Ningbo Exciton Technology Co., Ltd.
SZSE:300566.SZ
17.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 44.787 | 75.392 | 49.183 | 55.917 | 38.491 | 21.787 | 28.19 | 22.907 | -4.358 | 0.708 | 37.531 | 16.657 | 38.843 | 31.203 | 32.518 | 45.897 | 51.618 | 21.295 | 17.952 | 15.48 | 31.217 | 7.329 | 10.632 | -3.753 | 20.781 | 11.272 | 14.331 | 15.277 | 20.987 | 12.975 | 11.182 | 15.024 | 24.976 | 11.096 | 8.157 | 18.225 | 9.382 | 9.382 |
Afschrijvingen & Amortisatie
| 0 | 26.158 | 26.158 | 88.651 | 25.244 | 22.506 | 22.506 | 22.93 | 22.93 | 18.958 | 18.958 | 17.056 | 16.904 | 16.264 | 16.264 | 58.14 | -29.072 | 29.072 | 0 | 54.051 | -29.559 | 29.559 | 0 | 45.443 | -21.77 | 21.77 | 0 | 38.894 | -18.12 | 18.12 | 0 | 30.976 | -15.954 | 15.954 | 0 | 21.637 | 0.481 | 0.481 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.142 | -198.177 | 198.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.411 | 11.411 | 0 | 30.106 | -16.678 | 16.678 | 0 | 16.678 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 23.846 | 0 | 0 | 0 | 28.169 | 0 | 0 | 0 | 1.978 | 0 | 0 | 0 | 1.888 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 22.574 | 0 | -159.796 | 23.444 | -190.279 | 0 | -122.497 | 209.587 | -209.587 | 0 | -249.824 | 184.688 | -184.688 | 0 | -162.728 | 43.166 | -43.166 | 0 | -27.781 | 81.522 | -81.522 | 0 | -220.21 | 58.666 | -58.666 | 0 | -119.479 | -8.832 | 8.832 | 0 | -126.975 | 52.522 | -52.522 | 0 | -162.461 | 0 | 0 |
Vorderingen
| 0 | -3.716 | 0 | -155.501 | -19.898 | -115.705 | 0 | -76.963 | 57.91 | -57.91 | 0 | -106.972 | 49.453 | -49.453 | 0 | -119.472 | 24.415 | -24.415 | 0 | -12.458 | 79.527 | -79.527 | 0 | -151.039 | -28.574 | 28.574 | 0 | -83.186 | -29.519 | 29.519 | 0 | -94.298 | 27.38 | -27.38 | 0 | -147.207 | 0 | 0 |
Voorraden
| 0 | 47.697 | 0 | -4.295 | 32.331 | -68.956 | 0 | -37.888 | 130.338 | -130.338 | 0 | -172.957 | 151.913 | -151.913 | 0 | -66.616 | 13.751 | -13.751 | 0 | -10.137 | -2.34 | 2.34 | 0 | -81.517 | 91.361 | -91.361 | 0 | -47.241 | 22.802 | -22.802 | 0 | -32.678 | 25.143 | -25.143 | 0 | -14.196 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -21.407 | 0 | 11.012 | 11.012 | -5.619 | 0 | -7.645 | 21.339 | -21.339 | 0 | 30.106 | -16.678 | 16.678 | 0 | 23.361 | 5 | -5 | 0 | -5.186 | 4.336 | -4.336 | 0 | 12.346 | -4.121 | 4.121 | 0 | 10.947 | -2.115 | 2.115 | 0 | 0.001 | -0 | 0 | 0 | -1.059 | 0 | 0 |
Overige Niet-Contante Posten
| 16.342 | 89.654 | -54.97 | 274.159 | -42.002 | 80.396 | -68.374 | 117.846 | -259.603 | 172.623 | 29.498 | -72.04 | 75.498 | -23.35 | -35.785 | 103.485 | -18.777 | 42.037 | -22.123 | 106.986 | -58.096 | 63.083 | -82.571 | 150.342 | -67.139 | 17.001 | -25.87 | 118.044 | 12.145 | -50.844 | -41.894 | 72.717 | -82.647 | 39.047 | -27.628 | 93.065 | -11.651 | -11.651 |
