Chengdu Jiafaantai Education Technology Co.,Ltd.
SZSE:300559.SZ
15.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 402.952 | 578.47 | 590.645 | 638.111 | 581.845 | 581.829 | 453.168 | 485.299 | 464.018 | 455.467 | 425.086 | 519.482 | 472.241 | 440.774 | 450.383 | 655.017 | 229.55 | 84.934 | 55.199 | 296.603 | 93.422 | 62.686 | 56.987 | 459.463 | 52.474 | 41.928 | 24.115 | 462.62 | 107.297 | 59.706 | 86.686 | 113.272 | 85.346 | 83.238 | -101.055 | 101.055 |
Kortetermijnbeleggingen
| 224.001 | 63.001 | 13.001 | 10.001 | -16.243 | -16.045 | -15.65 | -7.78 | -16.167 | 69.513 | 74.233 | -16.167 | -22.789 | -22.789 | -22.789 | 13 | 415.4 | 575.5 | 576 | 391.77 | 507.37 | 468.2 | 364.85 | 85.25 | 420.108 | 379.378 | 417 | 0 | 320 | 355.806 | 320.415 | 300.035 | 0 | 0 | 202.109 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 626.953 | 641.472 | 603.646 | 648.112 | 581.845 | 581.829 | 453.168 | 485.299 | 464.018 | 455.467 | 425.086 | 519.482 | 472.241 | 440.774 | 450.383 | 668.017 | 644.95 | 660.434 | 631.199 | 688.373 | 600.792 | 530.886 | 421.837 | 544.713 | 472.582 | 421.306 | 441.115 | 462.62 | 107.297 | 59.706 | 86.686 | 113.272 | 85.346 | 83.238 | 101.055 | 101.055 |
Nettovorderingen
| 174.415 | 189.549 | 211.185 | 227.65 | 198.894 | 185.381 | 163.159 | 165.341 | 217.435 | 198.187 | 196.333 | 169.46 | 228.077 | 204.827 | 207.913 | 237.884 | 277.37 | 272.807 | 262.853 | 235.167 | 237.848 | 257.03 | 284.578 | 171.545 | 186.354 | 169.126 | 120.154 | 85.913 | 80.876 | 90.709 | 81.148 | 88.281 | 112.15 | 105.686 | 0 | 80.668 |
Voorraad
| 120.415 | 134.165 | 110.438 | 93.806 | 124.603 | 128.021 | 89.388 | 92.385 | 81.875 | 88.079 | 86.88 | 86.157 | 57.439 | 63.569 | 56.773 | 59.655 | 89.104 | 91.771 | 57.014 | 64.109 | 78.69 | 91.437 | 54.171 | 55.666 | 67.728 | 51.712 | 35.893 | 22.534 | 21.501 | 18.205 | 19.175 | 21.047 | 25.416 | 29.076 | 0 | 26.322 |
Overige vlottende activa
| 215.135 | 18.889 | 54.053 | 9.838 | 42.574 | 41.484 | 54.429 | 58.315 | 48.741 | 49.403 | 55.175 | 61.689 | 46.692 | 39.142 | 43.005 | 39.565 | 15.823 | 6.341 | 11.764 | 13.709 | 4.381 | 2.688 | 3.516 | 3.305 | 3.357 | 1.84 | 1.011 | 0.947 | 320 | 355.806 | 320.415 | 300.035 | -4.182 | -3.409 | 0 | -0.946 |
Totaal vlottende activa
| 978.408 | 984.075 | 979.322 | 979.406 | 947.915 | 936.714 | 760.144 | 801.34 | 812.068 | 791.136 | 763.474 | 836.788 | 804.45 | 748.311 | 758.075 | 1,005.12 | 1,027.246 | 1,031.354 | 962.83 | 1,001.358 | 921.71 | 882.04 | 764.102 | 775.229 | 730.02 | 643.985 | 598.173 | 572.014 | 529.674 | 524.425 | 507.425 | 522.635 | 218.73 | 214.592 | 101.055 | 207.099 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 227.565 | 230.764 | 234.049 | 237.445 | 244.026 | 247.98 | 250.564 | 253.964 | 250.06 | 254.325 | 254.443 | 257.356 | 216.831 | 212.316 | 211.809 | 159.037 | 173.614 | 157.879 | 143.239 | 144.766 | 140.478 | 136.978 | 137.22 | 138.821 | 133.568 | 126.537 | 123.845 | 111.922 | 104.237 | 103.618 | 99.755 | 99.452 | 91.423 | 87.341 | 0 | 74.848 |
