T&S Communications Co.,Ltd.
SZSE:300570.SZ
33.83 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 406.025 | 284.105 | 223.282 | 261.728 | 232.654 | 200.408 | 189.985 | 229.933 | 227.516 | 295.801 | 180.257 | 175.863 | 154.185 | 158.897 | 157.382 | 200.131 | 144.304 | 126.308 | 102.894 | 129.677 | 193.636 | 208.677 | 221.241 | 307.641 | 187.663 | 160.601 | 138.174 | 126.998 | 131.944 | 120.69 | 110.158 | 105.487 | 108.783 | 122.55 | 84.218 |
Kosten van de omzet
| 258.918 | 196.651 | 154.283 | 181.219 | 168.642 | 145.715 | 129.064 | 174.025 | 153.855 | 193.76 | 124.407 | 132.346 | 116.059 | 97.612 | 119.859 | 140.319 | 101.95 | 82.891 | 74.876 | 90.967 | 130.158 | 132.013 | 148.371 | 191.127 | 126.681 | 109.936 | 93.073 | 82.63 | 82.439 | 78.276 | 70.548 | 66.48 | 65.549 | 78.923 | 57.521 |
Brutowinst
| 147.107 | 87.454 | 68.999 | 80.509 | 64.012 | 54.693 | 60.921 | 55.907 | 73.661 | 102.041 | 55.849 | 43.517 | 38.126 | 61.284 | 37.523 | 59.813 | 42.354 | 43.417 | 28.019 | 38.71 | 63.479 | 76.665 | 72.87 | 116.513 | 60.982 | 50.665 | 45.101 | 44.368 | 49.505 | 42.414 | 39.61 | 39.008 | 43.234 | 43.627 | 26.697 |
Brutowinstmarge
| 0.362 | 0.308 | 0.309 | 0.308 | 0.275 | 0.273 | 0.321 | 0.243 | 0.324 | 0.345 | 0.31 | 0.247 | 0.247 | 0.386 | 0.238 | 0.299 | 0.294 | 0.344 | 0.272 | 0.299 | 0.328 | 0.367 | 0.329 | 0.379 | 0.325 | 0.315 | 0.326 | 0.349 | 0.375 | 0.351 | 0.36 | 0.37 | 0.397 | 0.356 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 23.651 | 18.4 | 16.594 | 12.289 | 15.011 | 15.418 | 12.581 | 21.058 | 14.592 | 21.252 | 10.276 | 10.267 | 9.204 | 8.607 | 8.378 | 10.229 | 9.821 | 7.223 | 7.431 | 7.39 | 8.129 | 11.554 | 10.389 | 13.314 | 10.113 | 20.722 | 4.298 | 25.181 | 4.983 | 10.044 | 0 | 17.574 | 0 | 7.483 | 0 |
Algemene en administratieve kosten
| 41.021 | -5.752 | 14.816 | -35.286 | 34.349 | -6.624 | 12.4 | 12.271 | 38.582 | 1.166 | 10.732 | -12.551 | 28.002 | -7.426 | 10.719 | -16.927 | 8.756 | -5.445 | 9.706 | -28.579 | 10.744 | -9.326 | 13.96 | -14.982 | 12.947 | -6.392 | 11.402 | -23.577 | 9.858 | -8.131 | 11.22 | -18.23 | 7.478 | 8.588 | 7.206 |
Verkoop- en marketingkosten
| 11.939 | 5.676 | 3.491 | 2.726 | 3.465 | 4.302 | 3.497 | 6.822 | 3.534 | 5.238 | 2.096 | 1.991 | 1.952 | 1.863 | 2.152 | -0.419 | 4.01 | 3.826 | 3.438 | 4.049 | 3.237 | 5.436 | 3.59 | 4.244 | 3.809 | 3.995 | 2.079 | 2.533 | 2.847 | 2.176 | 2.2 | 2.993 | 1.714 | 2.616 | 1.599 |
