Shenyang Xingqi Pharmaceutical Co.,Ltd

SZSE:300573.SZ

150.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12014 Q42014 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 503.308390.971567.852480.418425.355432.928485.538515.45516.018466.527634.658686.36163.17383.57183.79337.21960.52840.89423.20849.96347.57665.66229.0528.37119.12530.6726.5222.28621.53920.29839.67790.61222.34819.083-10.83120.8966.806
Kortetermijnbeleggingen 029.26200000000000000-16.364-20.111-15.119-16.01-16.83-17.714-15.709-15.868-16.569-17.7-1.163-4.30700000021.66300
Liquide middelen en kortetermijnbeleggingen 503.308390.971567.852480.418425.355432.928485.538515.45516.018466.527634.658686.36163.17383.57183.79337.21960.52840.89423.20849.96347.57665.66229.0528.37119.12530.6726.5222.28621.53920.29839.67790.61222.34819.08310.83120.8966.806
Nettovorderingen 266.957315.704223.841257.008296.212271.398214.046218.049268.378218.256200.809199.583232.502203.69166.991178.497191.652137.044100.521145.873152.75122.38106.825121.41148.701120.712111.366117.043137.25124.535107.283105.797108.936108.5230106.26481.093
Voorraad 145.089149.366144.615136.025124.373119.985124.091122.271107.836111.923105.13992.33177.96968.91267.47368.3170.9884.60183.84179.86767.90559.83261.41356.31541.33645.83450.28854.8353.14148.77648.70448.10438.00235.262039.3934.392
Overige vlottende activa 0.09836.9640.6131.7370.0136.35712.3089.3980.50410.3916.8096.1487.287.52610.50310.193.7394.9755.7046.0736.3346.7934.7223.672.8321.7950.5830.331-5.329-4.614-1.173-0.55-6.836-7.7310-18.209-2.719
Totaal vlottende activa 947.663893976.918905.189845.954830.668835.983865.168892.736807.098947.415984.422480.924363.699328.76294.216326.899267.513213.275281.776274.565254.666202.009209.766211.994199.012188.757194.491206.601188.994194.491243.963162.45155.13710.831148.342119.573
Niet-vlottende activa:
Materiële vaste activa, netto 888.231911.208832.312870.031775.894751.468722.494695.924663.401661.863542.975548.598515.861545.659558.885527.895494.874494.335463.208474.253451.426440.759427.648425.029425.198417.901428.606430.825429.781429.939433.267443.199447.759455.2010493.268506.691
Goodwill 0000000000000000000000000000000000000
Immateriële activa 200.747198.536196.249188.221186.812182.957176.008123.259118.071111.05392.78473.84959.855.80453.22645.43431.23226.8126.16225.08323.56323.72123.8223.49223.57323.77423.87724.07524.11723.99624.17424.03424.13624.32026.80727.271
Goodwill en immateriële activa 200.747198.536196.249188.221186.812182.957176.008123.259118.071111.05392.78473.84959.855.80453.22645.43431.23226.8126.16225.08323.56323.72123.8223.49223.57323.77423.87724.07524.11723.99624.17424.03424.13624.32026.80727.271
Langetermijnbeleggingen 22.3-19.26212.76713.00120.82619.04611.32911.50811.6960022.01517.08821.76417.51617.01318.55922.30717.31418.20619.02519.9117.90418.06318.76419.8953.3586.5026.6846.7596.8353.1576.3860.500.50.5
Belastingvorderingen 48.83150.77846.24438.57540.83139.9524.35223.77219.73639.16331.45630.44649.35634.61732.27333.87314.68314.5312.63513.2813.63813.9855.9385.735.5825.3885.5155.5155.5595.5325.6125.5472.9752.97701.121.324
Overige niet-vlottende activa 77.99848.44559.0138.82948.05448.62758.99363.31365.3974.30168.71827.51555.69667.49654.84347.27142.05228.6457.23639.77145.85338.38434.3326.38914.19618.05528.73115.0691.5631.6561.9921.5131.4866.458-10.8310.8661.85
Totaal niet-vlottende activa 1,238.1071,189.7051,146.5851,118.6561,072.4171,042.049993.174917.775878.294886.379735.933702.423697.801725.34716.742671.485601.401586.622576.555570.592553.505536.758509.64498.703487.312485.013490.086481.986467.705467.883471.88477.45482.742489.455-10.831522.56537.635
Totaal activa 2,185.772,082.7052,123.5032,023.8451,918.371,872.7171,829.1581,782.9431,771.031,693.4771,683.3481,686.8441,178.7251,089.0381,045.503965.701928.3854.135789.83852.368828.07791.425711.65708.469699.306684.025678.843676.476674.306656.877666.371721.414645.193644.5920670.902657.208
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18.19117.32513.09917.56512.99920.19717.24319.45510.95110.01510.47513.3129.3574.7236.3916.66510.56412.4786.25826.51926.93312.2315.36210.57111.37514.0128.8266.9097.1965.2775.92110.1944.6335.44408.6627.412
