Shenyang Xingqi Pharmaceutical Co.,Ltd

SZSE:300573.SZ

150.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12014 Q4
Operationele Activiteiten:
Nettowinst 121.442134.57134.74957.70594.57768.40519.3498.84682.20546.46474.16938.62875.93646.93233.20634.24438.4225.75-10.4357.34322.8254.6631.0620.46215.0790.677-2.559-2.42113.17520.1588.5258.90213.33524.5617.48210.519
Afschrijvingen & Amortisatie 026.32726.32723.693-40.52621.83721.83719.42219.42220.59220.59219.06219.06217.51717.51745.507-21.50921.509040.557-20.21120.211035.844-17.58817.588037.246-18.58118.58109.5279.51618.98900
Uitgestelde Inkomstenbelasting 00032.204-3.5140.366050.27735.5341.312000-2.1970000000000000000000000
Aandelen Gebaseerde Vergoedingen 00023.42-13.89613.896039.955-21.65621.656013.313-0.7630.76304.188-2.3212.32108.91504.45801.486000000000000
Verandering in Werkkapitaal 000-103.01257.936-57.9360-71.85948.905-48.9050-47.91946.888-46.8880-48.37-21.90421.9040-63.81359.842-59.8420-21.478-3.1413.1410-34.70127.377-27.3770-24.064-13.758-25.99300
Vorderingen 000-104.38357.639-57.6390-37.51328.979-28.9790-33.4348.432-48.4320-61.272-23.36723.3670-47.04861.926-61.9260-19.3396.107-6.1070-26.64226.695-26.6950-60.38728.836-28.83600
Voorraden 000-22.0490.297-0.2970-34.34519.926-19.9260-27.803-0.7810.78108.7143.784-3.7840-25.682.981-2.9810-3.625-9.2489.2480-8.0590.682-0.6820-9.992-3.1932.84300
Crediteuren 000013.896-13.8960-42.47521.656-21.65600000000000000000000000000
Overig Werkkapitaal 00023.42-13.89613.896042.475-21.65621.656013.313-0.7630.76304.188-2.3212.32108.915-5.0655.06501.4860000000-14.072-10.565000
Overige Niet-Contante Posten 47.484-31.2748.68957.62127.476-1.023-21.837-8.846-82.2055.34529.146-38.628-75.936-46.932-33.206-34.244-38.42-25.7510.435-7.343-22.825-4.663-1.062-0.462-15.079-0.6772.5592.421-13.175-20.158-8.5250.706-0.881-24.561-7.482-10.519
Kasstroom uit Operationele Activiteiten 168.927103.30183.43891.632122.05345.54519.3498.84682.20546.464103.315119.772107.62332.23747.32355.88450.75913.212.30515.02620.67925.76712.612.5594.29628.3858.76817.0168.673-6.75113.758-4.9288.21214.63710.202-2.04
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -32.514-46.352-25.343-73.39-44.383-46.351-97.839-57.114-27.619-162.008-52.486-45.722-21.984-8.283-19.067-37.752-29.392-13.263-27.744-11.325-27.35-18.232-13.069-11.894-15.155-3.497-14.741-16.654-7.333-0.797-4.5070.097-2.225-0.011-1.481-5.437
Netto Overnames 0.071000.0210000.07100.00602.08118.20300000000000000000000000
Aankoop van Beleggingen 0-10000000000-130.476000000000000000000000000
Verkoop/verval van Beleggingen 0000000000000.23700000000000000000001.84000
Overige Investeringsactiviteiten 0-10000000000-125.39518.44-8.283-19.0670.005-29.392-13.263-27.7440.018-27.350.014-13.069-0.0780.0880.0490.141-2.9370.5550.030.2622.816.125-1.48120.35
Kasstroom uit Investeringsactiviteiten -32.443-56.352-25.343-73.369-44.383-46.351-97.839-57.043-27.619-162.002-52.486-171.117-3.544-8.283-19.067-37.748-29.392-13.263-27.744-11.307-27.35-18.218-13.069-11.972-15.067-3.449-14.6-19.59-6.778-0.767-4.2452.8970.6156.113-1.48114.912
Financieringsactiviteiten:
Schuldaflossingen -20-150-30-20000-100-2.048-118.637-120-5.167-5.167-20-60-40-700-20-73-10-10-10-30-10000-500-58-700-30-20-110.7
Uitgifte van Gewone Aandelen 000000002.038-2.03800000000000000000000000000
Terugkoop van Gewone Aandelen 000000000.01-0.010-0.2720.272-0.2720-0.53600000000000000000000
Uitgekeerde Dividenden 0-375.31-0.576-177.11-89.028-88.74-0.158-79.284-44.249-35.994-0.47-2.301-21.506-21.691-1.632-1.47-1.726-11.714-1.286-1.368-1.402-20.926-0.76-0.751-0.752-20.711-0.663-0.671-0.707-10.723-0.908-1.547-1.572-1.624-1.813-3.054
Overige Financieringsactiviteiten -4.1-370.894-0.785201.5285.13636.81215.063128.437-2.568-1.35417.903575.8252.23217.52780-39.4647029.46431.65661.34406011.949.408100.66310.7450-1.132-1.538141.85-42.230115
Kasstroom uit Financieringsactiviteiten -24.1-223.71329.21536.746-83.892-51.92814.90628.307-46.817-37.347-102.567568.357-24.441-24.16418.368-41.47-1.72617.74910.369-13.024-11.40229.0741.1418.657-0.752-20.71110.0373.329-0.707-11.855-60.44670.303-5.572-29.4248.1871.246
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.1170.1250.0540.0980.064-0.015-0.064-0.0230.002-0.004-0.026-0.036-0.012-0.0510.024-0.006-0.011-0.0290.036-0.012-0.012-0.0020.002-0.022-0.0750.029-0.0080.053-0.008-0.002-0.0090.0110.0150.002-0.029
Netto Kasstroomverandering 112.338-176.88287.43455.063-6.124-52.67-24.61-1.01949.491-168.13-51.743516.98779.602-0.22246.574-23.30919.63417.686-15.099-9.269-18.08536.6110.6799.246-11.5454.154.2340.7481.241-19.38-50.93468.2643.265-8.65816.90914.089
Kaspositie aan het Einde van de Periode 503.308390.971567.852480.418425.355431.48484.149508.76509.778460.287628.418680.16163.17383.57183.79337.21960.52840.89423.20838.30747.57665.66229.0528.37119.12530.6726.5222.28621.53920.29839.67790.61222.34819.08327.74120.896