Verkoop-, algemene en administratieve kosten
| 52.96 | 19.807 | 18.308 | -32.56 | 37.814 | -2.322 | 15.897 | 19.473 | 42.116 | 6.404 | 12.827 | -10.56 | 29.954 | -5.563 | 12.871 | -17.346 | 12.765 | -1.619 | 13.144 | -24.53 | 13.981 | -3.89 | 17.55 | -10.738 | 16.756 | -2.397 | 13.481 | -21.044 | 12.704 | -5.955 | 13.42 | -15.238 | 9.192 | 11.203 | 8.805 |
Overige kosten
| -3.233 | -6.764 | 1.725 | 3.29 | -0.343 | -0.049 | -0.021 | -17.769 | -0.638 | -0.176 | -0.042 | -0.288 | -0.053 | -0.288 | -0.002 | -0.137 | -0.101 | 0 | -0.991 | 0.461 | -0.465 | 0.455 | -0.045 | -4.389 | 0.654 | -1.491 | 1.647 | -1.306 | 0.174 | 0.365 | 0.271 | 0.388 | 0.952 | 0.294 | 0.963 |
Bedrijfskosten
| 73.378 | 44.97 | 35.146 | 21.7 | 31.201 | 32.553 | 27.477 | 22.761 | 32.021 | 51.688 | 22.898 | 30.199 | 18.753 | 19.599 | 18.54 | 16.378 | 21.654 | 15.423 | 18.634 | 19.209 | 23.423 | 23.281 | 31.436 | 40.112 | 28.119 | 22.244 | 13.68 | 13.399 | 14.548 | 14.456 | 14.795 | 17.931 | 10.407 | 12.7 | 9.523 |
Bedrijfsresultaat
| 73.729 | 42.483 | 33.895 | 53.256 | 35.661 | 41.306 | 30.993 | 33.146 | 63.281 | 80.312 | 25.816 | 7.751 | 23.483 | 22.593 | 24.595 | 23.572 | 16.879 | 28.703 | 15.568 | 21.811 | 53.552 | 75.937 | 41.219 | 58.151 | 51.875 | 48.175 | 23.706 | 26.797 | 35.118 | 30.126 | 24.763 | 28.256 | 33.984 | 34.839 | 18.137 |
Bedrijfsresultaat ratio
| 0.182 | 0.15 | 0.152 | 0.203 | 0.153 | 0.206 | 0.163 | 0.144 | 0.278 | 0.272 | 0.143 | 0.044 | 0.152 | 0.142 | 0.156 | 0.118 | 0.117 | 0.227 | 0.151 | 0.168 | 0.277 | 0.364 | 0.186 | 0.189 | 0.276 | 0.3 | 0.172 | 0.211 | 0.266 | 0.25 | 0.225 | 0.268 | 0.312 | 0.284 | 0.215 |
Totaal overige inkomsten en kosten netto
| 1.722 | -0.014 | 1.725 | 3.29 | -0.343 | -0.049 | -0.021 | -0.065 | -0.638 | -0.176 | -0.042 | -0.288 | -0.053 | -0.288 | -0.002 | -0.137 | -0.101 | 0 | -0.991 | 0.461 | -0.465 | 0.455 | -0.045 | -4.389 | 0.654 | 0.157 | 0 | -1.535 | 0.174 | 0.365 | 0.271 | 0.217 | 0.952 | 1.257 | 0 |
Inkomen voor belasting
| 75.451 | 55.021 | 35.619 | 56.546 | 35.319 | 41.258 | 30.972 | 33.081 | 62.643 | 80.137 | 25.774 | 7.463 | 23.431 | 22.306 | 24.593 | 23.434 | 16.778 | 28.703 | 14.576 | 22.271 | 53.087 | 76.392 | 41.173 | 53.762 | 52.529 | 46.684 | 25.353 | 25.491 | 35.292 | 30.491 | 25.034 | 28.644 | 34.935 | 36.097 | 18.137 |
Inkomen voor belasting ratio