Goodwill
| 18.673 | 18.673 | 18.673 | 18.673 | 25.215 | 25.215 | 25.215 | 25.215 | 31.514 | 31.514 | 31.514 | 31.514 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.501 | 44.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69.321 | 70.358 | 71.217 | 71.949 | 67.678 | 66.635 | 65.773 | 64.269 | 58.712 | 57.949 | 56.551 | 55.181 | 50.856 | 50.026 | 49.068 | 47.554 | 42.261 | 41.502 | 41.124 | 40.833 | 37.254 | 26.691 | 26.229 | 25.847 | 25.07 | 26.036 | 27.003 | 27.717 | 28.672 | 20.477 | 21.047 | 21.767 | 14.564 | 14.662 | 0 | 14.767 |
Goodwill en immateriële activa
| 87.994 | 89.031 | 89.89 | 90.622 | 92.893 | 91.849 | 90.988 | 89.483 | 90.226 | 89.463 | 88.065 | 86.694 | 95.357 | 94.527 | 93.569 | 92.055 | 86.762 | 86.003 | 85.625 | 85.334 | 81.755 | 71.192 | 70.73 | 70.348 | 69.571 | 70.537 | 71.504 | 72.218 | 73.527 | 20.477 | 21.047 | 21.767 | 14.564 | 14.662 | 0 | 14.767 |
Langetermijnbeleggingen
| 68.363 | 2.826 | 69.574 | 75.109 | 85.176 | 85.862 | 85.873 | 79.805 | 86.742 | 0 | 0 | 93.791 | 96.702 | 94.7 | 84.326 | 46.068 | -396.054 | -560.859 | -561.863 | -376.934 | -493.257 | -452.811 | -357.896 | -78.296 | -419.618 | -359.378 | -2.307 | -1.419 | -1.469 | -1.408 | -1.049 | 0 | -0.899 | -0.857 | 0 | -0.97 |
Belastingvorderingen
| 51.688 | 49.941 | 49.067 | 45.491 | 39.81 | 43.926 | 43.075 | 40.893 | 44.736 | 44.241 | 38.235 | 38.707 | 30.451 | 20.993 | 19.92 | 14.398 | 11.42 | 10.29 | 8.83 | 7.755 | 10.225 | 9.116 | 6.38 | 5.339 | 4.461 | 3.519 | 2.307 | 1.419 | 1.469 | 1.408 | 1.049 | 0.992 | 0.899 | 0.857 | 0 | 0.97 |
Overige niet-vlottende activa
| 4.45 | 71.31 | 4.53 | 1.373 | 1.501 | 1.628 | 1.879 | 2.007 | 0.71 | 86.626 | 91.552 | 1.12 | 1.854 | 1.444 | 1.68 | 70.179 | 417.285 | 577.472 | 578.059 | 393.916 | 509.604 | 470.522 | 365.601 | 86.001 | 420.108 | 379.378 | 2.307 | 1.419 | 1.469 | 1.408 | 1.049 | 0 | 0.899 | 0.857 | -101.055 | 0.97 |
Totaal niet-vlottende activa
| 440.059 | 443.872 | 447.11 | 450.04 | 463.405 | 471.244 | 472.379 | 466.151 | 472.473 | 474.654 | 472.295 | 477.668 | 441.195 | 423.98 | 411.305 | 381.737 | 293.026 | 270.785 | 253.891 | 254.837 | 248.806 | 234.997 | 222.034 | 222.212 | 208.09 | 220.594 | 197.656 | 185.559 | 179.233 | 125.503 | 121.851 | 122.211 | 106.886 | 102.861 | -101.055 | 90.586 |
Totaal activa
| 1,418.467 | 1,427.947 | 1,426.433 | 1,429.446 | 1,411.319 | 1,407.958 | 1,232.523 | 1,267.491 | 1,284.541 | 1,265.79 | 1,235.769 | 1,314.456 | 1,245.644 | 1,172.291 | 1,169.38 | 1,386.857 | 1,320.273 | 1,302.139 | 1,216.721 | 1,256.196 | 1,170.516 | 1,117.037 | 986.135 | 997.442 | 938.11 | 864.579 | 795.83 | 757.574 | 708.907 | 649.928 | 629.275 | 644.846 | 325.616 | 317.452 | 0 | 297.684 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 96.56 | 126.145 | 76.82 | 69.337 | 146.392 | 151.309 | 92.906 | 105.833 | 90.701 | 102.666 | 105.231 | 121.778 | 79.609 | 96.984 | 79.452 | 147.777 | 134.275 | 154.404 | 98.7 | 131.653 | 127.941 | 127.422 | 77.145 | 98.489 | 117.165 | 88.276 | 55.184 | 45.212 | 42.104 | 41.579 | 35.96 | 41.543 | 32.954 | 34.664 | 0 | 40.806 |