Kortlopende schulden 239.598278.698108.15188.87456.04556.5376.9617.1167.435.7294.335104.179100.908107.212106.26480100100909090100505050505050505050108989809974.7
Belastingschulden 026.98224.2115.74131.28715.3924.2758.91528.10419.1841.82420.74321.16212.2528.2276.3415.6558.327.69812.52317.70715.7646.1083.8059.6617.0696.5867.8029.0959.2239.93511.6349.90612.18708.1666.993
Uitgestelde opbrengsten 2.828191.3035.6666.763172.342136.80210.4282.2394.46100137.832132.76995.827105.447116.035100.41566.44466.22186.65685.24177.95858.89262.06652.27848.22627.59534.4973229.94447.66949.44259.00868.6850111.954115.352
Overige kortlopende verplichtingen 222.63520.835185.947146.9167.5226.107140.036123.635170.345132.153170.3411.5068.4212.4466.4059.7937.396.8557.30217.8933.9312.0460.1131.4631.1371.0660.9440.7091.1530.6991.1890.5540.832.600.1451.79
Totaal kortlopende verplichtingen 483.251508.161312.863260.119248.908219.643174.668152.445193.187147.897185.15266.829251.454220.208224.506212.493218.369185.777169.782221.068206.104192.235124.367124.1114.79113.30587.36692.11690.34985.92104.78168.19162.471174.7290219.76199.254
Langlopende verplichtingen:
Langetermijnschulden 02.1761.6522.2245.765.5546.2266.69311.22511.3726.9257.1010.30226.72326.73229.903202000000000000000101005676
Uitgestelde opbrengsten niet-vlottend 67.06968.28872.3271.58169.00368.01469.12271.49665.43767.54767.88168.42160.12161.70862.26859.14960.99861.64855.94756.39654.71555.3328.67629.79130.05230.02730.50330.97831.15331.32831.80332.27837.55338.029027.32924.661
Uitgestelde belastingverplichtingen niet-vlottend 00-72.32-71.581-69.0030-69.122000000-0-62.2680-60.998-2000000000000000-10-100-56-76
Overige niet-vlottende verplichtingen 7.687-68.28872.3271.58169.003069.122000000062.268-29.90360.9982000000000000000101005676
Totaal niet-vlottende verplichtingen 74.7562.17673.97273.80574.76373.56875.34878.18976.66278.9274.80675.52260.42388.43189.00159.14980.99881.64855.94756.39654.71555.3328.67629.79130.05230.02730.50330.97831.15331.32831.80332.27847.55348.029083.329100.661
Totaal passiva 558.007510.337386.836333.924323.671293.211250.015230.634269.849226.816259.956342.351311.877308.639313.507271.642299.367267.424225.729277.465260.819247.565153.043153.891144.842143.332117.868123.093121.502117.248136.583200.468210.024222.7580303.09299.915
Eigen vermogen:
Preferente aandelen 0000000000000002.195000000000000000000000
Gewone aandelen 174.425174.425124.589124.589123.97788.55588.55588.55588.09588.09588.09688.09682.33382.36582.36582.36582.36582.36582.4382.4382.4382.4382.4382.438080808080808080606006060
Ingehouden winsten 531.379409.937649.133614.384572.34566.319586.468567.119558.502520.345509.117434.949398.892345.497319.136285.93257.01218.59203.12213.555212.067189.242205.186204.124205.63190.551209.874212.433219.076205.901196.061187.218183.827170.4920118.872111.581
Overige gereserveerde algehele resultaten 921.958182.678962.945164.071898.382146.563904.118118.566854.584131.797831.458100.295365.85381.912327.546-2.195-0-000-00000-0-00-0-00000389.79100
Overige totale aandeelhoudersvermogen 0737.0410786.8760778.0690778.0690726.424-5.279721.154-5.279250.912-13.259313.893281.842280.682273.69272.529264.445262.216259.38258.973257.949257.949257.949257.949253.728253.728253.728253.728191.342191.3420188.94185.712
Totaal eigen vermogen van aandeelhouders 1,627.7631,504.081,736.6671,689.9211,594.6991,579.5061,579.1421,552.3091,501.1811,466.661,423.3911,344.493841.799760.686715.788682.189621.218581.637559.24568.514558.942533.888546.996545.527543.579528.5547.824550.382552.804539.629529.789520.945435.169421.834389.791367.812357.293
Totaal eigen vermogen 1,627.7631,504.081,736.6671,689.9211,594.6991,579.5061,579.1421,552.3091,501.1811,466.661,423.3911,344.493866.847780.399731.996694.059628.933586.711564.101574.903567.251543.86558.607554.577554.464540.693560.975553.383552.804539.629529.789520.945435.169421.834389.791367.812357.293
Totaal passiva en aandeelhoudersvermogen 2,185.772,082.7052,123.5032,023.8451,918.371,872.7171,829.1581,782.9431,771.031,693.4771,683.3481,686.8441,178.7251,089.0381,045.503965.701928.3854.135789.83852.368828.07791.425711.65708.469699.306684.025678.843676.476674.306656.877666.371721.414645.193644.592389.791670.902657.208