261.72 | 244.488 | 251.064 | 233.785 | 219.332 | 202.012 | 196.787 | 189.543 | 179.088 | 171.871 | 175.382 | 166.389 | 156.027 | 144.699 | 146.986 | 138.903 | 133.589 | 122.149 | 121.597 | 112.853 | 106.754 | 96.412 | 0 | 95.848 | 74.45 | 64.154 | 67.919 |
Overige gereserveerde algehele resultaten
| 603.652 | 50.523 | 638.732 | 43.324 | 632.062 | 36.719 | 255.662 | 42.32 | 260.936 | 45.284 | 272.388 | 66.879 | 126.849 | 34.862 | 146.987 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.667 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 544.182 | 0 | 593.467 | 0 | 593.467 | 0 | 212.612 | 0 | 212.612 | 0 | 86.627 | 0 | 86.627 | 0 | 122.063 | 120.871 | 119.831 | 154.635 | 153.875 | 152.875 | 152.268 | 151.85 | 151.291 | 150.67 | 150.094 | 149.238 | 148.637 | 148.226 | 147.235 | 186.524 | 185.617 | 64.494 | 63.784 | 0 | 62.819 | 60.814 | 57.906 | 54.141 |
Totaal eigen vermogen van aandeelhouders
| 1,341.327 | 1,301.242 | 1,280.919 | 1,244.677 | 1,238.412 | 1,204.022 | 785.43 | 767.577 | 755.709 | 740.299 | 735.97 | 601.273 | 576.674 | 554.082 | 554.804 | 511.849 | 496.203 | 477.843 | 471.422 | 463.418 | 451.963 | 444.14 | 447.232 | 437.679 | 426.696 | 414.794 | 416.224 | 407.54 | 401.815 | 389.384 | 388.121 | 378.469 | 231.248 | 220.196 | 218.667 | 218.667 | 195.264 | 182.06 | 182.06 |
Totaal eigen vermogen
| 1,349.171 | 1,308.26 | 1,287.403 | 1,251.047 | 1,244.696 | 1,210.405 | 792.549 | 774.73 | 763.116 | 748 | 743.852 | 608.501 | 576.674 | 554.082 | 554.804 | 511.849 | 496.203 | 477.843 | 471.422 | 463.418 | 451.963 | 444.14 | 447.232 | 437.679 | 426.696 | 414.794 | 416.224 | 407.54 | 401.815 | 389.384 | 388.121 | 378.469 | 231.248 | 220.196 | 218.667 | 218.667 | 195.264 | 182.06 | 182.06 |
Totaal passiva en aandeelhoudersvermogen
| 1,751.848 | 1,687.463 | 1,583.02 | 1,642.777 | 1,656.158 | 1,594.434 | 1,161.26 | 1,191.994 | 1,162.433 | 1,168.867 | 1,202.715 | 1,174.364 | 1,118.094 | 1,073.935 | 1,042.004 | 1,011.402 | 770.404 | 695.539 | 700.467 | 709.049 | 622.872 | 540.134 | 532.771 | 536.261 | 526.863 | 515.605 | 521.268 | 505.637 | 495.672 | 474.592 | 472.872 | 483.054 | 329.329 | 283.84 | 218.667 | 285.104 | 279.504 | 262.914 | 262.636 |