Shenzhen Kexin Communication Technologies Co.,Ltd
SZSE:300565.SZ
14.94 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| -39.766 | -42.284 | -48.08 | -115.197 | -42.954 | -26.204 | -39.301 | -38.015 | 12.807 | 24.556 | -12.672 | -38.702 | -49.808 | -42.271 | 10.639 | 9.248 | 8 | 6.196 | -11.02 | -33.469 | -22.001 | -8.101 | -18.457 | -4.024 | 3.477 | 9.15 | 8.099 | 18.496 | 13.011 | 19.704 | 7.61 | 6.719 | 21.042 | 13.873 | 20.19 | 9.458 | 12.583 | 12.583 |
Afschrijvingen & Amortisatie
| 0 | 14.881 | 14.881 | 15.591 | 15.591 | 15.313 | 15.313 | 14.409 | 14.409 | 8.318 | 8.318 | 7.884 | 7.884 | 7.326 | 7.326 | 23.395 | -11.484 | 11.484 | 0 | 18.459 | -9.391 | 9.391 | 0 | 7.375 | -3.11 | 3.11 | 0 | 6.871 | -3.243 | 3.243 | 0 | 6.035 | -3.011 | 3.011 | 0 | 6.465 | 73.06 | 73.06 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 35.041 | 0 | 108.455 | 0 | 0 | 0 | -65.014 | 30.392 | -30.392 | 0 | 121.447 | -25.324 | 25.324 | 0 | -265.379 | 166.939 | -166.939 | 0 | 149.249 | -9.378 | 9.378 | 0 | 74.236 | 75.806 | -75.806 | 0 | 97.638 | 26.584 | -26.584 | 0 | -11.083 | 117.34 | -117.34 | 0 | -174.992 | 0 | 0 |
Vorderingen
| 0 | -22.87 | 0 | 93.337 | 0 | 0 | 0 | 13.148 | 60.196 | -60.196 | 0 | 140.916 | -39.354 | 39.354 | 0 | -243.598 | 122.008 | -122.008 | 0 | 166.846 | -20.31 | 20.31 | 0 | -10.501 | 115.275 | -115.275 | 0 | 35.708 | 7.811 | -7.811 | 0 | -86.058 | 133.024 | -133.024 | 0 | -51.931 | 0 | 0 |
Voorraden
| 0 | 57.911 | 0 | 15.118 | 0 | 0 | 0 | -78.162 | -29.804 | 29.804 | 0 | -19.469 | 14.031 | -14.031 | 0 | -21.781 | 44.931 | -44.931 | 0 | -17.597 | 10.932 | -10.932 | 0 | 84.738 | -39.469 | 39.469 | 0 | 61.93 | 18.772 | -18.772 | 0 | 74.975 | -15.685 | 15.685 | 0 | -123.06 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 52.895 | -35.753 | 22.357 | 121.515 | 40.352 | 34.821 | 0.421 | 44.699 | -29.703 | -53.659 | 64.051 | 30.974 | 47.725 | 35.274 | -100.277 | 310.075 | -181.074 | 127.916 | -58.241 | -72.523 | 22.343 | -17.198 | -36.629 | 21.75 | -67.212 | 55.47 | -89.937 | -3.24 | -0.675 | 20.625 | -10.671 | 99.811 | -127.956 | 113.157 | -122.603 | 178.863 | -98.591 | -98.591 |
Kasstroom uit Operationele Activiteiten
| 13.129 | -92.918 | -25.722 | -9.273 | -2.602 | 23.93 | -23.568 | -43.921 | 27.906 | -51.176 | 43.061 | -15.612 | -9.967 | -14.322 | -96.963 | 77.339 | -17.62 | -21.342 | -69.261 | 61.715 | -18.428 | -6.529 | -55.087 | 99.338 | 8.962 | -8.076 | -81.838 | 119.765 | 35.676 | 16.989 | -3.061 | 101.482 | 7.415 | 12.701 | -102.413 | 19.794 | -12.948 | -12.948 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.767 | -30.199 | -28.377 | -11.521 | -20.79 | -23.086 | -11.33 | -20.171 | -18.564 | -33.087 | -91.832 | -93.791 | -147.847 | -88.139 | -40.855 | -27.873 | -34.109 | -70.142 | -4.326 | -3.052 | -3.786 | -7.313 | -20.558 | -45.596 | -23.998 | -10.262 | -48.295 | -34.384 | -22.276 | -39.18 | -18.763 | -3.147 | -0.392 | -2.689 | -6.219 | -9.441 | -20.623 | -20.623 |
Netto Overnames
| 0 | 0.024 | 0.07 | 1.38 | 0 | 0.107 | 0.529 | 0.002 | 0.005 | 0.197 | 0.01 | 0.005 | 147.927 | 0.043 | 0.095 | 0.145 | 34.159 | -0.8 | -0 | -19.313 | 3.79 | 0 | 0 | 45.596 | 24.001 | 10.265 | 48.298 | 3.38 | 23.322 | 39.246 | -0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -230.002 | 0.813 | -310.813 | 0 | 0 | 0 | -0.529 | -0.002 | -0 | 0 | 0 | 0 | -10 | -1 | 0 | -10.5 | -15.5 | -30 | -40 | 540.9 | -221.5 | 0 | 0 | 270.9 | -199 | -520 | -394.308 | -401.278 | -312.328 | -268.048 | -348.