Hangzhou Jizhi Mechatronic Co., Ltd.
SZSE:300553.SZ
41.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 58.589 | 54.75 | 50.772 | 70.154 | 50.541 | 61.377 | 72.477 | 90.766 | 51.411 | 49.899 | 44.835 | 75.584 | 49.463 | 64.08 | 36.479 | 57.015 | 43.396 | 46.941 | 17.296 | 53.474 | 36.014 | 43.606 | 33.231 | 34.029 | 36.825 | 40.488 | 28.88 | 33.336 | 28.571 | 34.414 | 18.852 | 23.69 | 24.07 | 34.361 | 18.029 | 24.333 |
Kosten van de omzet
| 30.716 | 33.825 | 29.544 | 41.641 | 27.592 | 33.931 | 41.277 | 55.727 | 25.586 | 30.161 | 24.621 | 42.55 | 28.807 | 33.523 | 22.08 | 31.656 | 22.48 | 27.001 | 10.241 | 27.527 | 18.695 | 23.225 | 19.456 | 17.863 | 18.29 | 20.54 | 16.068 | 16.905 | 13.149 | 15.646 | 8.575 | 11.01 | 10.253 | 15.233 | 8.121 | 10.622 |
Brutowinst
| 27.872 | 20.925 | 21.229 | 28.514 | 22.949 | 27.446 | 31.201 | 35.039 | 25.826 | 19.739 | 20.214 | 33.034 | 20.656 | 30.556 | 14.399 | 25.359 | 20.916 | 19.94 | 7.055 | 25.947 | 17.319 | 20.382 | 13.775 | 16.166 | 18.536 | 19.948 | 12.813 | 16.431 | 15.421 | 18.768 | 10.277 | 12.68 | 13.817 | 19.129 | 9.908 | 13.711 |
Brutowinstmarge
| 0.476 | 0.382 | 0.418 | 0.406 | 0.454 | 0.447 | 0.43 | 0.386 | 0.502 | 0.396 | 0.451 | 0.437 | 0.418 | 0.477 | 0.395 | 0.445 | 0.482 | 0.425 | 0.408 | 0.485 | 0.481 | 0.467 | 0.415 | 0.475 | 0.503 | 0.493 | 0.444 | 0.493 | 0.54 | 0.545 | 0.545 | 0.535 | 0.574 | 0.557 | 0.55 | 0.563 |
Onderzoek- en ontwikkelingskosten
| 10.185 | 7.606 | 8.951 | 13.244 | 7.892 | 8.178 | 8.256 | 11.443 | 6.95 | 5.298 | 4.721 | 9.182 | 5.566 | 5.265 | 4.045 | 10.231 | 9.215 | 4.188 | 3.813 | 7.605 | 3.625 | 3.329 | 3.395 | 8.836 | 2.507 | 2.727 | 2.951 | 6.198 | 3.589 | 4.741 | 0 | 9.847 | 0 | 4.441 | 0 | 9.879 |
Algemene en administratieve kosten
| 13.555 | 1.352 | 7.509 | -12.419 | 13.738 | 1.324 | 6.678 | -8.293 | 12.371 | -0.28 | 5.966 | -8.422 | 11.5 | 0.42 | 4.119 | -5.393 | 4.466 | -0.485 | 3.779 | -8.771 | 6.324 | 0.331 | 4.534 | -8.176 | 5.236 | -3.573 | 7.425 | -11.863 | 8.237 | -0.749 | 3.614 | -7.234 | 3.31 | -1.441 | 3.115 | -10.162 |
Verkoop- en marketingkosten
| 17.321 | 7.919 | 7.296 | 13.542 | 9.125 | 9.258 | 7.307 | 10.873 | 9.489 | 7.247 | 6.509 | 14.453 | 7.783 | 7.659 | 5.484 | 11.664 | 6.338 | 5.268 | 4.603 | 11.662 | 5.022 | 5.777 | 4.875 | 7.941 | 4.516 | 4.16 | 3.304 | 6.636 | 4.089 | 3.518 | 2.447 | 3.543 | 2.233 | 2.46 | 1.995 | 2.81 |
