Wuhan Jingce Electronic Group Co.,Ltd
SZSE:300567.SZ
84 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32.413 | 65.755 | -15.927 | 162.705 | -24.696 | 0.218 | 11.876 | 128.175 | 114.466 | 0.776 | 28.409 | 9.87 | 35.942 | 81.832 | 64.644 | 91.633 | 103.32 | 42.024 | 6.249 | 49.561 | 62.764 | 76.516 | 80.87 | 98.14 | 73.486 | 68.478 | 48.855 | 52.156 | 62.241 | 30.667 | 21.783 | 48.639 | 20.506 | 30.216 | -0.676 | 62.906 | -26.187 | 49.384 | -9.353 | 29.255 | 11.88 | 15.239 | -4.121 | 22.722 | 24.948 | 1.583 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 43.013 | 43.013 | 139.127 | -69.941 | 41.691 | 41.691 | 34.268 | 34.268 | 26.998 | 26.998 | 21.71 | 21.71 | 20.317 | 20.317 | 40.721 | -17.502 | 17.502 | 0 | 27.309 | -13.474 | 13.474 | 0 | 14.834 | -5.701 | 5.701 | 0 | 10.181 | -5.028 | 5.028 | 0 | 10.1 | -4.841 | 4.841 | 0 | 9.324 | 0 | 0 | 0 | 4.589 | -1.364 | 1.364 | 0 | 1.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -58.371 | 128.312 | 0 | 1,062.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.678 | 0 | 12.013 | -18.197 | 18.197 | 0 | 9.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | -0.212 | 0.212 | 0 | 4.434 | 0 | 1.883 | 0 | 10.864 | 0 | 7.028 | 0 | 12.26 | 0 | 1.607 | 0 | 3.755 | 0 | 1.628 | 0 | 2.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -290.449 | 0 | -299.46 | 146.509 | -146.509 | 0 | -1,071.913 | 743.209 | -743.209 | 0 | -316.458 | 189.793 | -189.793 | 0 | -218.956 | 382.674 | -382.674 | 0 | -560.868 | 479.2 | -479.2 | 0 | -267.441 | 303.843 | -303.843 | 0 | -137.426 | -33.888 | 33.888 | 0 | -187.839 | 70.398 | -70.398 | 0 | -70.836 | 0 | 0 | 0 | -122.75 | 0 | 0 | 0 | -13.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -21.117 | 0 | -175.036 | 31.599 | -31.599 | 0 | -672.193 | 482.925 | -482.925 | 0 | -245.906 | 235.353 | -235.353 | 0 | -21.17 | 143.887 | -143.887 | 0 | -304.462 | 434.683 | -434.683 | 0 | -23.458 | 147.379 | -147.379 | 0 | -94.114 | -40.052 | 40.052 | 0 | -124.531 | 72.742 | -72.742 | 0 | -67.288 | 0 | 0 | 0 | -89.617 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -269.332 | 0 | -136.438 | 114.91 | -114.91 | 0 | -418.191 | 260.284 | -260.284 | 0 | -70.552 | -32.64 | 32.64 | 0 | -231.73 | 263.008 | -263.008 | 0 | -241.313 | 56.453 | -56.453 | 0 | -239.649 | 163.492 | -163.492 | 0 | -35.078 | 5.046 | -5.046 | 0 | -60.466 | -0.713 | 0.713 | 0 | -7.459 | 0 | 0 | 0 | -28.098 | 0 | 0 | 0 | -7.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 12.013 | 0 | 0 | 0 | 18.47 | 0 | 0 | 0 | 0 | -12.92 | 12.92 | 0 | 33.945 | -24.22 | 24.22 | 0 | -15.093 | -11.936 | 11.936 | 0 | -4.334 | -7.028 | 7.028 | 0 | -8.235 | 1.117 | -1.117 | 0 | -2.842 | -1.63 | 1.63 | 0 | 3.911 | 0 | 0 | 0 | -5.035 | 0 | 0 | 0 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 48.063 | -133.709 | -67.742 | 394.627 | 8.332 | -99.518 | -408.823 | -134.149 | -602.528 | 723.548 | -333.596 | 185.123 | -78.279 | -113.463 | -273.623 | 597.57 | -190.937 | 286.189 | -311.297 | 860.698 | -652.812 | 322.697 | -388.235 | 410.637 | -383.883 | 308.67 | -213.501 | 128.546 | 3.532 | 40.797 | -108.024 | 152.805 | -62.879 | 62.762 | -39.003 | 45.706 | -14.703 | -3.512 | -5.574 | 87.362 | 18.117 | -49.509 | -26.7 | 23.646 | -14.042 | -1.324 | -1.324 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 80.476 | -110.968 | -83.669 | 402.61 | -16.365 | -57.609 | -355.257 | 28.295 | 289.415 | 8.113 | -340.185 | 173.283 | -64.047 | -51.948 | -229.296 | 511.215 | 277.343 | -36.747 | -305.049 | 381.133 | -124.323 | -64.63 | -307.365 | 267.034 | -12.255 | 86.035 | -164.646 | 65.716 | 26.857 | 111.987 | -86.24 | 27.461 | 23.184 | 29.048 | -39.679 | 50.019 | -40.891 | 45.872 | -14.927 | -1.544 | 28.634 | -32.906 | -30.82 | 34.682 | 10.907 | 0.259 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -133.637 | -55.842 | -110.153 | -84.112 | -87.92 | -160.325 | -182.938 | -245.092 | -235.174 | -147.077 | -198.118 | -308.667 | -108.332 | -120.149 | -78.851 | -155.941 | -70.406 | -68.402 | -67.581 | -176.182 | -167.731 | -84.126 | -61.734 | -43.148 | -25.929 | -71.472 | -36.637 | -12.784 | -5.977 | -5.458 | -23.845 | -4.049 | -0.493 | -0.275 | -2.832 | -0.036 | -4.396 | -3.308 | -12.251 | 1.91 | -8.026 | -17.574 | -16.131 | -10.729 | -0.912 | -1.008 | -2.242 | -0.29 | -1.768 | -0.664 | -0.81 | -2.826 | 0.28 |
Netto Overnames
| 0 | 41.502 | 30.883 | 0.046 | 1.753 | 229.48 | 0.481 | 0.002 | 3.76 | 0 | 75.11 | 0.673 | 0 | 25 | 0.042 | 156.016 | 21.877 | 68.47 | 68.438 | 207.565 | 168.548 | 84.143 | 61.734 | 5 | -5 | 48.918 | 0.2 | 12.984 | 6.067 | 5.874 | 23.845 | 0 | 0 | 0 | 0 | 0 | 0 | -1.371 | 0 | 0 | 0 | 17.574 | 16.131 | 10.729 | 1.062 | 1.148 | 2.242 | 0 | 1.768 | 0.664 | 0.81 | 2.826 | -0.28 |
Aankoop van Beleggingen
| -1,197.886 | -1,150 | -520.5 | -600 | -515.5 | -1.75 | -185 | -229.998 | -430 | -550 | -463.36 | -605.64 | -950 | -925 | 0 | -30 | -46.64 | -66.36 | -850 | -310 | -426.73 | -42 | -372.76 | -292.059 | -141.019 | -178.277 | -160 | -144 | -245.1 | -120 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -169.5 | -85 | -197.5 | -110.65 | -62.3 | 0 | -12.2 | -15.8 | -13 | -13 | -10 |
Verkoop/verval van Beleggingen
| 1,090 | 900 | 300 | 951.889 | 100.212 | 4.918 | 201.8 | 527.196 | 147.68 | 832.078 | 8 | 1,440.954 | 1,046 | 0 | 0 | 80.092 | 8.018 | 320.624 | 741.689 | 288.729 | 115.443 | 139.037 | 305.233 | 146.092 | 126.25 | 50.262 | 213.142 | 133.211 | 145.557 | 150.319 | 17.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.06 | 170.177 | 125.59 | 157.782 | 144.972 | 28.823 | 13.08 | 5.057 | 10.049 | 13.022 | 13.064 | 10.082 |
Overige Investeringsactiviteiten
| 1.809 | -246.973 | -220.5 | 352.001 | -1.75 | -229.22 | 0 | -0 | 0 | 23.721 | 0.11 | 0.673 | 1,048.507 | -925 | 0.042 | 0.075 | -48.529 | 0.069 | 0.857 | 31.382 | 0.816 | 0.017 | -61.734 | -0 | 0.3 | -22.643 | 0.289 | 0.2 | 0.09 | 0.416 | 0 | -4.049 | -0.493 | -0.275 | -2.832 | 0.386 | -0.386 | -1.371 | 0.05 | 8.835 | 1.497 | -17.574 | -0 | 1.509 | 0.15 | 0.14 | -2.242 | -0.429 | -1.768 | 0 | -0 | 2.826 | -0 |
Kasstroom uit Investeringsactiviteiten
| -239.714 | -264.341 | -330.653 | 267.889 | -503.205 | -156.898 | -165.657 | 52.108 | -513.734 | 158.722 | -653.368 | 527.32 | -9.824 | -1,045.149 | -78.809 | -105.774 | -157.557 | 185.931 | -175.035 | -166.071 | -478.202 | 12.929 | -129.261 | -184.115 | -45.397 | -222.131 | 16.794 | -23.373 | -105.43 | 25.278 | -53.82 | -4.049 | -0.493 | -0.275 | -2.832 | 0.35 | -4.783 | -4.679 | -12.201 | 10.745 | -6.529 | -17.513 | -15.454 | 31.37 | -40.48 | 33.455 | -35.719 | 12.361 | -8.911 | -6.416 | -0.788 | 0.064 | 0.362 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 238.775 | 363.444 | 130.601 | 41.246 | -227.935 | 2.951 | 1,478.804 | 54.758 | 10.001 | 481.236 | 90.663 | -31.966 | 31.255 | -381.961 | 39 | -190.073 | -202.433 | 276.748 | 29.95 | -293.35 | 450.798 | 552.552 | 15.095 | 92.774 | 0 | 496.705 | 4.39 | 14.868 | 0 | -12.134 | -18.399 | -72.481 | 8.551 | 21.483 | 0 | 0 | 0 | 2 | 29 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | -200 | 0 | -10.