Kortlopende schulden
| 20 | 0.21 | 57.704 | 57.988 | 0.595 | 1.607 | 2.437 | 2.609 | 23.761 | 24.762 | 24.96 | 64.946 | 40 | 23.685 | 30.906 | 1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 8.81 | 16.593 | 8.565 | 4.074 | 10.6 | 22.044 | 11.295 | 15.225 | 15.266 | 17.572 | 9.474 | 16.602 | 25.448 | 15.639 | 2.8 | 9.857 | 14.009 | 16.427 | 13.664 | 11.951 | 9.072 | 15.28 | 9.776 | 16.881 | 9.787 | 10.821 | 4.939 | 14.586 | 8.303 | 6.867 | 1.561 | 7.558 | 1.928 | 4.024 | 0 | 4.896 |
Uitgestelde opbrengsten
| 7.122 | 62.697 | 9.81 | 11.534 | 60.471 | 86.36 | 66.693 | 90.502 | 72.072 | 58.856 | 41.541 | 75.744 | 65.953 | 8.331 | 7.689 | -1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 47.577 | 2.503 | 47.46 | 69.214 | 2.266 | 3.817 | 2.473 | 3.26 | 2.598 | 1.714 | 0.709 | 2.333 | 1.259 | 16.329 | 0.458 | 76.067 | 64.051 | 78.952 | 58.462 | 105.591 | 89.324 | 96.972 | 72.826 | 90.199 | 69.247 | 55.374 | 49.107 | 30.289 | 21.623 | 15.214 | 8.994 | 20.745 | 12.852 | 13.218 | 0 | 16.979 |
Totaal kortlopende verplichtingen
| 171.26 | 191.554 | 191.794 | 208.074 | 209.724 | 243.093 | 164.51 | 202.203 | 189.132 | 187.999 | 172.441 | 264.802 | 186.82 | 145.328 | 118.505 | 223.843 | 198.325 | 233.356 | 157.162 | 237.244 | 217.266 | 224.394 | 149.971 | 188.688 | 186.412 | 143.65 | 104.291 | 75.501 | 63.727 | 56.793 | 44.955 | 62.289 | 45.807 | 47.882 | 0 | 57.786 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.204 | 0.207 | 0.204 | 2.092 | 1.506 | 2.092 | 2.092 | 4.033 | 4.855 | 4.657 | 4.855 | 0 | 0 | 0 | 6.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.207 | -0.204 | -0.534 | 0 | -0.602 | -0.636 | 0 | 0 | -0.738 | -0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.385 | 0.419 | 0.454 | 0.488 | 0.534 | 0.568 | 0.602 | 0.636 | 0.67 | 0.704 | 0.738 | 0.772 | 0.806 | 0.84 | 0.874 | 0.908 | 0.942 | 0.976 | 1.01 | 1.044 | 1.066 | 1.1 | 1.137 | 1.168 | 1.199 | 1.23 | 1.261 | 1.292 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.204 | 0 | 0.207 | 0.204 | 0.534 | 0 | 0.602 | 0.636 | 0 | 0 | 0.738 | 0.772 | 0 | 0 | 0 | -6.