Verkoop-, algemene en administratieve kosten
| 30.877 | 15.417 | 14.805 | 21.209 | 22.863 | 10.581 | 13.985 | 2.581 | 21.86 | 6.967 | 12.475 | 6.032 | 19.284 | 8.079 | 9.603 | 6.27 | 10.804 | 4.783 | 8.383 | 2.891 | 11.346 | 6.109 | 9.409 | -0.235 | 9.753 | 0.587 | 10.729 | -5.227 | 12.326 | 2.769 | 6.061 | -3.691 | 5.543 | 1.02 | 5.11 | -7.352 |
Overige kosten
| -17.964 | -0.055 | 0.002 | -2.702 | 0.003 | 0.003 | 0.004 | 0.026 | 0.05 | 0.062 | 0.421 | -0.978 | 0.009 | 2.209 | -0.002 | 7.229 | 0.26 | 0.137 | -0.071 | -0.271 | -0.093 | -0.143 | 0.343 | -0.27 | -0.013 | 0 | 0 | 1.585 | 0.585 | -1.147 | 1.171 | 2.105 | 2.215 | 2.543 | 0.724 | 2.251 |
Bedrijfskosten
| 23.098 | 23.078 | 23.039 | 37.156 | 22.994 | 19.798 | 20.471 | 31.736 | 17.81 | 18.802 | 17.024 | 30.569 | 17.613 | 17.49 | 13.092 | 27.65 | 18.473 | 12.653 | 10.838 | 20.312 | 14.381 | 11.695 | 12.128 | 19.868 | 10.799 | 11.025 | 10.917 | 15.467 | 10.177 | 8.422 | 6.207 | 11.174 | 5.817 | 8.212 | 5.358 | 7.66 |
Bedrijfsresultaat
| 4.774 | -2.153 | 0.359 | -8.642 | 0.484 | 24.564 | 13.949 | 2.628 | 9.049 | 0.553 | 4.554 | 3.049 | 3.608 | 12.546 | 4.533 | 3.258 | 3.982 | 6.606 | -1.871 | 5.053 | 3.563 | 9.402 | 2.642 | -4.709 | 8.281 | 9.706 | 2.169 | 1.925 | 5.76 | 10.703 | 4.48 | 1.724 | 7.692 | 10.519 | 4.284 | 6.698 |
Bedrijfsresultaat ratio
| 0.081 | -0.039 | 0.007 | -0.123 | 0.01 | 0.4 | 0.192 | 0.029 | 0.176 | 0.011 | 0.102 | 0.04 | 0.073 | 0.196 | 0.124 | 0.057 | 0.092 | 0.141 | -0.108 | 0.094 | 0.099 | 0.216 | 0.079 | -0.138 | 0.225 | 0.24 | 0.075 | 0.058 | 0.202 | 0.311 | 0.238 | 0.073 | 0.32 | 0.306 | 0.238 | 0.275 |
Totaal overige inkomsten en kosten netto
| 0.007 | -0.028 | 0.002 | 2.037 | 0.003 | 0.003 | 0.004 | 0.026 | 0.05 | 0.14 | 0.421 | -0.042 | 0.009 | 2.209 | -0.002 | -0.259 | 0.364 | -0.593 | -0.071 | -0.271 | -0.093 | -0.143 | 0.343 | -0.27 | -0.013 | 0.01 | 0 | 1.535 | 0.585 | 0.005 | 0.019 | 2.105 | 2.215 | 2.543 | 0.724 | 2.222 |
Inkomen voor belasting
| 4.781 | 3.008 | 0.361 | -6.605 | 0.487 | 24.568 | 13.953 | 2.654 | 9.099 | 0.614 | 4.975 | 3.007 | 3.616 | 14.754 | 4.53 | 2.998 | 4.242 | 6.743 | -1.942 | 4.782 | 3.471 | 9.259 | 2.984 | -4.979 | 8.269 | 9.716 | 2.169 | 3.706 | 6.153 | 9.554 | 5.651 | 3.83 | 9.908 | 13.062 | 5.007 | 8.92 |
Inkomen voor belasting ratio