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 100 | -100 | 0 | 0 | 0 | 0 | 0 | -200 | -200 | -200 | 0 | -13.047 | 0 | 0 | 0 | -9.647 | 0 | -3.75 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -3.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16.196 | -67.9 | -19.536 | -12.012 | -11.744 | -94.712 | -16.211 | -81.718 | -11.263 | -92.116 | -11.46 | -8.311 | -7.745 | -93.92 | -12.947 | -12.267 | -13.309 | -92.204 | -11.561 | -21.017 | -15.945 | -89.54 | -4.627 | -13.732 | -2.934 | -48.874 | -0.264 | -0.259 | -0.256 | -32.568 | -0.435 | -1.173 | -1.228 | -1.684 | -1.631 | -2.716 | -1.187 | -1.11 | -0.77 | -4.103 | -0.712 | -0.294 | -12.927 | -1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0 |
Overige Financieringsactiviteiten
| 274.824 | -14.923 | -71.523 | 36.266 | 53.766 | 309.775 | 9.237 | -15.119 | 47.522 | -11.332 | -1.136 | 6.697 | 2.649 | 1,490.045 | 13.526 | 130.152 | 9.432 | 10 | 3.75 | 584.685 | 7.056 | 0.563 | -5.8 | 20.97 | -12.665 | 1.068 | -0.34 | -10.004 | 72.983 | 0.5 | -0.5 | 372.346 | -0.579 | -2 | 6.563 | 6.095 | 1.394 | 3.406 | 0 | 0.476 | 0 | 25 | 0 | 3.255 | 0 | -0.2 | -0.4 | 19.88 | 0.2 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 497.404 | 280.621 | 39.542 | 65.501 | -184.162 | 218.014 | 1,471.83 | 26.529 | 46.26 | 177.788 | 153.067 | -46.627 | 26.159 | 1,014.164 | 39.579 | -81.835 | -216.311 | 194.543 | 22.139 | 270.317 | 441.909 | 463.574 | 4.668 | 100.012 | -15.599 | 448.9 | 3.787 | 0.839 | 72.727 | -44.702 | -19.334 | 298.692 | 6.744 | 17.799 | 4.932 | -1.523 | 0.207 | 4.296 | 28.23 | -3.627 | 8.288 | 24.706 | -12.927 | 3.255 | 0 | -0.2 | -0.4 | 19.88 | 0.2 | 0 | 0 | -0.021 | -0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.848 | 0.495 | 0.698 | -1.037 | -0.052 | 3.448 | -1.126 | -0.983 | 4.146 | 3.306 | -0.809 | -2.925 | 0.891 | -3.835 | -0.125 | -7.713 | -4.816 | 0.497 | 1.14 | 0.838 | 1.102 | -0.378 | -0.677 | -3.156 | 3.274 | 1.25 | -3.585 | -0.66 | -0.025 | -0.056 | 0.246 | -0.034 | -0.3 | 0.43 | 0.169 | -0.144 | -0.055 | 0.04 | -0.018 | -0.026 | 0 | -0 | 0 | -59.501 | 59.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 335.523 | -155.02 | -374.082 | 734.962 | -703.996 | 2.038 | 949.79 | 105.948 | -173.913 | 347.93 | -841.295 | 643.497 | -49.328 | -86.766 | -268.651 | 315.893 | -101.34 | 344.225 | -456.805 | 486.217 | -159.514 | 411.731 | -432.634 | 179.775 | -69.977 | 314.053 | -147.651 | 42.521 | -5.871 | 92.493 | -159.148 | 322.07 | 29.135 | 46.215 | -37.411 | 48.702 | -45.522 | 45.529 | 1.084 | 5.548 | 30.394 | -25.714 | -59.202 | 69.307 | -29.573 | 15.474 | -17.622 | 39.735 | -4.383 | -2.985 | -6.562 | 12.888 | 3.603 |
Kaspositie aan het Einde van de Periode
| 1,646.654 | 1,359.279 | 1,405.324 | 1,779.407 | 1,044.444 | 1,748.44 | 1,746.402 | 796.613 | 690.664 | 864.577 | 516.648 | 1,351.202 | 707.706 | 757.034 | 843.8 | 1,112.451 | 796.558 | 897.897 | 553.672 | 1,010.477 | 524.26 | 683.774 | 272.043 | 704.914 | 525.138 | 595.115 | 281.062 | 428.712 | 386.191 | 392.062 | 299.569 | 458.703 | 136.633 | 107.498 | 61.283 | 97.907 | 49.205 | 94.726 | 49.197 | 48.113 | 42.565 | 12.172 | 37.885 | 97.087 | 27.78 | 57.354 | 41.879 | 59.501 | 19.766 | 24.149 | 27.134 | 33.695 | 20.807 |