NanJing Sanchao Advanced Materials Co.,Ltd.
SZSE:300554.SZ
19.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 110.618 | 97.457 | 34.141 | 75.411 | 166.646 | 47.954 | 72.957 | 21.26 | 18.018 | 5.662 | 9.644 | 3.982 |
| Kortetermijnbeleggingen
| 35.047 | 0 | 145.878 | 95.475 | 0 | 61.8 | 66 | 6 | 9 | 20 | 0 | 0.018 |
| Liquide middelen en kortetermijnbeleggingen
| 145.665 | 97.457 | 180.019 | 170.885 | 166.646 | 47.954 | 72.957 | 21.26 | 18.018 | 5.662 | 9.644 | 3.999 |
| Nettovorderingen
| 255.348 | 227.781 | 139.455 | 260.5 | 234.445 | 245.283 | 187.608 | 128.668 | 85.203 | 73.922 | 57.061 | 24.848 |
| Voorraad
| 217.585 | 192.495 | 91.916 | 68.935 | 78.114 | 64.424 | 63.528 | 39.633 | 39.774 | 30.453 | 13.59 | 10.026 |
| Overige vlottende activa
| 22.146 | 5.08 | 5.948 | 11.353 | 15.967 | 78.596 | 66.51 | 9.133 | 9.243 | 20.014 | 0.228 | 8 |
| Totaal vlottende activa
| 638.935 | 522.814 | 417.338 | 511.674 | 495.173 | 436.255 | 390.602 | 198.695 | 152.237 | 130.051 | 80.524 | 46.873 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 443.021 | 360.421 | 255.354 | 372.705 | 364.515 | 246.681 | 160.972 | 98.853 | 80.524 | 50.504 | 28.942 | 22.45 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 28.162 | 29.047 | 20.677 | 21.246 | 21.781 | 22.461 | 9.916 | 10.083 | 5.142 | 1.921 | 1.717 | 1.784 |
| Goodwill en immateriële activa
| 28.162 | 29.047 | 20.677 | 21.246 | 21.781 | 22.461 | 9.916 | 10.083 | 5.142 | 1.921 | 1.717 | 1.784 |
| Langetermijnbeleggingen
| 0 | 0.387 | 0.66 | 1.034 | 1.2 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 35.37 | 35.165 | 26.29 | 9.603 | 10.52 | 9.586 | 4.313 | 3.249 | 2.616 | 1.044 | 0.599 | 0.646 |
| Overige niet-vlottende activa
| 39.126 | 49.829 | 45.521 | 10.245 | 29.228 | 1.073 | 1.295 | 0.447 | 0.488 | 0.44 | 0.147 | 0.096 |
| Totaal niet-vlottende activa
| 545.678 | 474.849 | 348.502 | 414.832 | 427.244 | 280.981 | 176.497 | 112.633 | 88.77 | 53.909 | 31.406 | 24.976 |
| Totaal activa
| 1,184.614 | 997.663 | 765.84 | 926.506 | 922.417 | 717.236 | 567.099 | 311.328 | 241.007 | 183.96 | 111.93 | 71.849 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 215.142 | 222.718 | 82.345 | 101.847 | 193.417 | 174.517 | 47.071 | 35.243 | 30.998 | 14.231 | 5.567 | 2.718 |
| Kortlopende schulden
| 74.07 | 67.459 | 0.591 | 80.51 | 199.243 | 17 | 1 | 30 | -2.865 | 2 | 10 | 0 |
| Belastingschulden
| 0.944 | 4.564 | 3.188 | 4.758 | 1.424 | 2.625 | 13.078 | 4.437 | 4.177 | 5.602 | 4.042 | 1.416 |
| Uitgestelde opbrengsten
| 0 | 17.211 | 16.935 | 16.462 | 12.853 | 11.846 | 26.109 | 9.662 | 2.865 | 9.056 | 6.542 | 0 |
| Overige kortlopende verplichtingen
| 33.483 | -221.626 | -81.926 | -103.659 | -190.847 | -174.946 | -54.115 | -37.197 | -23.794 | -18.677 | -8.847 | -0.683 |
| Totaal kortlopende verplichtingen
| 323.639 | 313.043 | 103.478 | 201.765 | 409.506 | 205.56 | 80.215 | 77.387 | 42.378 | 26.444 | 22.871 | 6.17 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 32.028 | 2.419 | 141.394 | 127.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 17.197 | 19.173 | 14.879 | 12.543 | 11.573 | 13.399 | 10.354 | 9.483 | 1.846 | 1.508 | 0.75 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -17.197 | 6.632 | 7.28 | 0.333 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 16.936 | 17.197 | 0 | 0 | -0.333 | -0.465 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 48.964 | 19.616 | 167.199 | 149.886 | 12.543 | 11.573 | 13.399 | 10.354 | 9.483 | 1.846 | 1.508 | 0.75 |
| Totaal passiva
| 372.603 | 332.66 | 270.677 | 351.65 | 422.05 | 217.133 | 93.615 | 87.742 | 51.862 | 28.29 | 24.379 | 6.92 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 114.212 | 104.829 | 93.613 | 93.6 | 93.6 | 93.6 | 52 | 39 | 39 | 39 | 4.718 | 4.718 |
| Ingehouden winsten
| 146.818 | 120.701 | 108.055 | 187.405 | 169.268 | 169.771 | 147.738 | 71.179 | 40.281 | 10.194 | 45.439 | 22.845 |
| Overige gereserveerde algehele resultaten
| 0 | 17.632 | 74.292 | 74.869 | 18.518 | 17.75 | 13.164 | 113.407 | 109.864 | -0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 549.486 | 419.939 | 219.202 | 218.982 | 218.982 | 218.982 | 260.582 | 0 | -0 | 106.447 | 37.367 | 37.367 |
| Totaal eigen vermogen van aandeelhouders
| 810.515 | 663.101 | 495.162 | 574.856 | 500.368 | 500.103 | 473.484 | 223.586 | 189.145 | 155.641 | 87.523 | 64.93 |
| Totaal eigen vermogen
| 812.011 | 665.003 | 495.162 | 574.856 | 500.368 | 500.103 | 473.484 | 223.586 | 189.145 | 155.67 | 87.551 | 64.93 |
| Totaal passiva en aandeelhoudersvermogen
| 1,184.614 | 997.663 | 765.84 | 926.506 | 922.417 | 717.236 | 567.099 | 311.328 | 241.007 | 183.96 | 111.93 | 71.849 |