| 0.082 | 0.055 | 0.007 | -0.094 | 0.01 | 0.4 | 0.193 | 0.029 | 0.177 | 0.012 | 0.111 | 0.04 | 0.073 | 0.23 | 0.124 | 0.053 | 0.098 | 0.144 | -0.112 | 0.089 | 0.096 | 0.212 | 0.09 | -0.146 | 0.225 | 0.24 | 0.075 | 0.111 | 0.215 | 0.278 | 0.3 | 0.162 | 0.412 | 0.38 | 0.278 | 0.367 |
Belastingkosten
| 1.418 | 1.119 | 0.707 | -3.244 | -0.356 | 2.99 | 2.894 | -1.869 | 0.078 | 0.478 | 0.989 | -1.114 | -0.046 | 2.336 | 0.961 | -0.418 | 1.483 | 0.547 | 0.249 | -0.069 | 0.545 | 1.5 | 0.886 | -0.594 | 1.556 | 1.587 | 0.641 | 0.248 | 1.293 | 1.324 | 0.878 | 0.253 | 1.608 | 1.893 | 0.765 | 1.099 |
Nettowinst
| 5.937 | 4.847 | 2.84 | -1.234 | 1.9 | 22.683 | 9.385 | 4.842 | 8.809 | 1.453 | 3.454 | 2.949 | 4.309 | 13.377 | 4.113 | 4.291 | 3.081 | 6.616 | -1.257 | 5.374 | 4.29 | 8.461 | 2.731 | -1.779 | 7.366 | 8.557 | 2.227 | 4.179 | 4.86 | 8.229 | 4.773 | 3.577 | 8.3 | 11.17 | 4.242 | 7.82 |
Nettowinstmarge
| 0.101 | 0.089 | 0.056 | -0.018 | 0.038 | 0.37 | 0.129 | 0.053 | 0.171 | 0.029 | 0.077 | 0.039 | 0.087 | 0.209 | 0.113 | 0.075 | 0.071 | 0.141 | -0.073 | 0.1 | 0.119 | 0.194 | 0.082 | -0.052 | 0.2 | 0.211 | 0.077 | 0.125 | 0.17 | 0.239 | 0.253 | 0.151 | 0.345 | 0.325 | 0.235 | 0.321 |
WPA (Winst Per Aandeel)
| 0.073 | 0.06 | 0.04 | -0.015 | 0.023 | 0.28 | 0.12 | 0.06 | 0.11 | 0.022 | 0.055 | 0.047 | 0.069 | 0.21 | 0.069 | 0.069 | 0.046 | 0.092 | -0.023 | 0.085 | 0.069 | 0.13 | 0.046 | -0.028 | 0.12 | 0.12 | 0.039 | 0.067 | 0.078 | 0.13 | 0.077 | 0.062 | 0.18 | 0.24 | 0.092 | 0.16 |
Verwaterde WPA
| 0.073 | 0.06 | 0.04 | -0.015 | 0.023 | 0.28 | 0.12 | 0.06 | 0.11 | 0.022 | 0.054 | 0.047 | 0.069 | 0.21 | 0.069 | 0.069 | 0.046 | 0.092 | -0.023 | 0.085 | 0.069 | 0.13 | 0.046 | -0.028 | 0.12 | 0.12 | 0.039 | 0.067 | 0.078 | 0.13 | 0.077 | 0.062 | 0.18 | 0.24 | 0.092 | 0.16 |
EBITDA
| 4.935 | 6.598 | 3.944 | -5.216 | 4.014 | 27.429 | 14.068 | 5.684 | 9.217 | 3.996 | 7.815 | 6.705 | 7.395 | 10.631 | 4.53 | 5.58 | 6.716 | 8.584 | 0.265 | 4.493 | 6.563 | 10.596 | 4.592 | -5.373 | 8.326 | 9.572 | 1.896 | 1.182 | 5.608 | 10.346 | 5.222 | 1.507 | 8 | 10.917 | 5.053 | 4.928 |
EBITDA ratio
| 0.084 | 0.025 | 0.006 | -0.074 | 0.046 | 0.17 | 0.19 | 0.076 | 0.179 | 0.04 | 0.09 | 0.02 | 0.167 | 0.166 | 0.084 | 0.086 | 0.017 | 0.216 | -0.322 | 0.059 | 0.118 | 0.255 | 0.045 | -0.093 | 0.245 | 0.236 | 0.061 | 0.035 | 0.196 | 0.327 | 0.236 | 0.068 | 0.354 | 0.335 | 0.28 | 0.257 |