| 0.186 | 0.194 | 0.16 | 0.216 | 0.152 | 0.206 | 0.163 | 0.144 | 0.275 | 0.271 | 0.143 | 0.042 | 0.152 | 0.14 | 0.156 | 0.117 | 0.116 | 0.227 | 0.142 | 0.172 | 0.274 | 0.366 | 0.186 | 0.175 | 0.28 | 0.291 | 0.183 | 0.201 | 0.267 | 0.253 | 0.227 | 0.272 | 0.321 | 0.295 | 0.215 |
Belastingkosten
| 8.56 | 6.589 | 3.343 | 6.164 | 3.62 | -0.804 | 3.361 | 4.136 | 7.413 | 8.906 | 2.747 | -0.643 | 2.299 | 2.414 | 3.096 | 3.153 | 2.277 | 3.192 | 2.684 | 3.049 | 7.636 | 9.512 | 6.569 | 9.205 | 7.421 | 6.405 | 4.062 | 3.676 | 4.993 | 3.843 | 3.765 | 3.02 | 5.247 | 5.429 | 2.721 |
Nettowinst
| 66.291 | 47.766 | 31.749 | 50.265 | 33.162 | 43.01 | 28.653 | 29.613 | 55.238 | 71.654 | 23.538 | 8.316 | 21.169 | 20.224 | 22.048 | 20.845 | 15.531 | 26.519 | 12.721 | 19.857 | 46.195 | 67.073 | 34.93 | 44.943 | 45.424 | 40.842 | 21.526 | 21.893 | 30.299 | 26.647 | 21.27 | 25.624 | 29.688 | 30.668 | 15.416 |
Nettowinstmarge
| 0.163 | 0.168 | 0.142 | 0.192 | 0.143 | 0.215 | 0.151 | 0.129 | 0.243 | 0.242 | 0.131 | 0.047 | 0.137 | 0.127 | 0.14 | 0.104 | 0.108 | 0.21 | 0.124 | 0.153 | 0.239 | 0.321 | 0.158 | 0.146 | 0.242 | 0.254 | 0.156 | 0.172 | 0.23 | 0.221 | 0.193 | 0.243 | 0.273 | 0.25 | 0.183 |
WPA (Winst Per Aandeel)
| 0.29 | 0.21 | 0.14 | 0.22 | 0.15 | 0.19 | 0.13 | 0.12 | 0.25 | 0.32 | 0.11 | 0.037 | 0.095 | 0.091 | 0.096 | 0.092 | 0.068 | 0.12 | 0.055 | 0.086 | 0.2 | 0.29 | 0.15 | 0.19 | 0.2 | 0.18 | 0.094 | 0.099 | 0.13 | 0.12 | 0.093 | 0.13 | 0.17 | 0.18 | 0.089 |
Verwaterde WPA
| 0.29 | 0.21 | 0.14 | 0.22 | 0.15 | 0.19 | 0.13 | 0.12 | 0.25 | 0.32 | 0.11 | 0.037 | 0.095 | 0.091 | 0.096 | 0.092 | 0.068 | 0.12 | 0.055 | 0.086 | 0.2 | 0.29 | 0.15 | 0.19 | 0.2 | 0.18 | 0.094 | 0.099 | 0.13 | 0.12 | 0.093 | 0.13 | 0.17 | 0.18 | 0.089 |
EBITDA
| 75.473 | 63.254 | 43.856 | 56.551 | 44.107 | 50.867 | 40.582 | 21.383 | 72.061 | 88.913 | 34.552 | 16.386 | 32.336 | 35.179 | 32.382 | 30.613 | 20.7 | 27.995 | 21.664 | 29.642 | 60.457 | 53.384 | 46.868 | 76.401 | 32.863 | 28.421 | 31.589 | 34.949 | 34.957 | 27.958 | 24.815 | 26.468 | 37.418 | 30.927 | 17.174 |
EBITDA ratio
| 0.186 | 0.179 | 0.18 | 0.256 | 0.143 | 0.226 | 0.192 | 0.093 | 0.289 | 0.321 | 0.173 | 0.021 | 0.147 | 0.178 | 0.121 | 0.275 | 0.143 | 0.273 | 0.091 | 0.18 | 0.207 | 0.256 | 0.187 | 0.296 | 0.176 | 0.198 | 0.229 | 0.268 | 0.265 | 0.232 | 0.225 | 0.251 | 0.344 | 0.252 | 0.204 |