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.589 | 0.623 | 0.66 | 0.691 | 2.627 | 2.074 | 2.695 | 2.729 | 4.704 | 5.559 | 5.395 | 5.627 | 0.806 | 0.84 | 0.874 | 0.908 | 0.942 | 0.976 | 1.01 | 1.044 | 1.066 | 1.1 | 1.137 | 1.168 | 1.199 | 1.23 | 1.261 | 1.292 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 171.849 | 192.177 | 192.455 | 208.765 | 212.351 | 245.166 | 167.205 | 204.932 | 193.836 | 193.558 | 177.836 | 270.429 | 187.627 | 146.168 | 119.38 | 224.752 | 199.268 | 234.332 | 158.172 | 238.289 | 218.331 | 225.494 | 151.108 | 189.856 | 187.611 | 144.88 | 105.551 | 76.793 | 65.339 | 56.793 | 44.955 | 62.289 | 45.807 | 47.882 | 0 | 57.786 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.515 | 399.53 | 399.53 | 399.53 | 399.53 | 266.353 | 266.353 | 266.416 | 266.416 | 140.219 | 140.219 | 139.525 | 139.525 | 73.434 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 53.8 | 53.8 | 0 | 53.8 |
Ingehouden winsten
| 725.794 | 718.285 | 741.606 | 735.081 | 726.933 | 699.331 | 641.92 | 638.437 | 663.57 | 644.03 | 628.244 | 613.116 | 631.176 | 598.82 | 622.355 | 617.462 | 596.403 | 541.993 | 531.055 | 503.672 | 473.294 | 413.783 | 358.986 | 343.333 | 308.506 | 280.638 | 253.494 | 246.06 | 219.491 | 203.345 | 194.53 | 192.767 | 177.037 | 166.8 | 0 | 137.148 |
Overige gereserveerde algehele resultaten
| 97.587 | 92.347 | 103.785 | 96.163 | 80.208 | 71.94 | 121.22 | 102.741 | 116.655 | 98.176 | 116.655 | 98.176 | 107.804 | 89.325 | 107.868 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.685 | 0.685 | 0.685 | 0.685 | 0.683 | 0.681 | 239.899 | 0.661 |
Overige totale aandeelhoudersvermogen
| 0 | 0.13 | -35.959 | -36.605 | -35.959 | -35.959 | -124.393 | -105.914 | -124.393 | -105.914 | -124.393 | -105.914 | -124.393 | -105.914 | -124.393 | 97.124 | 75.098 | 74.812 | 207.499 | 193.63 | 167.803 | 166.708 | 290.954 | 278.732 | 264.096 | 260.725 | 324.409 | 324.229 | 317.306 | 317.306 | 317.306 | 317.306 | 48.289 | 48.289 | 0 | 48.289 |
Totaal eigen vermogen van aandeelhouders
| 1,222.896 | 1,210.277 | 1,208.948 | 1,194.154 | 1,170.697 | 1,134.827 | 1,038.262 | 1,034.778 | 1,055.346 | 1,035.806 | 1,020.02 | 1,004.892 | 1,014.101 | 981.746 | 1,005.36 | 1,114.802 | 1,071.717 | 1,017.021 | 1,005.593 | 964.341 | 908.199 | 847.593 | 790.844 | 762.969 | 712.811 | 681.574 | 652.023 | 642.774 | 609.281 | 593.135 | 584.321 | 582.557 | 279.809 | 269.57 | 239.899 | 239.899 |
Totaal eigen vermogen
| 1,246.618 | 1,235.77 | 1,233.978 | 1,220.681 | 1,198.969 | 1,162.792 | 1,065.318 | 1,062.559 | 1,090.705 | 1,072.232 | 1,057.933 | 1,044.027 | 1,058.017 | 1,026.123 | 1,050 | 1,162.105 | 1,121.005 | 1,067.806 | 1,058.549 | 1,017.907 | 952.184 | 891.543 | 835.027 | 807.586 | 750.499 | 719.699 | 690.278 | 680.781 | 643.568 | 593.135 | 584.321 | 582.557 | 279.809 | 269.57 | 239.899 | 239.899 |
Totaal passiva en aandeelhoudersvermogen
| 1,418.467 | 1,427.947 | 1,426.433 | 1,429.446 | 1,411.319 | 1,407.958 | 1,232.523 | 1,267.491 | 1,284.541 | 1,265.79 | 1,235.769 | 1,314.456 | 1,245.644 | 1,172.291 | 1,169.38 | 1,386.857 | 1,320.273 | 1,302.139 | 1,216.721 | 1,256.196 | 1,170.516 | 1,117.037 | 986.135 | 997.442 | 938.11 | 864.579 | 795.83 | 757.574 | 708.907 | 649.928 | 629.275 | 644.846 | 325.616 | 317.452 | 239.899 | 297.684 |