Kasstroom uit Operationele Activiteiten
| 61.128 | 138.888 | -5.788 | 258.931 | -3.512 | -65.591 | -17.678 | 33.54 | -42.854 | -5.888 | 48.071 | -72.438 | 97.437 | -8.411 | -19.53 | 61.472 | 46.936 | 49.238 | -4.17 | 149.235 | 25.084 | 18.45 | -71.938 | -4.332 | -9.461 | -8.624 | -11.539 | 80.905 | 6.18 | -10.916 | -30.712 | -6.28 | -21.102 | 13.575 | -19.471 | -27.646 | -1.788 | -1.788 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -27.076 | -33.521 | -27.739 | -17.518 | -59.521 | -43.981 | -52.269 | -81.427 | -43.673 | -70.918 | -39.38 | -49.308 | -89.743 | -7.763 | -12.226 | -38.332 | -10.163 | -6.819 | -4.531 | 4.408 | -1.838 | -13.796 | -12.769 | -0.341 | -4.263 | -22.448 | -16.755 | -39.392 | -4.484 | -10.427 | -13.529 | -10.234 | -20.302 | -36.263 | -16.194 | -2.86 | -47.462 | -47.462 |
Netto Overnames
| 0 | -8.328 | 8.328 | 0 | 3 | 0 | 0.026 | -9.404 | 26.468 | 0 | 0 | -46.372 | 13.5 | 4.5 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.302 | 0 | 22.454 | 16.86 | -46.438 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -140 | -3.75 | -250 | -0.863 | -0.425 | -56.75 | -230.133 | -9 | -1.224 | -10 | -312.755 | -57.8 | -13 | -21.97 | 0 | -32 | 0 | 0 | -23.684 | -1 | 0 | -19.6 | -10 | -32.68 | 0 | -30.58 | -9.1 | 29.569 | -54.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 151.904 | 1.67 | 130.75 | 111.7 | 92.708 | -74.083 | 135.148 | 254.272 | 0 | 50.419 | 2.896 | 59.158 | 27.1 | 0.5 | 2.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.07 | 0 | 3.15 | 6.05 | -0.214 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | -3.426 | -110.581 | 8.05 | -3 | -0.079 | 0.079 | 20.315 | -26.468 | 1.353 | -0 | 12.544 | -0 | -21.97 | 0.035 | 38.341 | -10.163 | -6.819 | 0.067 | 2.595 | 0.925 | -0.069 | 1.722 | 1.961 | 3.47 | 0.006 | 0.105 | 3.731 | -3.183 | -39.726 | 0.133 | 0 | 0.003 | 1.939 | 0.041 | 35.4 | 15.49 | 15.49 |
Kasstroom uit Investeringsactiviteiten
| -15.172 | -43.929 | -138.661 | 101.369 | 32.762 | -174.893 | -147.15 | 174.757 | -44.897 | -29.146 | -349.24 | -35.407 | -75.643 | -29.233 | -9.695 | -31.991 | -10.163 | -6.819 | -28.148 | 6.002 | -0.914 | -33.464 | -21.047 | -13.99 | -0.793 | -49.872 | -19.7 | -52.744 | -62.434 | -50.153 | -13.396 | -10.234 | -20.299 | -34.324 | -16.153 | 32.54 | -31.972 | -31.972 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -18.229 | -51.293 | -112.38 | -48.946 | 0 | 90.021 | 86.786 | -22.133 | 78.998 | 108.851 | -158.871 | -5.947 | -48.054 | 159.372 | 89.78 | -37.266 | -16.003 | -111.774 | 137.082 | -43.236 | -39 | 0 | 80 | 0 | 0 | 0 | 19.9 | -7 | 38 | 7.454 | -88.17 | -101.725 | 53.077 | 22.54 | 17.823 | 38.809 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -20.921 | 20.921 | 0 | 9.