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 231.633 | 80 | 0 | 0 | 0 | 0 | 0.275 | -0.008 | 2.15 | 0 | 0 | 0.303 | 0.671 | 1.638 | 0.582 | 0.698 | 21.062 | 40.134 | 20.057 | -460.9 | 223.5 | 237.4 | 10.219 | -257.825 | 312.228 | 590.508 | 486.925 | 376.702 | 260.675 | 305.568 | 99.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 81.484 | -310.743 | 0.629 | 20 | 0 | 0.529 | 0.002 | 0.008 | 0.197 | 0.01 | 0.005 | 0.08 | -0.957 | 0.095 | 0.37 | 0.039 | 4.607 | -0.8 | -22.365 | 0.004 | -320.403 | 0.012 | 0 | 0.003 | 0.003 | 0.003 | 0.374 | 1.046 | 25.222 | -25.156 | -0.007 | 0.007 | 1.09 | -6.219 | 6.387 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.136 | 50.639 | -339.121 | -9.504 | -0.79 | -22.979 | -10.526 | -20.177 | -16.4 | -32.891 | -91.823 | -93.483 | -157.096 | -87.458 | -40.179 | -37.305 | -28.508 | -56.202 | -25.069 | 54.583 | -1.783 | -90.316 | -10.326 | -32.521 | 89.233 | 60.249 | 44.324 | -55.206 | -72.884 | 23.563 | -292.919 | -0.154 | -0.386 | -1.599 | -6.219 | -3.055 | -20.623 | -20.623 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -90.665 | 16.792 | -40.867 | -24.552 | 54.159 | -40.872 | 0 | 136.114 | -33.126 | 203.055 | 6.172 | 101.455 | 151.438 | 152.029 | 34.901 | 61.396 | 50 | -50 | 110 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -20 | 0 | 0 | -101 | 0 | 11 | 75 | -45 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.553 | -8.05 | -8.607 | -9.072 | -8.967 | -9.426 | -9.175 | -10.5 | -9.116 | -7.584 | -6.537 | -5.66 | -4.851 | -2.758 | -2.386 | -1.788 | -1.594 | -0.964 | -0.775 | -0.116 | -0.079 | -0.197 | -0.192 | -0.195 | -1.407 | -22.706 | 0 | -0.817 | -0.314 | -31.639 | -0.462 | -1.572 | -1.761 | -1.638 | -1.084 | -1.279 | -0.699 | -0.699 |
Overige Financieringsactiviteiten
| -3.378 | 12.843 | 505.268 | 13.044 | -1.107 | -0.093 | 1.279 | -22.723 | 3.125 | -4.369 | 11.779 | 4.958 | 2.894 | 9.214 | 11.206 | -16.45 | -18.059 | -5.403 | 5.727 | -11.562 | -2.308 | -1.292 | 13.447 | -2.664 | 9.572 | -16.25 | 14.949 | -9.064 | -11.804 | -4.116 | 13.937 | 309.747 | -0.174 | -4.023 | 13.979 | 20.551 | 6.05 | 6.05 |
Kasstroom uit Financieringsactiviteiten
| -101.597 | 21.586 | 455.794 | -20.581 | 44.085 | -50.391 | -7.896 | 102.891 | -39.117 | 191.102 | 11.414 | 100.753 | 149.482 | 158.486 | 43.72 | 43.158 | 30.347 | -56.366 | 114.952 | 13.322 | -2.387 | -1.489 | 13.255 | -2.858 | 8.165 | -16.25 | 14.949 | -19.881 | -32.118 | -35.755 | 13.475 | 207.175 | -1.935 | 5.34 | 87.895 | -24.449 | 5.351 | 5.351 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -7.173 | 5.241 | -3.689 | -0.089 | 1.36 | 3.758 | -6.642 | 2.384 | 9.372 | 3.898 | -4.143 | -1.371 | -0.957 | -1.585 | -0.226 | -1.042 | -3.218 | 0.124 | 0.228 | -0.187 | 0.269 | 0.261 | -0.502 | -0.097 | 1.056 | 0.753 | -0.209 | -0.106 | -0.011 | -0.119 | -0.035 | 0.282 | 0 | 0.114 | -0.021 | 0.076 | 0.012 | 0.012 |
Netto Kasstroomverandering
| -103.409 | -11.635 | 50.619 | -39.446 | 42.053 | -45.682 | -48.632 | 41.176 | -18.24 | 110.933 | -41.491 | -10.016 | -19.209 | 53.482 | -94.23 | 82.151 | -18.998 | -133.786 | 20.85 | 129.434 | -22.328 | -98.074 | -52.66 | 63.862 | 107.415 | 36.677 | -22.773 | 44.572 | -69.337 | 4.678 | -282.541 | 308.785 | 5.093 | 16.556 | -20.758 | -7.634 | -28.208 | -28.208 |
Kaspositie aan het Einde van de Periode
| 56.976 | 177.012 | 188.646 | 88.575 | 128.021 | 85.969 | 131.65 | 180.282 | 139.106 | 157.346 | 46.413 | 87.904 | 97.92 | 117.129 | 63.648 | 157.878 | 75.727 | 94.726 | 228.512 | 207.662 | 78.228 | 100.556 | 198.629 | 251.289 | 187.428 | 80.012 | 43.336 | 66.108 | 21.537 | 90.873 | 86.195 | 368.736 | 59.951 | 54.857 | 38.301 | 59.06 | -28.208 | -28.208 |