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 20 | -20 | 0 | -20.995 | 20.921 | -20.921 | 0 | -9.937 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.029 | -0.365 | 0 | -2.956 | 0 | -0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.775 | -43.21 | -4.547 | -8.552 | -6.116 | -18.325 | -5.683 | -26.209 | -6.209 | -31.913 | -6.59 | -10.119 | -6.38 | -20.805 | -6.177 | -3.79 | -4.736 | -14.526 | -4.661 | -0.882 | -13.348 | -12.891 | -6.917 | -6.247 | -11.436 | -25.791 | -3.161 | -1.406 | -3.189 | -18.474 | -4.459 | -3.247 | -6.372 | -4.729 | -13.675 | -1.476 | -3.981 | -3.981 |
Overige Financieringsactiviteiten
| -47.5 | -5 | -15 | 18.34 | 38.608 | 21 | -21 | 62.581 | 7.656 | -25.868 | 1.8 | 691.576 | 8.014 | -7.262 | -9.917 | 27.526 | -11.629 | -5.98 | 0 | -40 | 40 | 42 | -0 | 22.113 | 26.948 | 76.5 | 1.394 | 12.864 | 4.828 | 0 | 130.281 | 251.587 | 0 | 0 | 0 | 0 | 49.553 | 49.553 |
Kasstroom uit Financieringsactiviteiten
| -72.504 | -99.503 | -131.928 | -60.153 | 32.492 | 71.776 | 62.103 | -17.366 | 80.445 | 41.07 | -163.66 | 675.51 | -46.42 | 131.306 | 73.686 | -40.273 | -32.368 | -132.281 | 132.421 | -84.118 | -12.348 | 29.109 | 73.083 | 28.36 | 14.483 | 50.344 | 18.133 | -9.442 | 39.639 | -11.269 | 37.652 | 146.616 | 46.706 | 17.811 | 4.148 | 37.333 | 45.572 | 45.572 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.882 | 2.564 | 2.893 | -2.614 | 0.571 | 1.663 | -1.377 | -3.241 | 2.018 | 3.953 | -0.171 | -0.189 | 0.107 | -0.357 | 0.106 | -0.746 | -1.384 | 0.022 | 0.425 | 0.209 | 1.296 | -0.29 | -0.181 | 0.926 | 0 | 0 | 0 | -1.029 | 0 | 0 | 0 | -0.583 | 0.049 | 0.045 | 0.043 | 0.001 | 0 | 0 |
Netto Kasstroomverandering
| -30.261 | -24.533 | 5.047 | 297.533 | 60.031 | -168.109 | -104.101 | 187.69 | -5.288 | 9.989 | -465 | 567.304 | -24.519 | 91.067 | 44.566 | -11.538 | 3.02 | -89.84 | 100.528 | 71.329 | 13.118 | 13.804 | -20.083 | 10.963 | 4.229 | -8.152 | -13.106 | 17.689 | -16.615 | -72.337 | -6.456 | 129.519 | 5.354 | -2.894 | -31.433 | 42.228 | 11.812 | 11.812 |
Kaspositie aan het Einde van de Periode
| 341.954 | 588.732 | 613.265 | 647.679 | 350.145 | 290.115 | 458.223 | 562.325 | 374.635 | 379.923 | 369.935 | 832.066 | 264.762 | 289.281 | 198.214 | 151.41 | 162.948 | 159.927 | 249.767 | 149.239 | 77.91 | 64.792 | 50.988 | 71.07 | 60.107 | 55.878 | 64.031 | 77.137 | 59.447 | 76.062 | 148.399 | 154.855 | 25.337 | 19.983 | 22.877 | 54.31 | 11.812 | 11.812 |